XML 140 R103.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATING FINANCIAL STATEMENTS - Statement of operations (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Revenue    
Metal sales $ 3,212.6 $ 3,303.0
Cost of sales    
Production cost of sales 1,860.5 1,757.4
Depreciation, depletion and amortization 772.4 819.4
Impairment, net of reversals   21.5
Total cost of sales 2,632.9 2,598.3
Gross profit (loss) 579.7 704.7
Other operating expense 137.0 129.6
Exploration and business development 109.2 106.0
General and administrative 133.0 132.6
Operating earnings 200.5 336.5
Other income (expense) - net 3.2 188.1
Equity in earnings (losses) of associate, joint ventures and intercompany investments (0.3) (1.3)
Finance income 11.0 13.5
Finance expense (101.2) (117.8)
Earnings before tax 113.2 419.0
Income tax (expense) recovery - net (138.8) 23.2
Net (loss) earnings (25.6) 442.2
Net earnings (loss) attributable to:    
Non-controlling interest (2.0) (3.2)
Common shareholders (23.6) 445.4
Total Guarantors    
Revenue    
Metal sales 1,989.2 1,955.6
Cost of sales    
Production cost of sales 1,205.3 1,166.7
Depreciation, depletion and amortization 413.0 409.5
Impairment, net of reversals   164.4
Total cost of sales 1,618.3 1,740.6
Gross profit (loss) 370.9 215.0
Other operating expense 67.5 34.1
Exploration and business development 43.5 43.9
General and administrative 80.5 79.8
Operating earnings 179.4 57.2
Other income (expense) - net (45.0) (150.2)
Equity in earnings (losses) of associate, joint ventures and intercompany investments (35.7) 519.8
Finance income 116.4 75.8
Finance expense (161.0) (124.1)
Earnings before tax 54.1 378.5
Income tax (expense) recovery - net (77.7) 66.9
Net (loss) earnings (23.6) 445.4
Net earnings (loss) attributable to:    
Common shareholders (23.6) 445.4
Kinross Gold Corp.    
Revenue    
Metal sales 1,936.0 1,945.9
Cost of sales    
Production cost of sales 1,897.7 1,918.8
Depreciation, depletion and amortization 3.7 4.9
Total cost of sales 1,901.4 1,923.7
Gross profit (loss) 34.6 22.2
Other operating expense 7.6 3.4
Exploration and business development 26.1 21.8
General and administrative 76.0 75.1
Operating earnings (75.1) (78.1)
Other income (expense) - net 12.9 (127.9)
Equity in earnings (losses) of associate, joint ventures and intercompany investments 41.4 679.4
Finance income 64.7 50.6
Finance expense (64.6) (80.1)
Earnings before tax (20.7) 443.9
Income tax (expense) recovery - net (2.9) 1.5
Net (loss) earnings (23.6) 445.4
Net earnings (loss) attributable to:    
Common shareholders (23.6) 445.4
Guarantor Subsidiaries    
Revenue    
Metal sales 1,837.2 1,781.1
Cost of sales    
Production cost of sales 1,091.6 1,019.9
Depreciation, depletion and amortization 409.3 404.0
Impairment, net of reversals   164.4
Total cost of sales 1,500.9 1,588.3
Gross profit (loss) 336.3 192.8
Other operating expense 59.9 30.7
Exploration and business development 17.4 22.1
General and administrative 4.5 4.7
Operating earnings 254.5 135.3
Other income (expense) - net (57.9) (22.3)
Equity in earnings (losses) of associate, joint ventures and intercompany investments 1.0 232.9
Finance income 59.8 27.1
Finance expense (104.5) (45.9)
Earnings before tax 152.9 327.1
Income tax (expense) recovery - net (74.8) 65.4
Net (loss) earnings 78.1 392.5
Net earnings (loss) attributable to:    
Common shareholders 78.1 392.5
Guarantor Adjustments    
Revenue    
Metal sales (1,784.0) (1,771.4)
Cost of sales    
Production cost of sales (1,784.0) (1,772.0)
Depreciation, depletion and amortization   0.6
Total cost of sales (1,784.0) (1,771.4)
Equity in earnings (losses) of associate, joint ventures and intercompany investments (78.1) (392.5)
Finance income (8.1) (1.9)
Finance expense 8.1 1.9
Earnings before tax (78.1) (392.5)
Net (loss) earnings (78.1) (392.5)
Net earnings (loss) attributable to:    
Common shareholders (78.1) (392.5)
Non-guarantors    
Revenue    
Metal sales 1,223.4 1,347.4
Cost of sales    
Production cost of sales 655.2 590.7
Depreciation, depletion and amortization 359.4 409.9
Impairment, net of reversals   (142.9)
Total cost of sales 1,014.6 857.7
Gross profit (loss) 208.8 489.7
Other operating expense 69.5 95.5
Exploration and business development 65.7 62.1
General and administrative 52.5 52.8
Operating earnings 21.1 279.3
Other income (expense) - net 460.1 654.4
Equity in earnings (losses) of associate, joint ventures and intercompany investments 0.1 (0.6)
Finance income 123.0 79.5
Finance expense (168.6) (135.5)
Earnings before tax 435.7 877.1
Income tax (expense) recovery - net (61.1) (43.7)
Net (loss) earnings 374.6 833.4
Net earnings (loss) attributable to:    
Non-controlling interest (2.0) (3.2)
Common shareholders 376.6 836.6
Eliminations    
Cost of sales    
Other income (expense) - net (411.9) (316.1)
Equity in earnings (losses) of associate, joint ventures and intercompany investments 35.3 (520.5)
Finance income (228.4) (141.8)
Finance expense 228.4 141.8
Earnings before tax (376.6) (836.6)
Net (loss) earnings (376.6) (836.6)
Net earnings (loss) attributable to:    
Common shareholders $ (376.6) $ (836.6)