XML 142 R105.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATING FINANCIAL STATEMENTS - Cash flows (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Operating:    
Net (loss) earnings $ (25.6) $ 442.2
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization 772.4 819.4
Loss (gain) on disposition of associate and other interests - net (2.1) (55.2)
Impairment, net of reversals   (75.5)
Equity in losses (earnings) of associate, joint ventures and intercompany investments 0.3 1.3
Share-based compensation expense 14.6 13.6
Finance expense 101.2 117.8
Deferred tax expense (recovery) 8.9 (76.4)
Foreign exchange losses (gains) and other 12.5 (31.9)
Reclamation expense (8.0) 11.4
Changes in operating assets and liabilities:    
Accounts receivable and other assets (22.7) 108.6
Inventories (5.7) (86.7)
Accounts payable and accrued liabilities 69.8 (48.5)
Cash flow provided from operating activities 915.6 1,140.1
Income taxes paid (126.9) (188.5)
Net cash flow provided from operating activities 788.7 951.6
Investing:    
Additions to property, plant and equipment (1,043.4) (897.6)
Acquisitions (304.2)  
Net additions to long-term investments and other assets (52.9) (73.8)
Net proceeds from the sale of property, plant and equipment 6.4 8.5
Net proceeds from disposition of associate and other interests   269.6
Decrease (increase) in restricted cash (0.6) (0.5)
Interest received and other 7.7 6.6
Net cash flow used in investing activities (1,387.0) (687.2)
Financing:    
Issuance of common shares on exercise of options 0.5 0.8
Net proceeds from issuance/drawdown of debt 80.0 494.7
Repayment of debt (80.0) (500.0)
Interest paid (57.9) (62.9)
Dividend paid to non-controlling interest (13.0)  
Other (2.2) (1.6)
Net cash flow used in financing activities (72.6) (69.0)
Effect of exchange rate changes on cash and cash equivalents (5.9) 3.4
Decrease (increase) in cash and cash equivalents (676.8) 198.8
Cash and cash equivalents, beginning of period 1,025.8 827.0
Cash and cash equivalents, end of period 349.0 1,025.8
Total Guarantors    
Operating:    
Net (loss) earnings (23.6) 445.4
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization 413.0 409.5
Loss (gain) on disposition of associate and other interests - net   5.4
Impairment, net of reversals   164.4
Equity in losses (earnings) of associate, joint ventures and intercompany investments 35.7 (519.8)
Share-based compensation expense 14.6 13.6
Finance expense 161.0 124.1
Deferred tax expense (recovery) 45.0 (70.8)
Foreign exchange losses (gains) and other (3.0) 131.5
Changes in operating assets and liabilities:    
Accounts receivable and other assets 6.3 1.3
Inventories 17.5 (66.2)
Accounts payable and accrued liabilities (11.1) 18.1
Cash flow provided from operating activities 655.4 656.5
Income taxes paid (28.4) (10.9)
Net cash flow provided from operating activities 627.0 645.6
Investing:    
Additions to property, plant and equipment (531.1) (416.5)
Acquisitions (269.2)  
Net additions to long-term investments and other assets (12.8) (50.4)
Net proceeds from the sale of property, plant and equipment 0.5 1.8
Net proceeds from disposition of associate and other interests   7.5
Decrease (increase) in restricted cash (0.6) (0.9)
Interest received and other 3.6 3.4
Net cash flow used in investing activities (809.6) (455.1)
Financing:    
Issuance of common shares on exercise of options 0.5 0.8
Net proceeds from issuance/drawdown of debt 80.0 494.7
Repayment of debt (80.0) (500.0)
Interest paid (57.9) (62.9)
Dividends received from (paid to) common shareholders and subsidiaries 0.5  
Intercompany advances (15.9) (3.0)
Other (1.4) (1.6)
Net cash flow used in financing activities (74.2) (72.0)
Decrease (increase) in cash and cash equivalents (256.8) 118.5
Cash and cash equivalents, beginning of period 390.3 271.8
Cash and cash equivalents, end of period 133.5 390.3
Kinross Gold Corp.    
Operating:    
Net (loss) earnings (23.6) 445.4
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization 3.7 4.9
Loss (gain) on disposition of associate and other interests - net   5.4
Equity in losses (earnings) of associate, joint ventures and intercompany investments (41.4) (679.4)
Share-based compensation expense 14.6 13.6
Finance expense 64.6 80.1
Deferred tax expense (recovery) 3.0 (1.5)
Foreign exchange losses (gains) and other 5.4 132.8
Changes in operating assets and liabilities:    
Accounts receivable and other assets (1.6) (1.7)
Inventories (0.5) 3.5
Accounts payable and accrued liabilities (23.9) (4.9)
Cash flow provided from operating activities 0.3 (1.8)
Income taxes paid 0.1  
Net cash flow provided from operating activities 0.4 (1.8)
Investing:    
Additions to property, plant and equipment (7.4) (5.7)
Net additions to long-term investments and other assets 10.7 (26.2)
Net proceeds from disposition of associate and other interests   7.5
Interest received and other 2.2 1.5
Net cash flow used in investing activities 5.5 (22.9)
Financing:    
Issuance of common shares on exercise of options 0.5 0.8
Net proceeds from issuance/drawdown of debt 80.0 494.7
Repayment of debt (80.0) (500.0)
Interest paid (57.9) (62.9)
Dividends received from (paid to) common shareholders and subsidiaries 0.1  
Intercompany advances (185.1) 235.1
Other (1.4) (1.6)
Net cash flow used in financing activities (243.8) 166.1
Decrease (increase) in cash and cash equivalents (237.9) 141.4
Cash and cash equivalents, beginning of period 267.6 126.2
Cash and cash equivalents, end of period 29.7 267.6
Guarantor Subsidiaries    
Operating:    
Net (loss) earnings 78.1 392.5
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization 409.3 404.0
Impairment, net of reversals   164.4
Equity in losses (earnings) of associate, joint ventures and intercompany investments (1.0) (232.9)
Finance expense 104.5 45.9
Deferred tax expense (recovery) 42.0 (69.3)
Foreign exchange losses (gains) and other (8.4) (1.3)
Changes in operating assets and liabilities:    
Accounts receivable and other assets 7.9 3.0
Inventories 18.0 (69.1)
Accounts payable and accrued liabilities 12.8 23.0
Cash flow provided from operating activities 663.2 660.2
Income taxes paid (28.5) (10.9)
Net cash flow provided from operating activities 634.7 649.3
Investing:    
Additions to property, plant and equipment (523.7) (410.8)
Acquisitions (269.2)  
Net additions to long-term investments and other assets (23.5) (24.2)
Net proceeds from the sale of property, plant and equipment 0.5 1.8
Decrease (increase) in restricted cash (0.6) (0.9)
Interest received and other 1.4 1.9
Net cash flow used in investing activities (815.1) (432.2)
Financing:    
Dividends received from (paid to) common shareholders and subsidiaries 0.4  
Intercompany advances 161.1 (240.0)
Net cash flow used in financing activities 161.5 (240.0)
Decrease (increase) in cash and cash equivalents (18.9) (22.9)
Cash and cash equivalents, beginning of period 122.7 145.6
Cash and cash equivalents, end of period 103.8 122.7
Guarantor Adjustments    
Operating:    
Net (loss) earnings (78.1) (392.5)
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization   0.6
Equity in losses (earnings) of associate, joint ventures and intercompany investments 78.1 392.5
Finance expense (8.1) (1.9)
Changes in operating assets and liabilities:    
Inventories   (0.6)
Cash flow provided from operating activities (8.1) (1.9)
Net cash flow provided from operating activities (8.1) (1.9)
Financing:    
Intercompany advances 8.1 1.9
Net cash flow used in financing activities 8.1 1.9
Non-guarantors    
Operating:    
Net (loss) earnings 374.6 833.4
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization 359.4 409.9
Loss (gain) on disposition of associate and other interests - net (2.1) (60.6)
Impairment, net of reversals   (239.9)
Equity in losses (earnings) of associate, joint ventures and intercompany investments (0.1) 0.6
Finance expense 168.6 135.5
Deferred tax expense (recovery) (36.1) (5.6)
Foreign exchange losses (gains) and other 15.5 (163.4)
Reclamation expense (8.0) 11.4
Changes in operating assets and liabilities:    
Accounts receivable and other assets (29.0) 107.3
Inventories (23.2) (20.5)
Accounts payable and accrued liabilities 80.9 (66.6)
Cash flow provided from operating activities 900.5 941.5
Income taxes paid (98.5) (177.6)
Net cash flow provided from operating activities 802.0 763.9
Investing:    
Additions to property, plant and equipment (512.3) (481.1)
Acquisitions (35.0)  
Net additions to long-term investments and other assets (40.1) (23.4)
Net proceeds from the sale of property, plant and equipment 5.9 6.7
Net proceeds from disposition of associate and other interests   262.1
Decrease (increase) in restricted cash   0.4
Interest received and other 4.1 3.2
Net cash flow used in investing activities (577.4) (232.1)
Financing:    
Dividends received from (paid to) common shareholders and subsidiaries (412.4) (316.1)
Dividend paid to non-controlling interest (13.0)  
Intercompany advances (212.5) (138.8)
Other (0.8)  
Net cash flow used in financing activities (638.7) (454.9)
Effect of exchange rate changes on cash and cash equivalents (5.9) 3.4
Decrease (increase) in cash and cash equivalents (420.0) 80.3
Cash and cash equivalents, beginning of period 635.5 555.2
Cash and cash equivalents, end of period 215.5 635.5
Eliminations    
Operating:    
Net (loss) earnings (376.6) (836.6)
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Equity in losses (earnings) of associate, joint ventures and intercompany investments (35.3) 520.5
Finance expense (228.4) (141.8)
Changes in operating assets and liabilities:    
Cash flow provided from operating activities (640.3) (457.9)
Net cash flow provided from operating activities (640.3) (457.9)
Financing:    
Dividends received from (paid to) common shareholders and subsidiaries 411.9 316.1
Intercompany advances 228.4 141.8
Net cash flow used in financing activities $ 640.3 $ 457.9