XML 62 R25.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENTED INFORMATION
12 Months Ended
Dec. 31, 2018
SEGMENTED INFORMATION  
SEGMENTED INFORMATION

18.           SEGMENTED INFORMATION

The Company operates primarily in the gold mining industry and its major product is gold. Its activities include gold production, acquisition, exploration and development of gold properties. The Company’s primary mining operations are in the United States, the Russian Federation, Brazil, Chile, Ghana and Mauritania.

The reportable segments are those operations whose operating results are reviewed by the chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance provided those operations pass certain quantitative thresholds. Operations whose revenues, earnings or losses or assets exceed 10% of the total consolidated revenue, earnings or losses or assets are reportable segments.

In order to determine reportable operating segments, management reviews various factors, including geographical location and managerial structure. It was determined by management that a reportable operating segment generally consists of an individual mining property managed by a single general manager and management team.

The Kupol segment includes the Kupol and Dvoinoye mines. These two mines have been aggregated into one reportable segment as they have integrated cost structures, due to the processing of Dvoinoye ore at the Kupol mill, and other shared infrastructure such as the purchasing function.

The Corporate and other segment includes corporate, shutdown and other non-operating assets (including Kettle River-Buckhorn, La Coipa, Lobo-Marte and White Gold until its disposal on June 14, 2017)  and non-mining and other operations. These have been aggregated into one reportable segment as they do not generate revenues.

Finance income, finance expense, other income (expense), and equity in earnings (losses) of associate and joint ventures are managed on a consolidated basis and are not allocated to operating segments.

i.           Operating segments

The following tables set forth operating results by reportable segment for the following years:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating

 

 

 

 

 

Operating segments

 

segments (a)

 

 

 

 

 

 

 

 

Round

 

Bald

 

 

 

 

 

 

 

 

 

 

 

Corporate and

 

 

 

Year ended December 31, 2018:

    

Fort Knox

    

Mountain

    

Mountain

    

Paracatu

    

Maricunga

    

Kupol

    

Tasiast

    

Chirano

    

other (b), (c)

    

Total

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal sales

 

$

325.5

 

483.9

 

403.9

 

663.1

 

113.6

 

627.7

 

307.8

 

286.0

 

1.1

 

$

3,212.6

Cost of sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production cost of sales

 

 

214.4

 

277.6

 

174.1

 

430.5

 

65.7

 

288.2

 

237.3

 

172.7

 

 —

 

 

1,860.5

Depreciation, depletion and amortization

 

 

109.7

 

51.0

 

99.7

 

148.9

 

4.0

 

133.5

 

95.5

 

123.8

 

6.3

 

 

772.4

Total cost of sales

 

 

324.1

 

328.6

 

273.8

 

579.4

 

69.7

 

421.7

 

332.8

 

296.5

 

6.3

 

 

2,632.9

Gross profit (loss)

 

$

1.4

 

155.3

 

130.1

 

83.7

 

43.9

 

206.0

 

(25.0)

 

(10.5)

 

(5.2)

 

$

579.7

Other operating expense

 

 

38.2

 

 —

 

7.9

 

13.8

 

(1.3)

 

(0.4)

 

52.4

 

(10.3)

 

36.7

 

 

137.0

Exploration and business development

 

 

4.7

 

1.2

 

11.5

 

 —

 

0.1

 

19.2

 

8.5

 

6.0

 

58.0

 

 

109.2

General and administrative

 

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

133.0

 

 

133.0

Operating earnings (loss)

 

$

(41.5)

 

154.1

 

110.7

 

69.9

 

45.1

 

187.2

 

(85.9)

 

(6.2)

 

(232.9)

 

$

200.5

Other income (expense) - net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.2

Equity in losses of joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.3)

Finance income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11.0

Finance expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(101.2)

Earnings before tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

113.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating

 

 

 

 

 

Operating segments

 

segments (a)

 

 

 

 

 

 

 

 

Round

 

Bald

 

 

 

 

 

 

 

 

 

 

 

Corporate and

 

 

 

Year ended December 31, 2017:

    

Fort Knox

    

Mountain

    

Mountain

    

Paracatu

    

Maricunga

    

Kupol

    

Tasiast

    

Chirano

    

other (b), (c)

    

Total

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal sales

 

$

481.1

 

552.2

 

331.5

 

447.0

 

52.0

 

726.9

 

298.4

 

317.6

 

96.3

 

$

3,303.0

Cost of sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production cost of sales

 

 

239.9

 

302.5

 

168.9

 

310.2

 

19.9

 

300.9

 

178.2

 

200.1

 

36.8

 

 

1,757.4

Depreciation, depletion and amortization

 

 

86.6

 

107.4

 

83.5

 

127.0

 

4.6

 

184.2

 

78.6

 

138.6

 

8.9

 

 

819.4

Impairment, net of reversals

 

 

(88.6)

 

 —

 

 —

 

253.0

 

 —

 

 —

 

(142.9)

 

 —

 

 —

 

 

21.5

Total cost of sales

 

 

237.9

 

409.9

 

252.4

 

690.2

 

24.5

 

485.1

 

113.9

 

338.7

 

45.7

 

 

2,598.3

Gross profit (loss)

 

$

243.2

 

142.3

 

79.1

 

(243.2)

 

27.5

 

241.8

 

184.5

 

(21.1)

 

50.6

 

$

704.7

Other operating expense

 

 

9.5

 

 —

 

1.1

 

20.1

 

6.1

 

(0.3)

 

60.0

 

(1.8)

 

34.9

 

 

129.6

Exploration and business development

 

 

9.0

 

2.6

 

9.5

 

 —

 

0.1

 

17.1

 

5.7

 

8.2

 

53.8

 

 

106.0

General and administrative

 

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

132.6

 

 

132.6

Operating earnings (loss)

 

$

224.7

 

139.7

 

68.5

 

(263.3)

 

21.3

 

225.0

 

118.8

 

(27.5)

 

(170.7)

 

$

336.5

Other income (expense) - net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

188.1

Equity in losses of joint ventures and associate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.3)

Finance income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13.5

Finance expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(117.8)

Earnings before tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

419.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating

 

 

 

 

 

Operating segments

 

segments(a)

 

 

 

 

 

 

 

 

Round

 

Bald

 

 

 

 

 

 

 

 

 

 

 

Corporate and

 

 

 

 

    

Fort Knox

    

Mountain

    

Mountain

    

Paracatu

    

Maricunga

    

Kupol

    

Tasiast

    

Chirano

    

other (b), (c)

    

Total

Property, plant and equipment at:

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

  

December 31, 2018

 

$

363.3

 

433.9

  

513.5

  

1,585.8

  

39.5

  

418.4

  

1,591.6

  

232.2

  

340.9

  

$

5,519.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at:

 

 

  

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

December 31, 2018

 

$

590.1

 

583.9

  

686.1

  

1,832.8

  

126.6

  

1,054.9

  

1,940.6

  

334.0

  

914.8

  

$

8,063.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures for year ended December 31, 2018 (d)

 

$

95.1

 

196.5

  

161.1

  

96.0

  

 —

  

63.6

  

454.7

  

25.5

  

5.8

  

$

1,098.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating

 

 

 

 

 

Operating segments

 

segments (a)

 

 

 

 

 

 

 

 

Round

 

Bald

 

 

 

 

 

 

 

 

 

 

 

Corporate and

 

 

 

 

    

Fort Knox

    

Mountain

    

Mountain

    

Paracatu

    

Maricunga

    

Kupol

    

Tasiast

    

Chirano

    

other (b), (c)

    

Total

Property, plant and equipment at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

$

354.1

 

286.2

 

422.2

 

1,383.1

 

39.5

 

474.7

 

1,296.0

 

332.6

 

298.8

 

$

4,887.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at:

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

$

559.1

 

460.2

 

612.2

 

1,646.5

 

171.3

 

1,164.5

 

1,580.3

 

516.4

 

1,446.7

 

$

8,157.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures for year ended December 31, 2017 (d)

 

$

110.2

 

97.1

 

90.4

 

121.6

 

1.4

 

54.1

 

434.5

 

46.0

#

5.0

 

$

960.3

 

(a)

Non-operating segments include development properties.

(b)

Corporate and other includes corporate, Cerro Casale until its disposal on June 9, 2017, shutdown and other non-operating assets (including Kettle River - Buckhorn, La Coipa, Lobo-Marte and White Gold until its disposal on June 14, 2017).

(c)

In 2017, the Kettle River - Buckhorn mine came to the end of its life and mining activities were completed. The Kettle River - Buckhorn segment has been reclassified to Corporate and other for 2018, as well as the 2017 comparative figures, for segment reporting purposes. Accordingly, Corporate and other includes metal sales and operating earnings (loss) of Kettle River - Buckhorn of $1.1 million and $(8.4) million, respectively (2017 - $96.3 million and $43.4 million, respectively).

(d)

Segment capital expenditures are presented on an accrual basis. Additions to property, plant and equipment in the consolidated statements of cash flows are presented on a cash basis.

ii.           Geographic segments

The following table shows metal sales and property, plant and equipment by geographic region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal sales

 

Property, plant and equipment

 

 

Years ended December 31, 

 

As at December 31, 

 

    

2018

    

2017

    

2018

    

2017

Geographic information (a)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,214.4

 

$

1,461.1

 

$

1,315.6

 

$

1,067.4

Russian Federation

 

 

627.7

 

 

726.9

 

 

423.9

 

 

482.3

Brazil

 

 

663.1

 

 

447.0

 

 

1,585.5

 

 

1,383.1

Chile

 

 

113.6

 

 

52.0

 

 

358.2

 

 

308.8

Mauritania

 

 

307.8

 

 

298.4

 

 

1,594.8

 

 

1,302.1

Ghana

 

 

286.0

 

 

317.6

 

 

241.1

 

 

343.5

Canada

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

3,212.6

 

$

3,303.0

 

$

5,519.1

 

$

4,887.2

 

(a)

Geographic location is determined based on location of the mining assets.

iii.        Significant customers

The following table represents sales to individual customers exceeding 10% of annual metal sales for the following periods:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Round

 

Bald

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

Year ended December 31, 2018:

    

Fort Knox

    

Mountain

    

Mountain

    

Paracatu

    

Maricunga

    

Kupol

    

Tasiast

    

Chirano

    

and other

 

Total

 

Customer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

$

38.4

 

96.2

 

70.4

 

46.2

 

18.1

 

 —

 

119.4

 

116.4

 

 —

 

 

505.1

 

2

 

 

 —

 

 —

 

 —

 

 —

 

 —

 

376.3

 

 —

 

 —

 

 —

 

 

376.3

 

3

 

 

56.1

 

38.8

 

19.8

 

75.3

 

38.7

 

 —

 

75.5

 

56.6

 

 —

 

 

360.8

 

4

 

 

17.5

 

5.6

 

3.6

 

186.4

 

5.5

 

 —

 

62.0

 

71.3

 

 —

 

 

351.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,594.1

 

% of total metal sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Round

 

Bald

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

Year ended December 31, 2017:

    

Fort Knox

    

Mountain

    

Mountain

    

Paracatu

    

Maricunga

    

Kupol

    

Tasiast

    

Chirano

    

and other

 

Total

 

Customer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

$

 —

 

 —

 

 —

 

 —

 

 —

 

694.5

 

 —

 

 —

 

 —

 

 

694.5

 

2

 

 

54.4

 

60.2

 

64.8

 

48.8

 

6.8

 

16.4

 

146.9

 

116.3

 

16.9

 

 

531.5

 

3

 

 

6.4

 

19.0

 

16.4

 

157.9

 

11.6

 

 —

 

31.7

 

99.1

 

 —

 

 

342.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,568.1

 

% of total metal sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47.5

%

 

The Company is not economically dependent on a limited number of customers for the sale of its product because gold can be sold through numerous commodity market traders worldwide.