XML 73 R36.htm IDEA: XBRL DOCUMENT v3.19.1
CAPITAL AND FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2018
Capital and financial risk management  
Schedule of target total debt to total debt and common shareholders' equity ratio

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

 

2018

 

2017

 

Long-term debt

 

$

1,735.0

 

$

1,732.6

 

Current portion of long-term debt

 

 

 —

 

 

 —

 

Total debt

 

 

1,735.0

 

 

1,732.6

 

Common shareholders’ equity

 

 

4,506.7

 

 

4,583.6

 

Total debt / total debt and common shareholders’ equity ratio

 

 

27.8

%  

 

27.4

%

Company target

 

 

0 – 30

%  

 

0 – 30

%

 

Currency risk  
Capital and financial risk management  
Schedule of risk management

 

 

 

 

 

 

 

 

 

 

 

 

 

10% strengthening in

 

10% weakening in

 

 

 

 

U.S. dollar

 

U.S. dollar

 

 

Foreign currency net 

 

Effect on earnings before

 

Effect on earnings before

 

    

working capital

    

 taxes, gain (loss) (a)

    

 taxes, gain (loss) (a)

Canadian dollars

 

(13.9)

 

1.3

 

(1.5)

Brazilian reais

 

(41.8)

 

3.8

 

(4.6)

Chilean pesos

 

(32.1)

 

2.9

 

(3.6)

Russian roubles

 

22.2

 

(2.0)

 

2.5

Mauritanian ouguiya

 

(27.6)

 

2.5

 

(3.1)

Other (b)

 

(2.0)

 

0.2

 

(0.2)

 

(a)

As described in Note 3(ii), the Company translates its monetary assets and liabilities into U.S. dollars at the rates of exchange at the consolidated balance sheet dates. Gains and losses on translation of foreign currencies are included in earnings.

(b)

Includes Euros, Ghanaian cedi, British pounds, Australian dollars and South African rand.

At December 31, 2018, with other variables unchanged, the following represents the effect of the Company’s foreign currency hedging contracts on OCI before taxes from a 10% change in the exchange rate of the U.S. dollar against the Canadian dollar, Brazilian real and Russian rouble.

 

 

 

 

 

 

 

 

 

 

10% strengthening in

 

10% weakening in

 

 

U.S. dollar

 

U.S. dollar

 

 

Effect on OCI before

 

Effect on OCI before

 

    

taxes, gain (loss) (a)

    

taxes, gain (loss) (a)

Canadian dollars

 

$

(6.1)

 

$

7.6

Brazilian reais

 

$

(18.9)

 

$

21.8

Russian roubles

 

$

(4.0)

 

$

3.5

 

(a)

Upon maturity of these contracts, the amounts in OCI before taxes will reverse against hedged items that the contracts relate to, which may be to earnings or property, plant and equipment.

Energy price risk  
Capital and financial risk management  
Schedule of risk management

 

 

 

 

 

 

 

 

 

 

 

10% increase in

 

10% decrease in

 

 

price

 

price

 

 

Effect on OCI before

 

Effect on OCI before

 

    

taxes, gain (loss) (a)

    

taxes, gain (loss) (a)

WTI oil

 

$

7.5

 

$

(7.5)

 

(a)

Upon maturity of these contracts, the amounts in OCI before taxes will reverse against hedged items that the contracts relate to, which will be to earnings.

Liquidity risk  
Capital and financial risk management  
Schedule of contractual cash flow requirements for financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2020, 2021

 

2022, 2023

 

2024+

 

    

Total

    

Within 1 year (b)

    

2 to 3 years

    

4 to 5 years

    

More than 5 years

Long-term debt (a)

 

$

2,588.4

 

$

95.1

 

$

690.1

 

$

138.9

 

$

1,664.3

 

(a)

Includes long-term debt, interest and the full face value of the senior notes.

(b)

Represents interest on long-term debt, due within the next 12 months.