XML 83 R115.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATING FINANCIAL STATEMENTS - Balance sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Dec. 31, 2017
Current assets        
Cash and cash equivalents $ 575.1   $ 349.0 $ 1,025.8
Restricted cash 15.2   12.7  
Accounts receivable and other assets 130.2   101.4  
Current income tax recoverable 43.2   79.0  
Inventories 1,053.8   1,052.0  
Unrealized fair value of derivative assets 7.2   3.8  
Current assets 1,824.7   1,597.9  
Non-current assets        
Property, plant and equipment 6,340.0   5,519.1  
Goodwill 158.8   162.7  
Long-term investments 126.2   155.9  
Investments in joint ventures 18.4   18.3  
Unrealized fair value of derivative assets 4.5   0.8  
Other long-term assets 568.2   564.1  
Deferred tax assets 35.2   45.0  
Total assets 9,076.0   8,063.8  
Current liabilities        
Accounts payable and accrued liabilities 469.3   465.9  
Current income tax payable 68.0   21.7  
Current portion of provisions 57.9   72.6  
Other current liabilities 20.3   52.2  
Current liabilities 615.5   612.4  
Non-current liabilities        
Long-term debt and credit facilities 1,837.4   1,735.0  
Provisions 838.6   816.4  
Long-term lease liabilities 38.9 $ 35.6    
Unrealized fair value of derivative liabilities 0.8   9.6  
Other long-term liabilities 107.7   97.9  
Deferred tax liabilities 304.5   265.2  
Total liabilities 3,743.4   3,536.5  
Common shareholders' equity        
Common share capital 14,926.2   14,913.4  
Contributed surplus 242.1   239.8  
Accumulated deficit (9,829.4)   (10,548.0)  
Accumulated other comprehensive income (loss) (20.4)   (98.5) 21.1
Total common shareholders' equity 5,318.5   4,506.7  
Non-controlling interest 14.1   20.6  
Total equity 5,332.6   4,527.3  
Total liabilities and equity 9,076.0   8,063.8  
Total Guarantors        
Current assets        
Cash and cash equivalents 244.4   133.5 390.3
Restricted cash 6.6   6.2  
Accounts receivable and other assets 63.8   40.1  
Intercompany receivables 1,515.5   1,381.1  
Current income tax recoverable 0.7   2.3  
Inventories 510.5   480.9  
Unrealized fair value of derivative assets 4.4   3.8  
Current assets 2,345.9   2,047.9  
Non-current assets        
Property, plant and equipment 3,575.1   2,962.9  
Goodwill 158.8   158.8  
Long-term investments 116.5   145.9  
Intercompany investments 1,724.1   1,328.3  
Unrealized fair value of derivative assets 3.5   0.8  
Other long-term assets 180.2   199.0  
Long-term intercompany receivables 3,420.0   3,656.0  
Total assets 11,524.1   10,499.6  
Current liabilities        
Accounts payable and accrued liabilities 297.8   282.4  
Intercompany payables 664.1   542.5  
Current income tax payable 65.4   14.1  
Current portion of provisions 25.7   23.6  
Other current liabilities 13.4   19.4  
Current liabilities 1,066.4   882.0  
Non-current liabilities        
Long-term debt and credit facilities 1,837.4   1,735.0  
Provisions 459.8   413.9  
Long-term lease liabilities 29.9      
Unrealized fair value of derivative liabilities 0.3   7.5  
Other long-term liabilities 45.0   54.7  
Long-term intercompany payables 2,502.2   2,705.7  
Deferred tax liabilities 264.6   194.1  
Total liabilities 6,205.6   5,992.9  
Common shareholders' equity        
Common share capital 14,926.2   14,913.4  
Contributed surplus 242.1   239.8  
Accumulated deficit (9,829.4)   (10,548.0)  
Accumulated other comprehensive income (loss) (20.4)   (98.5)  
Total common shareholders' equity 5,318.5   4,506.7  
Total equity 5,318.5   4,506.7  
Total liabilities and equity 11,524.1   10,499.6  
Kinross Gold Corp.        
Current assets        
Cash and cash equivalents 124.9   29.7 267.6
Accounts receivable and other assets 6.7   9.7  
Intercompany receivables 601.5   558.9  
Inventories 3.4   2.6  
Unrealized fair value of derivative assets 3.9   3.3  
Current assets 740.4   604.2  
Non-current assets        
Property, plant and equipment 77.8   31.5  
Long-term investments 116.5   145.9  
Intercompany investments 4,354.0   3,557.8  
Unrealized fair value of derivative assets 1.8      
Other long-term assets 15.4   11.7  
Long-term intercompany receivables 3,215.1   3,215.3  
Total assets 8,521.0   7,566.4  
Current liabilities        
Accounts payable and accrued liabilities 89.1   74.5  
Intercompany payables 123.0   131.0  
Other current liabilities 2.6   7.1  
Current liabilities 214.7   212.6  
Non-current liabilities        
Long-term debt and credit facilities 1,837.4   1,735.0  
Provisions 11.4   10.9  
Long-term lease liabilities 18.4      
Unrealized fair value of derivative liabilities 0.3   3.9  
Long-term intercompany payables 1,120.3   1,097.3  
Total liabilities 3,202.5   3,059.7  
Common shareholders' equity        
Common share capital 14,926.2   14,913.4  
Contributed surplus 242.1   239.8  
Accumulated deficit (9,829.4)   (10,548.0)  
Accumulated other comprehensive income (loss) (20.4)   (98.5)  
Total common shareholders' equity 5,318.5   4,506.7  
Total equity 5,318.5   4,506.7  
Total liabilities and equity 8,521.0   7,566.4  
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 119.5   103.8 122.7
Restricted cash 6.6   6.2  
Accounts receivable and other assets 57.1   30.4  
Intercompany receivables 1,231.0   1,098.0  
Current income tax recoverable 0.7   2.3  
Inventories 507.1   478.3  
Unrealized fair value of derivative assets 0.5   0.5  
Current assets 1,922.5   1,719.5  
Non-current assets        
Property, plant and equipment 3,497.3   2,931.4  
Goodwill 158.8   158.8  
Intercompany investments 4,497.2   3,983.5  
Unrealized fair value of derivative assets 1.7   0.8  
Other long-term assets 164.8   187.3  
Long-term intercompany receivables 1,964.7   2,421.7  
Total assets 12,207.0   11,403.0  
Current liabilities        
Accounts payable and accrued liabilities 208.7   207.9  
Intercompany payables 858.1   687.3  
Current income tax payable 65.4   14.1  
Current portion of provisions 25.7   23.6  
Other current liabilities 10.8   12.3  
Current liabilities 1,168.7   945.2  
Non-current liabilities        
Provisions 448.4   403.0  
Long-term lease liabilities 11.5      
Unrealized fair value of derivative liabilities     3.6  
Other long-term liabilities 45.0   54.7  
Long-term intercompany payables 3,141.7   3,589.4  
Deferred tax liabilities 264.6   194.1  
Total liabilities 5,079.9   5,190.0  
Common shareholders' equity        
Common share capital 1,795.3   1,795.3  
Contributed surplus 3,476.0   3,442.6  
Accumulated deficit 1,875.3   1,001.6  
Accumulated other comprehensive income (loss) (19.5)   (26.5)  
Total common shareholders' equity 7,127.1   6,213.0  
Total equity 7,127.1   6,213.0  
Total liabilities and equity 12,207.0   11,403.0  
Guarantor Adjustments        
Current assets        
Intercompany receivables (317.0)   (275.8)  
Current assets (317.0)   (275.8)  
Non-current assets        
Intercompany investments (7,127.1)   (6,213.0)  
Long-term intercompany receivables (1,759.8)   (1,981.0)  
Total assets (9,203.9)   (8,469.8)  
Current liabilities        
Intercompany payables (317.0)   (275.8)  
Current liabilities (317.0)   (275.8)  
Non-current liabilities        
Long-term intercompany payables (1,759.8)   (1,981.0)  
Total liabilities (2,076.8)   (2,256.8)  
Common shareholders' equity        
Common share capital (1,795.3)   (1,795.3)  
Contributed surplus (3,476.0)   (3,442.6)  
Accumulated deficit (1,875.3)   (1,001.6)  
Accumulated other comprehensive income (loss) 19.5   26.5  
Total common shareholders' equity (7,127.1)   (6,213.0)  
Total equity (7,127.1)   (6,213.0)  
Total liabilities and equity (9,203.9)   (8,469.8)  
Non-guarantors        
Current assets        
Cash and cash equivalents 330.7   215.5 $ 635.5
Restricted cash 8.6   6.5  
Accounts receivable and other assets 66.4   61.3  
Intercompany receivables 4,406.6   4,283.2  
Current income tax recoverable 42.5   76.7  
Inventories 543.3   571.1  
Unrealized fair value of derivative assets 2.8      
Current assets 5,400.9   5,214.3  
Non-current assets        
Property, plant and equipment 2,764.9   2,556.2  
Goodwill     3.9  
Long-term investments 9.7   10.0  
Investments in joint ventures 18.4   18.3  
Intercompany investments 15,342.4   15,167.0  
Unrealized fair value of derivative assets 1.0      
Other long-term assets 388.0   365.1  
Long-term intercompany receivables 3,500.3   3,576.0  
Deferred tax assets 35.2   45.0  
Total assets 27,460.8   26,955.8  
Current liabilities        
Accounts payable and accrued liabilities 171.5   183.5  
Intercompany payables 5,258.0   5,121.8  
Current income tax payable 2.6   7.6  
Current portion of provisions 32.2   49.0  
Other current liabilities 6.9   32.8  
Current liabilities 5,471.2   5,394.7  
Non-current liabilities        
Provisions 378.8   402.5  
Long-term lease liabilities 9.0      
Unrealized fair value of derivative liabilities 0.5   2.1  
Other long-term liabilities 62.7   43.2  
Long-term intercompany payables 4,418.1   4,526.3  
Deferred tax liabilities 39.9   71.1  
Total liabilities 10,380.2   10,439.9  
Common shareholders' equity        
Common share capital 19,276.8   19,217.6  
Contributed surplus 6,556.0   6,415.6  
Accumulated deficit (8,712.2)   (9,078.2)  
Accumulated other comprehensive income (loss) (54.1)   (59.7)  
Total common shareholders' equity 17,066.5   16,495.3  
Non-controlling interest 14.1   20.6  
Total equity 17,080.6   16,515.9  
Total liabilities and equity 27,460.8   26,955.8  
Eliminations        
Current assets        
Intercompany receivables (5,922.1)   (5,664.3)  
Current assets (5,922.1)   (5,664.3)  
Non-current assets        
Intercompany investments (17,066.5)   (16,495.3)  
Long-term intercompany receivables (6,920.3)   (7,232.0)  
Total assets (29,908.9)   (29,391.6)  
Current liabilities        
Intercompany payables (5,922.1)   (5,664.3)  
Current liabilities (5,922.1)   (5,664.3)  
Non-current liabilities        
Long-term intercompany payables (6,920.3)   (7,232.0)  
Total liabilities (12,842.4)   (12,896.3)  
Common shareholders' equity        
Common share capital (19,276.8)   (19,217.6)  
Contributed surplus (6,556.0)   (6,415.6)  
Accumulated deficit 8,712.2   9,078.2  
Accumulated other comprehensive income (loss) 54.1   59.7  
Total common shareholders' equity (17,066.5)   (16,495.3)  
Total equity (17,066.5)   (16,495.3)  
Total liabilities and equity $ (29,908.9)   $ (29,391.6)