XML 68 R118.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATING FINANCIAL STATEMENTS - Cash flows (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating:    
Net earnings (loss) $ 717.1 $ (25.6)
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization 731.3 772.4
Gain on disposition of associate and other interests - net   (2.1)
Reversals of impairment charges (361.8)  
Equity in (earnings) losses of joint ventures and intercompany investments (0.1) 0.3
Share-based compensation expense 14.3 14.6
Finance expense 107.9 101.2
Deferred tax expense (recovery) 41.1 8.9
Foreign exchange (gains) losses and other (53.1) 12.5
Reclamation recovery (11.9) (8.0)
Changes in operating assets and liabilities:    
Accounts receivable and other assets (64.5) (22.7)
Inventories 53.8 (5.7)
Accounts payable and accrued liabilities 165.9 69.8
Cash flow provided from (used in) operating activities 1,340.0 915.6
Income taxes recovered (paid) (115.1) (126.9)
Net cash flow provided from operating activities 1,224.9 788.7
Investing:    
Additions to property, plant and equipment (1,105.2) (1,043.4)
Acquisitions (30.0) (304.2)
Net proceeds from the sale of (additions to) long-term investments and other assets 71.6 (52.9)
Net proceeds from the sale of property, plant and equipment 31.9 6.4
Increase in restricted cash (2.5) (0.6)
Interest received and other - net 7.6 7.7
Net cash flow used in investing activities (1,026.6) (1,387.0)
Financing:    
Proceeds from drawdown of debt 300.0 80.0
Repayment of debt (200.0) (80.0)
Payment of lease liabilities (14.3)  
Interest paid (55.6) (57.9)
Dividends paid to non-controlling interest (5.0) (13.0)
Other - net   (1.7)
Net cash flow provided from (used in) financing activities 25.1 (72.6)
Effect of exchange rate changes on cash and cash equivalents 2.7 (5.9)
Increase (decrease) in cash and cash equivalents 226.1 (676.8)
Cash and cash equivalents, beginning of period 349.0 1,025.8
Cash and cash equivalents, end of period 575.1 349.0
Total Guarantors    
Operating:    
Net earnings (loss) 718.6 (23.6)
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization 376.8 413.0
Reversals of impairment charges (200.7)  
Equity in (earnings) losses of joint ventures and intercompany investments (333.2) 35.7
Share-based compensation expense 14.3 14.6
Finance expense 131.5 161.0
Deferred tax expense (recovery) 64.6 45.0
Foreign exchange (gains) losses and other (20.2) (3.0)
Changes in operating assets and liabilities:    
Accounts receivable and other assets (15.6) 6.3
Inventories 12.0 17.5
Accounts payable and accrued liabilities 84.4 (11.1)
Cash flow provided from (used in) operating activities 832.5 655.4
Income taxes recovered (paid) (57.0) (28.4)
Net cash flow provided from operating activities 775.5 627.0
Investing:    
Additions to property, plant and equipment (727.1) (531.1)
Acquisitions   (269.2)
Net proceeds from the sale of (additions to) long-term investments and other assets 104.2 (12.8)
Net proceeds from the sale of property, plant and equipment 12.3 0.5
Increase in restricted cash (0.4) (0.6)
Interest received and other - net 2.1 3.6
Net cash flow used in investing activities (608.9) (809.6)
Financing:    
Proceeds from drawdown of debt 300.0 80.0
Repayment of debt (200.0) (80.0)
Payment of lease liabilities (10.6)  
Interest paid (55.6) (57.9)
Dividends received from (paid to) common shareholders and subsidiaries (22.3) 0.5
Intercompany advances (71.1) (15.9)
Other - net 3.9 (0.9)
Net cash flow provided from (used in) financing activities (55.7) (74.2)
Increase (decrease) in cash and cash equivalents 110.9 (256.8)
Cash and cash equivalents, beginning of period 133.5 390.3
Cash and cash equivalents, end of period 244.4 133.5
Kinross Gold Corp.    
Operating:    
Net earnings (loss) 718.6 (23.6)
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization 3.3 3.7
Equity in (earnings) losses of joint ventures and intercompany investments (767.1) (41.4)
Share-based compensation expense 14.3 14.6
Finance expense 63.7 64.6
Deferred tax expense (recovery) (1.2) 3.0
Foreign exchange (gains) losses and other (9.8) 5.4
Changes in operating assets and liabilities:    
Accounts receivable and other assets (1.2) (1.6)
Inventories (0.8) (0.5)
Accounts payable and accrued liabilities 4.1 (23.9)
Cash flow provided from (used in) operating activities 23.9 0.3
Income taxes recovered (paid)   0.1
Net cash flow provided from operating activities 23.9 0.4
Investing:    
Additions to property, plant and equipment (30.7) (7.4)
Net proceeds from the sale of (additions to) long-term investments and other assets 126.8 10.7
Net proceeds from the sale of property, plant and equipment 12.0  
Interest received and other - net 0.5 2.2
Net cash flow used in investing activities 108.6 5.5
Financing:    
Proceeds from drawdown of debt 300.0 80.0
Repayment of debt (200.0) (80.0)
Payment of lease liabilities (2.0)  
Interest paid (55.6) (57.9)
Dividends received from (paid to) common shareholders and subsidiaries   0.1
Intercompany advances (83.6) (185.1)
Other - net 3.9 (0.9)
Net cash flow provided from (used in) financing activities (37.3) (243.8)
Increase (decrease) in cash and cash equivalents 95.2 (237.9)
Cash and cash equivalents, beginning of period 29.7 267.6
Cash and cash equivalents, end of period 124.9 29.7
Guarantor Subsidiaries    
Operating:    
Net earnings (loss) 824.4 78.1
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization 373.7 409.3
Reversals of impairment charges (200.7)  
Equity in (earnings) losses of joint ventures and intercompany investments (390.5) (1.0)
Finance expense 75.0 104.5
Deferred tax expense (recovery) 65.8 42.0
Foreign exchange (gains) losses and other (10.4) (8.4)
Changes in operating assets and liabilities:    
Accounts receivable and other assets (14.4) 7.9
Inventories 12.6 18.0
Accounts payable and accrued liabilities 80.3 12.8
Cash flow provided from (used in) operating activities 815.8 663.2
Income taxes recovered (paid) (57.0) (28.5)
Net cash flow provided from operating activities 758.8 634.7
Investing:    
Additions to property, plant and equipment (696.4) (523.7)
Acquisitions   (269.2)
Net proceeds from the sale of (additions to) long-term investments and other assets (22.6) (23.5)
Net proceeds from the sale of property, plant and equipment 0.3 0.5
Increase in restricted cash (0.4) (0.6)
Interest received and other - net 1.6 1.4
Net cash flow used in investing activities (717.5) (815.1)
Financing:    
Payment of lease liabilities (8.6)  
Dividends received from (paid to) common shareholders and subsidiaries (22.3) 0.4
Intercompany advances 5.3 161.1
Net cash flow provided from (used in) financing activities (25.6) 161.5
Increase (decrease) in cash and cash equivalents 15.7 (18.9)
Cash and cash equivalents, beginning of period 103.8 122.7
Cash and cash equivalents, end of period 119.5 103.8
Guarantor Adjustments    
Operating:    
Net earnings (loss) (824.4) (78.1)
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization (0.2)  
Equity in (earnings) losses of joint ventures and intercompany investments 824.4 78.1
Finance expense (7.2) (8.1)
Changes in operating assets and liabilities:    
Inventories 0.2  
Cash flow provided from (used in) operating activities (7.2) (8.1)
Net cash flow provided from operating activities (7.2) (8.1)
Financing:    
Intercompany advances 7.2 8.1
Net cash flow provided from (used in) financing activities 7.2 8.1
Non-guarantors    
Operating:    
Net earnings (loss) 543.4 374.6
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization 354.5 359.4
Gain on disposition of associate and other interests - net   (2.1)
Reversals of impairment charges (161.1)  
Equity in (earnings) losses of joint ventures and intercompany investments (0.1) (0.1)
Finance expense 191.6 168.6
Deferred tax expense (recovery) (23.5) (36.1)
Foreign exchange (gains) losses and other (32.9) 15.5
Reclamation recovery (11.9) (8.0)
Changes in operating assets and liabilities:    
Accounts receivable and other assets (48.9) (29.0)
Inventories 41.8 (23.2)
Accounts payable and accrued liabilities 81.5 80.9
Cash flow provided from (used in) operating activities 934.4 900.5
Income taxes recovered (paid) (58.1) (98.5)
Net cash flow provided from operating activities 876.3 802.0
Investing:    
Additions to property, plant and equipment (378.1) (512.3)
Acquisitions (30.0) (35.0)
Net proceeds from the sale of (additions to) long-term investments and other assets (32.6) (40.1)
Net proceeds from the sale of property, plant and equipment 19.6 5.9
Increase in restricted cash (2.1)  
Interest received and other - net 5.5 4.1
Net cash flow used in investing activities (417.7) (577.4)
Financing:    
Payment of lease liabilities (3.7)  
Dividends received from (paid to) common shareholders and subsidiaries (189.4) (412.4)
Dividends paid to non-controlling interest (5.0) (13.0)
Intercompany advances (144.1) (212.5)
Other - net (3.9) (0.8)
Net cash flow provided from (used in) financing activities (346.1) (638.7)
Effect of exchange rate changes on cash and cash equivalents 2.7 (5.9)
Increase (decrease) in cash and cash equivalents 115.2 (420.0)
Cash and cash equivalents, beginning of period 215.5 635.5
Cash and cash equivalents, end of period 330.7 215.5
Eliminations    
Operating:    
Net earnings (loss) (544.9) (376.6)
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Equity in (earnings) losses of joint ventures and intercompany investments 333.2 (35.3)
Finance expense (215.2) (228.4)
Changes in operating assets and liabilities:    
Cash flow provided from (used in) operating activities (426.9) (640.3)
Net cash flow provided from operating activities (426.9) (640.3)
Financing:    
Dividends received from (paid to) common shareholders and subsidiaries 211.7 411.9
Intercompany advances 215.2 228.4
Net cash flow provided from (used in) financing activities $ 426.9 $ 640.3