XML 101 R37.htm IDEA: XBRL DOCUMENT v3.20.1
CAPITAL AND FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2019
Capital and financial risk management  
Schedule of target total debt to total debt and common shareholders' equity ratio

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

 

2019

 

2018

 

Long-term debt and credit facilities

 

$

1,837.4

 

$

1,735.0

 

Current portion of long-term debt and credit facilities

 

 

 —

 

 

 —

 

Total debt

 

$

1,837.4

 

$

1,735.0

 

Common shareholders' equity

 

$

5,318.5

 

$

4,506.7

 

Total debt / total debt and common shareholders' equity ratio

 

 

25.7

%  

 

27.8

%

Company target

 

 

0 – 30

%  

 

0 – 30

%

 

Currency risk  
Capital and financial risk management  
Schedule of risk management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10% strengthening in

 

10% weakening in

 

 

 

 

 

U.S. dollar

 

U.S. dollar

 

 

Foreign currency net 

 

Effect on earnings before

 

Effect on earnings before

 

    

    working capital

    

 taxes, gain (loss)(a)

    

 taxes, gain (loss)(a)

Canadian dollar

 

$

(26.3)

 

$

2.4

 

$

(2.9)

Brazilian real

 

$

(91.3)

 

$

8.3

 

$

(10.1)

Chilean peso

 

$

(5.0)

 

$

0.5

 

$

(0.6)

Russian rouble

 

$

33.4

 

$

(3.0)

 

$

3.7

Mauritanian ouguiya

 

$

(68.1)

 

$

6.2

 

$

(7.6)

Other(b)

 

$

7.0

 

$

(0.6)

 

$

0.8


(a)

As described in Note 3(ii), the Company translates its monetary assets and liabilities into U.S. dollars at the rates of exchange at the consolidated balance sheet dates. Gains and losses on translation of foreign currencies are included in earnings.

(b)

Includes Euro, Ghanaian cedi, British pound, Australian dollar and South African rand.

At December 31, 2019, with other variables unchanged, the following represents the effect of the Company’s foreign currency hedging contracts on OCI before taxes from a 10% change in the exchange rate of the U.S. dollar against the Canadian dollar, Brazilian real and Russian rouble.

 

 

 

 

 

 

 

 

 

 

10% strengthening in

 

10% weakening in

 

 

U.S. dollar

 

U.S. dollar

 

 

Effect on OCI before

 

Effect on OCI before

 

    

taxes, gain (loss)(a)

    

taxes, gain (loss)(a)

Canadian dollar

 

$

(3.9)

 

$

4.8

Brazilian real

 

$

(10.7)

 

$

13.3

Russian rouble

 

$

(3.2)

 

$

6.5


(a)

Upon maturity of these contracts, the amounts in OCI before taxes will reverse against hedged items that the contracts relate to, which may be to earnings or property, plant and equipment.

Price Risk  
Capital and financial risk management  
Schedule of risk management

 

 

 

 

 

 

 

 

 

 

 

10% increase in

 

10% decrease in

 

 

price

 

price

 

 

Effect on OCI before

 

Effect on OCI before

 

    

taxes, gain (loss)(a)

    

taxes, gain (loss)(a)

WTI oil

 

$

9.0

 

$

(8.9)


(a)

Upon maturity of these contracts, the amounts in OCI before taxes will reverse against hedged items that the contracts relate to, which will be to earnings.

Liquidity risk  
Capital and financial risk management  
Schedule of risk management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2021-2024

 

2025+

 

    

Total

    

Within 1 year (b)

    

2 to 5 years

    

More than 5 years

Long-term debt (a)

 

$

2,610.3

 

$

98.5

 

$

1,402.1

 

$

1,109.7


(a)

Includes the full face value of the senior notes , drawdowns on the revolving credit facility, and estimated interest.

(b)

Represents interest on the senior notes and revolving credit facility, due within the next 12 months.