XML 147 R117.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATING FINANCIAL STATEMENTS - Balance sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Current assets      
Cash and cash equivalents $ 1,210.9 $ 575.1 $ 349.0
Restricted cash 13.7 15.2  
Accounts receivable and other assets 122.3 137.4  
Current income tax recoverable 29.9 43.2  
Inventories 1,072.9 1,053.8  
Current assets 2,449.7 1,824.7  
Non-current assets      
Property, plant and equipment 7,653.5 6,340.0  
Goodwill 158.8 158.8  
Long-term investments 113.0 126.2  
Investments in joint ventures 18.3 18.4  
Other long-term assets 537.2 572.7  
Deferred tax assets 2.7 35.2  
Total assets 10,933.2 9,076.0  
Current liabilities      
Accounts payable and accrued liabilities 479.2 469.3  
Current income tax payable 114.5 68.0  
Current portion of long-term debt and credit facilities 499.7    
Current portion of provisions 63.8 57.9  
Other current liabilities 49.7 20.3  
Deferred payment obligation 141.5    
Current liabilities 1,348.4 615.5  
Non-current liabilities      
Long-term debt and credit facilities 1,424.2 1,837.4  
Provisions 861.1 838.6  
Long-term lease liabilities 46.3 38.9  
Other long-term liabilities 102.4 108.5  
Deferred tax liabilities 487.8 304.5  
Total liabilities 4,270.2 3,743.4  
Common shareholders' equity      
Common share capital 4,473.7 14,926.2  
Contributed surplus 10,709.0 242.1  
Accumulated deficit (8,562.5) (9,829.4)  
Accumulated other comprehensive income (loss) (23.7) (20.4) (98.5)
Total common shareholders' equity 6,596.5 5,318.5  
Non-controlling interests 66.5 14.1  
Total equity 6,663.0 5,332.6  
Total liabilities and equity 10,933.2 9,076.0  
Total Guarantors      
Current assets      
Cash and cash equivalents 482.3 243.0 118.9
Restricted cash 5.7 6.6  
Accounts receivable and other assets 59.0 68.2  
Intercompany receivables 1,863.5 1,538.4  
Current income tax recoverable 0.7 0.7  
Inventories 588.0 510.5  
Current assets 2,999.2 2,367.4  
Non-current assets      
Property, plant and equipment 3,695.1 3,575.1  
Goodwill 158.8 158.8  
Long-term investments 103.0 116.5  
Intercompany investments 1,538.6 566.3  
Other long-term assets 228.6 183.7  
Long-term intercompany receivables 3,089.6 3,448.8  
Total assets 11,812.9 10,416.6  
Current liabilities      
Accounts payable and accrued liabilities 298.2 297.7  
Intercompany payables 674.1 663.4  
Current income tax payable 112.6 65.4  
Current portion of long-term debt and credit facilities 499.7    
Current portion of provisions 30.6 25.7  
Other current liabilities 41.7 13.4  
Current liabilities 1,656.9 1,065.6  
Non-current liabilities      
Long-term debt and credit facilities 1,240.2 1,837.4  
Provisions 474.4 459.8  
Long-term lease liabilities 43.2 29.9  
Other long-term liabilities 37.9 45.3  
Long-term intercompany payables 1,441.1 1,395.5  
Deferred tax liabilities 322.7 264.6  
Total liabilities 5,216.4 5,098.1  
Common shareholders' equity      
Common share capital 4,473.7 14,926.2  
Contributed surplus 10,709.0 242.1  
Accumulated deficit (8,562.5) (9,829.4)  
Accumulated other comprehensive income (loss) (23.7) (20.4)  
Total common shareholders' equity 6,596.5 5,318.5  
Total equity 6,596.5 5,318.5  
Total liabilities and equity 11,812.9 10,416.6  
Kinross Gold Corp.      
Current assets      
Cash and cash equivalents 115.5 124.9 29.7
Accounts receivable and other assets 13.7 10.6  
Intercompany receivables 610.1 601.5  
Inventories 3.9 3.4  
Current assets 743.2 740.4  
Non-current assets      
Property, plant and equipment 76.1 77.8  
Long-term investments 103.0 116.5  
Intercompany investments 5,779.7 4,354.0  
Other long-term assets 18.9 17.2  
Long-term intercompany receivables 3,024.9 3,215.1  
Total assets 9,745.8 8,521.0  
Current liabilities      
Accounts payable and accrued liabilities 96.2 89.1  
Intercompany payables 102.4 123.0  
Current portion of long-term debt and credit facilities 499.7    
Other current liabilities 13.9 2.6  
Current liabilities 712.2 214.7  
Non-current liabilities      
Long-term debt and credit facilities 1,240.2 1,837.4  
Provisions 13.3 11.4  
Long-term lease liabilities 17.3 18.4  
Other long-term liabilities 0.5 0.3  
Long-term intercompany payables 1,165.8 1,120.3  
Total liabilities 3,149.3 3,202.5  
Common shareholders' equity      
Common share capital 4,473.7 14,926.2  
Contributed surplus 10,709.0 242.1  
Accumulated deficit (8,562.5) (9,829.4)  
Accumulated other comprehensive income (loss) (23.7) (20.4)  
Total common shareholders' equity 6,596.5 5,318.5  
Total equity 6,596.5 5,318.5  
Total liabilities and equity 9,745.8 8,521.0  
Guarantor Subsidiaries      
Current assets      
Cash and cash equivalents 366.8 118.1 89.2
Restricted cash 5.7 6.6  
Accounts receivable and other assets 45.3 57.6  
Intercompany receivables 1,553.5 1,217.6  
Current income tax recoverable 0.7 0.7  
Inventories 584.1 507.1  
Current assets 2,556.1 1,907.7  
Non-current assets      
Property, plant and equipment 3,619.0 3,497.3  
Goodwill 158.8 158.8  
Intercompany investments 3,241.6 2,206.8  
Other long-term assets 209.7 166.5  
Long-term intercompany receivables 66.2 234.8  
Total assets 9,851.4 8,171.9  
Current liabilities      
Accounts payable and accrued liabilities 202.0 208.6  
Intercompany payables 871.8 821.1  
Current income tax payable 112.6 65.4  
Current portion of provisions 30.6 25.7  
Other current liabilities 27.8 10.8  
Current liabilities 1,244.8 1,131.6  
Non-current liabilities      
Provisions 461.1 448.4  
Long-term lease liabilities 25.9 11.5  
Other long-term liabilities 37.4 45.0  
Long-term intercompany payables 276.8 276.3  
Deferred tax liabilities 322.7 264.6  
Total liabilities 2,368.7 2,177.4  
Common shareholders' equity      
Common share capital 1,786.7 1,786.6  
Contributed surplus 2,187.6 2,187.6  
Accumulated deficit 3,527.4 2,039.8  
Accumulated other comprehensive income (loss) (19.0) (19.5)  
Total common shareholders' equity 7,482.7 5,994.5  
Total equity 7,482.7 5,994.5  
Total liabilities and equity 9,851.4 8,171.9  
Guarantor Adjustments      
Current assets      
Intercompany receivables (300.1) (280.7)  
Current assets (300.1) (280.7)  
Non-current assets      
Intercompany investments (7,482.7) (5,994.5)  
Long-term intercompany receivables (1.5) (1.1)  
Total assets (7,784.3) (6,276.3)  
Current liabilities      
Intercompany payables (300.1) (280.7)  
Current liabilities (300.1) (280.7)  
Non-current liabilities      
Long-term intercompany payables (1.5) (1.1)  
Total liabilities (301.6) (281.8)  
Common shareholders' equity      
Common share capital (1,786.7) (1,786.6)  
Contributed surplus (2,187.6) (2,187.6)  
Accumulated deficit (3,527.4) (2,039.8)  
Accumulated other comprehensive income (loss) 19.0 19.5  
Total common shareholders' equity (7,482.7) (5,994.5)  
Total equity (7,482.7) (5,994.5)  
Total liabilities and equity (7,784.3) (6,276.3)  
Non-guarantors      
Current assets      
Cash and cash equivalents 728.6 332.1 $ 230.1
Restricted cash 8.0 8.6  
Accounts receivable and other assets 63.3 69.2  
Intercompany receivables 4,293.7 4,420.0  
Current income tax recoverable 29.2 42.5  
Inventories 484.9 543.3  
Current assets 5,607.7 5,415.7  
Non-current assets      
Property, plant and equipment 3,958.4 2,764.9  
Long-term investments 10.0 9.7  
Investments in joint ventures 18.3 18.4  
Intercompany investments 18,247.8 17,765.7  
Other long-term assets 308.6 389.0  
Long-term intercompany receivables 5,242.1 5,230.2  
Deferred tax assets 2.7 35.2  
Total assets 33,395.6 31,628.8  
Current liabilities      
Accounts payable and accrued liabilities 181.0 171.6  
Intercompany payables 5,483.1 5,295.0  
Current income tax payable 1.9 2.6  
Current portion of provisions 33.2 32.2  
Other current liabilities 8.0 6.9  
Deferred payment obligation 141.5    
Current liabilities 5,848.7 5,508.3  
Non-current liabilities      
Long-term debt and credit facilities 184.0    
Provisions 386.7 378.8  
Long-term lease liabilities 3.1 9.0  
Other long-term liabilities 64.5 63.2  
Long-term intercompany payables 6,890.6 7,283.5  
Deferred tax liabilities 165.1 39.9  
Total liabilities 13,542.7 13,282.7  
Common shareholders' equity      
Common share capital 19,619.5 19,285.5  
Contributed surplus 7,943.3 7,844.4  
Accumulated deficit (7,727.4) (8,744.0)  
Accumulated other comprehensive income (loss) (49.0) (53.9)  
Total common shareholders' equity 19,786.4 18,332.0  
Non-controlling interests 66.5 14.1  
Total equity 19,852.9 18,346.1  
Total liabilities and equity 33,395.6 31,628.8  
Eliminations      
Current assets      
Intercompany receivables (6,157.2) (5,958.4)  
Current assets (6,157.2) (5,958.4)  
Non-current assets      
Intercompany investments (19,786.4) (18,332.0)  
Long-term intercompany receivables (8,331.7) (8,679.0)  
Total assets (34,275.3) (32,969.4)  
Current liabilities      
Intercompany payables (6,157.2) (5,958.4)  
Current liabilities (6,157.2) (5,958.4)  
Non-current liabilities      
Long-term intercompany payables (8,331.7) (8,679.0)  
Total liabilities (14,488.9) (14,637.4)  
Common shareholders' equity      
Common share capital (19,619.5) (19,285.5)  
Contributed surplus (7,943.3) (7,844.4)  
Accumulated deficit 7,727.4 8,744.0  
Accumulated other comprehensive income (loss) 49.0 53.9  
Total common shareholders' equity (19,786.4) (18,332.0)  
Total equity (19,786.4) (18,332.0)  
Total liabilities and equity $ (34,275.3) $ (32,969.4)