XML 150 R120.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATING FINANCIAL STATEMENTS - Cash flows (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Operating:    
Net earnings (loss) $ 1,358.7 $ 717.1
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization 842.3 731.3
Reversals of impairment charges - net (650.9) (361.8)
Share-based compensation expense 13.7 14.3
Finance expense 112.6 107.9
Deferred tax expense (recovery) 217.9 41.1
Foreign exchange (gains) losses and other 11.8 (53.2)
Reclamation expense (recovery) 6.6 (11.9)
Changes in operating assets and liabilities:    
Accounts receivable and other assets (120.9) (64.5)
Inventories (6.8) 53.8
Accounts payable and accrued liabilities 279.0 165.9
Cash flow provided from operating activities 2,064.0 1,340.0
Income taxes paid (106.4) (115.1)
Net cash flow provided from operating activities 1,957.6 1,224.9
Investing:    
Additions to property, plant and equipment (916.1) (1,060.2)
Interest paid capitalized to property, plant and equipment (47.9) (45.0)
Acquisitions (267.0) (30.0)
Net proceeds from the sale of (additions to) long-term investments and other assets (5.9) 71.6
Net proceeds from the sale of property, plant and equipment 8.4 31.9
(Increase) decrease in restricted cash - net (23.5) (2.5)
Interest received and other - net 2.9 7.6
Net cash flow used in investing activities (1,249.1) (1,026.6)
Financing:    
Proceeds from drawdown of debt 950.0 300.0
Repayment of debt (850.0) (200.0)
Interest paid (63.1) (55.6)
Payment of lease liabilities (20.7) (14.3)
Dividends received from (paid to) common shareholders and subsidiaries (75.5)  
Dividends paid to non-controlling interest (6.0) (5.0)
Other - net (2.4)  
Net cash flow (used in) provided from financing activities (67.7) 25.1
Effect of exchange rate changes on cash and cash equivalents (5.0) 2.7
Increase in cash and cash equivalents 635.8 226.1
Cash and cash equivalents, beginning of period 575.1 349.0
Cash and cash equivalents, end of period 1,210.9 575.1
Total Guarantors    
Operating:    
Net earnings (loss) 1,342.4 718.6
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization 463.9 376.8
Reversals of impairment charges - net   (200.7)
Equity in (earnings) losses of intercompany investments (882.7) (341.9)
Share-based compensation expense 13.7 14.3
Finance expense 107.5 108.0
Deferred tax expense (recovery) 59.9 64.6
Foreign exchange (gains) losses and other 15.5 (20.2)
Changes in operating assets and liabilities:    
Accounts receivable and other assets 1.3 (15.6)
Inventories (62.4) 12.0
Accounts payable and accrued liabilities 119.0 79.1
Cash flow provided from operating activities 1,178.1 795.0
Income taxes paid (88.4) (51.7)
Net cash flow provided from operating activities 1,089.7 743.3
Investing:    
Additions to property, plant and equipment (557.2) (694.2)
Interest paid capitalized to property, plant and equipment (26.9) (32.9)
Acquisitions 1.3  
Net proceeds from the sale of (additions to) long-term investments and other assets (14.4) 104.2
Net proceeds from the sale of property, plant and equipment 1.8 12.3
(Increase) decrease in restricted cash - net 1.0 (0.4)
Interest received and other - net 1.2 2.1
Net cash flow used in investing activities (593.2) (608.9)
Financing:    
Proceeds from drawdown of debt 750.0 300.0
Repayment of debt (850.0) (200.0)
Interest paid (63.1) (55.6)
Payment of lease liabilities (12.6) (10.6)
Dividends received from (paid to) common shareholders and subsidiaries (120.4) (22.3)
Intercompany advances 29.7 (25.7)
Other - net 9.2 3.9
Net cash flow (used in) provided from financing activities (257.2) (10.3)
Increase in cash and cash equivalents 239.3 124.1
Cash and cash equivalents, beginning of period 243.0 118.9
Cash and cash equivalents, end of period 482.3 243.0
Kinross Gold Corp.    
Operating:    
Net earnings (loss) 1,342.4 718.6
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization 5.0 3.3
Equity in (earnings) losses of intercompany investments (1,389.2) (767.1)
Share-based compensation expense 13.7 14.3
Finance expense 75.6 63.7
Deferred tax expense (recovery) (1.2) (1.2)
Foreign exchange (gains) losses and other 15.0 (9.8)
Changes in operating assets and liabilities:    
Accounts receivable and other assets (2.4) (1.2)
Inventories (0.5) (0.8)
Accounts payable and accrued liabilities (5.5) 4.1
Cash flow provided from operating activities 52.9 23.9
Net cash flow provided from operating activities 52.9 23.9
Investing:    
Additions to property, plant and equipment (3.2) (30.4)
Interest paid capitalized to property, plant and equipment (0.1) (0.3)
Acquisitions 1.3  
Net proceeds from the sale of (additions to) long-term investments and other assets 7.5 126.8
Net proceeds from the sale of property, plant and equipment   12.0
Interest received and other - net 0.7 0.5
Net cash flow used in investing activities 6.2 108.6
Financing:    
Proceeds from drawdown of debt 750.0 300.0
Repayment of debt (850.0) (200.0)
Interest paid (63.1) (55.6)
Payment of lease liabilities (1.8) (2.0)
Dividends received from (paid to) common shareholders and subsidiaries (72.0)  
Intercompany advances 159.2 (83.6)
Other - net 9.2 3.9
Net cash flow (used in) provided from financing activities (68.5) (37.3)
Increase in cash and cash equivalents (9.4) 95.2
Cash and cash equivalents, beginning of period 124.9 29.7
Cash and cash equivalents, end of period 115.5 124.9
Guarantor Subsidiaries    
Operating:    
Net earnings (loss) 1,522.7 824.4
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization 458.9 373.7
Reversals of impairment charges - net   (200.7)
Equity in (earnings) losses of intercompany investments (1,016.2) (399.2)
Finance expense 32.3 44.7
Deferred tax expense (recovery) 61.1 65.8
Foreign exchange (gains) losses and other 0.5 (10.4)
Changes in operating assets and liabilities:    
Accounts receivable and other assets 3.7 (14.4)
Inventories (61.9) 12.6
Accounts payable and accrued liabilities 124.5 75.0
Cash flow provided from operating activities 1,125.6 771.5
Income taxes paid (88.4) (51.7)
Net cash flow provided from operating activities 1,037.2 719.8
Investing:    
Additions to property, plant and equipment (554.0) (663.8)
Interest paid capitalized to property, plant and equipment (26.8) (32.6)
Net proceeds from the sale of (additions to) long-term investments and other assets (21.9) (22.6)
Net proceeds from the sale of property, plant and equipment 1.8 0.3
(Increase) decrease in restricted cash - net 1.0 (0.4)
Interest received and other - net 0.5 1.6
Net cash flow used in investing activities (599.4) (717.5)
Financing:    
Payment of lease liabilities (10.8) (8.6)
Dividends received from (paid to) common shareholders and subsidiaries (48.4) (22.3)
Intercompany advances (129.9) 57.5
Net cash flow (used in) provided from financing activities (189.1) 26.6
Increase in cash and cash equivalents 248.7 28.9
Cash and cash equivalents, beginning of period 118.1 89.2
Cash and cash equivalents, end of period 366.8 118.1
Guarantor Adjustments    
Operating:    
Net earnings (loss) (1,522.7) (824.4)
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization   (0.2)
Equity in (earnings) losses of intercompany investments 1,522.7 824.4
Finance expense (0.4) (0.4)
Changes in operating assets and liabilities:    
Inventories   0.2
Cash flow provided from operating activities (0.4) (0.4)
Net cash flow provided from operating activities (0.4) (0.4)
Financing:    
Intercompany advances 0.4 0.4
Net cash flow (used in) provided from financing activities 0.4 0.4
Non-guarantors    
Operating:    
Net earnings (loss) 1,110.3 552.1
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Depreciation, depletion and amortization 378.4 354.5
Reversals of impairment charges - net (650.9) (161.1)
Finance expense 227.2 221.9
Deferred tax expense (recovery) 158.0 (23.5)
Foreign exchange (gains) losses and other (3.7) (33.0)
Reclamation expense (recovery) 6.6 (11.9)
Changes in operating assets and liabilities:    
Accounts receivable and other assets (122.2) (48.9)
Inventories 55.6 41.8
Accounts payable and accrued liabilities 160.0 86.8
Cash flow provided from operating activities 1,319.3 978.7
Income taxes paid (18.0) (63.4)
Net cash flow provided from operating activities 1,301.3 915.3
Investing:    
Additions to property, plant and equipment (358.9) (366.0)
Interest paid capitalized to property, plant and equipment (21.0) (12.1)
Acquisitions (268.3) (30.0)
Net proceeds from the sale of (additions to) long-term investments and other assets 8.5 (32.6)
Net proceeds from the sale of property, plant and equipment 6.6 19.6
(Increase) decrease in restricted cash - net (24.5) (2.1)
Interest received and other - net 1.7 5.5
Net cash flow used in investing activities (655.9) (417.7)
Financing:    
Proceeds from drawdown of debt 200.0  
Payment of lease liabilities (8.1) (3.7)
Dividends received from (paid to) common shareholders and subsidiaries (166.4) (189.4)
Dividends paid to non-controlling interest (6.0) (5.0)
Intercompany advances (251.8) (196.3)
Other - net (11.6) (3.9)
Net cash flow (used in) provided from financing activities (243.9) (398.3)
Effect of exchange rate changes on cash and cash equivalents (5.0) 2.7
Increase in cash and cash equivalents 396.5 102.0
Cash and cash equivalents, beginning of period 332.1 230.1
Cash and cash equivalents, end of period 728.6 332.1
Eliminations    
Operating:    
Net earnings (loss) (1,094.0) (553.6)
Adjustments to reconcile net earnings (loss) to net cash provided from (used in) operating activities:    
Equity in (earnings) losses of intercompany investments 882.7 341.9
Finance expense (222.1) (222.0)
Changes in operating assets and liabilities:    
Cash flow provided from operating activities (433.4) (433.7)
Net cash flow provided from operating activities (433.4) (433.7)
Financing:    
Dividends received from (paid to) common shareholders and subsidiaries 211.3 211.7
Intercompany advances 222.1 222.0
Net cash flow (used in) provided from financing activities $ 433.4 $ 433.7