CONSOLIDATED FINANCIAL STATEMENT DETAILS

Schedule of accounts receivable and other assets


	December 31,		December 31,
	2023		2022
Deferred payment consideration^(a)	$	107.9	$	125.8
Prepaid expenses		43.1		33.8
VAT receivable^(b)		44.7		90.9
Deposits		14.5		7.9
Other		58.5		59.8
	$	268.7	$	318.2

(a)

As at December 31, 2023, deferred payment consideration of $107.9 million is related to the fair value of the deferred payment consideration in connection with the sale of the Company’s Chirano operations, of which a portion was reclassified from long-term during the year ended December 31, 2023. As at December 31, 2022, the deferred payment consideration is comprised of $89.2 million related to the sale of the Company’s Chirano operations and $36.6 million related to the sale of the Company’s Russian operations, which was received during the year ended December 31, 2023. See Note 6ii and 6iii.

(b)	As at December 31, 2022, value added tax (“VAT”) receivable includes $40.8 million of receivables related to La Coipa that were collected during the year ended December 31, 2023.

Schedule of property, plant and equipment

Mineral Interests

Development and

Land, plant and

operating

Pre-development

equipment^(a)

properties^(b)

properties^(c)

Total

Cost

Balance at January 1, 2023

$

9,515.2

$

8,222.6

$

1,402.9

$

19,140.7

Additions

677.5

532.7

22.9

1,233.1

Capitalized interest

23.3

19.4

66.2

108.9

Disposals

(110.2)

(7.7)

—

(117.9)

Change in reclamation and remediation obligations^(d)

—

102.3

—

102.3

Other

32.8

(15.9)

—

16.9

Balance at December 31, 2023

10,138.6

8,853.4

1,492.0

20,484.0

Accumulated depreciation, depletion, and amortization

Balance at January 1, 2023

$

(6,165.5)

$

(5,233.8)

$

—

$

(11,399.3)

Depreciation, depletion and amortization

(589.3)

(634.9)

—

(1,224.2)

Disposals

102.7

—

102.7

Balance at December 31, 2023

(6,652.1)

(5,868.7)

—

(12,520.8)

Net book value

$

3,486.5

$

2,984.7

$

1,492.0

$

7,963.2

Amount included above as at December 31, 2023:

Assets under construction

$

542.0

$

267.4

$

21.7

$

831.1

Assets not being depreciated^(e)

$

806.6

$

683.9

$

1,492.0

$

2,982.5

(a)	Additions for the year ended December 31, 2023 include $7.9 million of right-of-use (“ROU”) assets for lease arrangements entered into. Depreciation, depletion and amortization during the year ended December 31, 2023 includes depreciation for ROU assets of

$14.3 million. The net book value of property, plant and equipment includes ROU assets with an aggregate net book value of $31.7 million as at December 31, 2023.

(b)	As at December 31, 2023, the significant development and operating properties are Fort Knox, Round Mountain, Bald Mountain, Paracatu, Tasiast, La Coipa, Lobo-Marte and Manh Choh.

(c)	As at December 31, 2023, the significant pre-development properties includes $1,492.0 million for Great Bear.

(d)	See Note 13.

(e)	Assets not being depreciated relate to land, capitalized exploration and evaluation (“E&E”) costs, assets under construction, which relate to expansion projects, and other assets that are in various stages of being readied for use.


			Mineral Interests
			Development and
	Land, plant and		operating		Pre-development
	equipment^(a)		properties^(b)		properties^(c)		Total
Cost
Balance at January 1, 2022	$	10,524.5	$	10,560.6	$	517.3	$	21,602.4
Additions		463.9		310.1		7.1		781.1
Acquisitions^(d)		0.6		—		1,367.8		1,368.4
Capitalized interest		17.9		18.9		29.7		66.5
Disposals^(e)		(1,496.0)		(2,825.9)		(356.0)		(4,677.9)
Transfers^(f)		—		161.8		(161.8)		—
Change in reclamation and remediation obligations		—		(6.4)		—		(6.4)
Other		4.3		3.5		(1.2)		6.6
Balance at December 31, 2022		9,515.2		8,222.6		1,402.9		19,140.7

Accumulated depreciation, depletion, amortization and impairment charges
Balance at January 1, 2022	$	(6,886.3)	$	(7,098.4)	$	—	$	(13,984.7)
Depreciation, depletion and amortization		(490.7)		(419.2)		—		(909.9)
Impairment charge^(g)		(115.1)		(128.1)		—		(243.2)
Disposals^(e)		1,326.6		2,411.9		—		3,738.5
Balance at December 31, 2022		(6,165.5)		(5,233.8)		—		(11,399.3)

Net book value	$	3,349.7	$	2,988.8	$	1,402.9	$	7,741.4

Amount included above as at December 31, 2022:
Assets under construction	$	338.4	$	311.2	$	—	$	649.6
Assets not being depreciated^(h)	$	593.5	$	734.8	$	1,402.9	$	2,731.2

(a)

Additions includes $14.8 million of ROU assets for lease arrangements entered into during the year ended December 31, 2022. Depreciation, depletion and amortization includes depreciation for leased ROU assets of $20.1 million during the year ended December 31, 2022. The net book value of property, plant and equipment includes leased ROU assets with an aggregate net book value of $48.9 million as at December 31, 2022.

(b)	As at December 31, 2022, the significant development and operating properties are Fort Knox, Round Mountain, Bald Mountain, Paracatu, Tasiast, La Coipa, Lobo-Marte and Manh Choh.

(c)	As at December 31, 2022, significant pre-development properties includes $1,402.9 million for Great Bear.

(d)	On February 24, 2022, the Company acquired Great Bear (see Note 6i). Land, plant, and equipment acquired included $0.3 million of ROU assets.

(e)	On June 15, 2022, the Company announced that it had completed the sale of its Russian operations (see Note 6ii) and on August 10, 2022, the Company announced that it had completed the sale of its Chirano operations (see Note 6iii).

(f)	During the year ended December 31, 2022, Manh Choh was transferred from pre-development properties to development and operating properties upon demonstration of technical feasibility and commercial viability.

(g)	As at December 31, 2022, an impairment charge relating to property, plant and equipment at Round Mountain was recorded (see Note 8ii).

(h)	Assets not being depreciated relate to land, capitalized E&E costs, assets under construction, which relate to expansion projects, and other assets that are in various stages of being readied for use.

Schedule of other long-term assets


	December 31,		December 31,
	2023		2022
Long-term portion of ore in stockpiles and ore on leach pads^(a)	$	542.6	$	396.7
Long-term receivables^(b)		75.4		143.7
Advances for the purchase of capital equipment		39.5		60.1
Investment in joint venture - Puren^(c)		6.5		6.1
Restricted cash^(d)		—		25.0
Other		46.6		49.3
	$	710.6	$	680.9

(a)

Long-term portion of ore in stockpiles and ore on leach pads represents low-grade material not scheduled for processing within the next 12 months. As at December 31, 2023, long-term ore in stockpiles was at the Company’s Paracatu, Tasiast and La Coipa mines, and long-term ore on leach pads was at the Company’s Fort Knox and Round Mountain mines.

(b)

As at December 31 2023, long-term receivables included $42.1 million of VAT receivables (December 31, 2022 - $79.6 million, of which $38.5 million was collected during the year ended December 31, 2023). As at December 31, 2022, long-term receivables also included $31.6 million related to the fair value of deferred payment consideration in connection with the sale of the Company’s Chirano operations, which was reclassified to current receivables during the year ended December 31, 2023 (see Note 6iii).

(c)	The Company’s Puren joint venture investment is accounted for under the equity method. There are no publicly quoted market prices for Puren.

(d)	On December 15, 2023, prior to maturity, the Tasiast loan was repaid in full and the related restricted cash was released. See Note 11iii.

Schedule of other current liabilities


	December 31,		December 31,
	2023		2022
Current portion of lease liabilities^(a)	$	10.1	$	24.5
Current portion of unrealized fair value of derivative liabilities ^(b) and other		2.2		0.8
	$	12.3	$	25.3

(a)	See Note 12 for details of the current portion of lease liabilities.

(b)	See Note 9i for details of the current portion of unrealized fair value of derivative liabilities.

Schedule of other operating expense

Schedule of finance expense


	Years ended December 31,
	2023		2022
Accretion of reclamation and remediation obligations	$	(37.0)	$	(25.5)
Interest expense, including accretion of debt and lease liabilities^(a),(b)		(69.0)		(68.2)
	$	(106.0)	$	(93.7)

(a)	During the years ended December 31, 2023 and 2022, $108.9 million and $66.5 million, respectively, of interest was capitalized to property, plant and equipment. See Note 7iv.

(b)	During the years ended December 31, 2023 and 2022, accretion of lease liabilities was $2.1 million and $2.6 million, respectively.

Years ended December 31,

Other operating expense