XML 62 R30.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED FINANCIAL STATEMENT DETAILS (Tables)
12 Months Ended
Dec. 31, 2024
CONSOLIDATED FINANCIAL STATEMENT DETAILS  
Schedule of cash and cash equivalents

December 31, 

December 31, 

    

2024

    

2023

Cash

$

281.6

$

198.4

Short-term deposits

 

329.9

 

154.0

$

611.5

$

352.4

Schedule of accounts receivable and prepaid assets

    

December 31, 

    

December 31, 

2024

2023

Deferred payment consideration(a)

$

100.0

$

107.9

Receivables

52.6

58.5

VAT receivables

44.6

44.7

Prepaid expenses

43.4

43.1

Deposits

 

16.7

 

14.5

$

257.3

$

268.7

(a)See Note 16.

Schedule of inventories

December 31, 

December 31, 

    

2024

    

2023

Ore in stockpiles(a)

$

512.3

$

469.6

Ore on leach pads(b)(c)

 

708.5

 

701.3

In-process

 

186.9

 

139.5

Finished metal

 

19.4

 

17.3

Materials and supplies

 

374.5

 

367.9

 

1,801.6

 

1,695.6

Long-term portion of ore in stockpiles and ore on leach pads(a)(b)(c)

 

(558.4)

 

(542.6)

$

1,243.2

$

1,153.0

(a)Ore in stockpiles relates to the Company’s operating mines. Material not scheduled for processing within the next 12 months is included in other long-term assets. See Note 6v.
(b)Ore on leach pads relates to the Company’s Bald Mountain, Fort Knox, and Round Mountain mines. Based on current mine plans, the Company expects to place the last tonne of ore on its leach pads at Bald Mountain in 2027 and at Round Mountain and Fort Knox in 2028. Material not scheduled for processing within the next 12 months is included in other long-term assets. See Note 6v.
(c)During the year ended December 31, 2023, an impairment charge to inventories was recorded. See Note 7ii.
Schedule of property, plant and equipment

Mineral Interests

Development and

Land, plant and

operating

Pre-development

    

equipment(a)

    

properties(b)

    

properties(c)

    

Total

Cost

  

  

  

  

Balance at January 1, 2024

$

10,138.6

$

8,853.4

$

1,492.0

$

20,484.0

Additions

 

442.2

 

695.2

 

22.6

 

1,160.0

Capitalized interest

13.5

19.1

55.6

88.2

Disposals

 

(64.7)

 

(34.2)

 

 

(98.9)

Change in reclamation and remediation obligations(d)

53.1

53.1

Transfers and other

 

51.9

 

(52.2)

 

 

(0.3)

Balance at December 31, 2024

 

10,581.5

 

9,534.4

 

1,570.2

 

21,686.1

Accumulated depreciation, depletion, amortization and reversal of impairment charge

Balance at January 1, 2024

$

(6,652.1)

$

(5,868.7)

$

$

(12,520.8)

Depreciation, depletion and amortization

 

(658.5)

 

(703.9)

 

 

(1,362.4)

Reversal of impairment charge(e)

 

57.4

 

16.7

 

 

74.1

Disposals

 

55.2

 

36.4

 

 

91.6

Balance at December 31, 2024

 

(7,198.0)

 

(6,519.5)

 

 

(13,717.5)

Net book value

$

3,383.5

$

3,014.9

$

1,570.2

$

7,968.6

Amount included above as at December 31, 2024:

 

 

 

 

Assets under construction

$

276.3

$

305.9

$

44.1

$

626.3

Assets not being depreciated(f)

$

543.2

$

568.6

$

1,570.2

$

2,682.0

(a)Additions for the year ended December 31, 2024 include $1.9 million of right-of-use (“ROU”) assets for lease arrangements entered into. Depreciation, depletion and amortization during the year ended December 31, 2024 includes depreciation for ROU assets of $12.6 million. The net book value of property, plant and equipment includes ROU assets with an aggregate net book value of $21.0 million as at December 31, 2024.
(b)As at December 31, 2024, the significant development and operating properties are Fort Knox (including Manh Choh), Round Mountain, Bald Mountain, Paracatu, Tasiast, La Coipa, and Lobo-Marte.
(c)As at December 31, 2024, the significant pre-development properties includes $1,564.4 million for Great Bear.
(d)See Note 11.
(e)During the year ended December 31, 2024, an impairment reversal of $74.1 million was recorded at Round Mountain, entirely related to property, plant and equipment. See Note 7i.
(f)Assets not being depreciated relate to land, capitalized E&E costs, assets under construction, which relate to expansion projects, and other assets that are in various stages of being readied for use.

Mineral Interests

Development and

Land, plant and

operating

Pre-development

    

equipment(a)

    

properties(b)

    

properties(c)

    

Total

Cost

 

  

 

Balance at January 1, 2023

$

9,515.2

$

8,222.6

$

1,402.9

$

19,140.7

Additions

 

677.5

 

532.7

 

22.9

 

1,233.1

Capitalized interest

 

23.3

 

19.4

 

66.2

 

108.9

Disposals

 

(110.2)

 

(7.7)

 

 

(117.9)

Change in reclamation and remediation obligations(d)

102.3

102.3

Transfers and other

 

32.8

 

(15.9)

 

 

16.9

Balance at December 31, 2023

 

10,138.6

 

8,853.4

 

1,492.0

 

20,484.0

Accumulated depreciation, depletion, and amortization

Balance at January 1, 2023

$

(6,165.5)

$

(5,233.8)

$

$

(11,399.3)

Depreciation, depletion and amortization

 

(589.3)

 

(634.9)

 

 

(1,224.2)

Disposals

 

102.7

 

 

 

102.7

Balance at December 31, 2023

 

(6,652.1)

 

(5,868.7)

 

 

(12,520.8)

Net book value

$

3,486.5

$

2,984.7

$

1,492.0

$

7,963.2

Amount included above as at December 31, 2023:

 

  

 

  

 

  

 

  

Assets under construction

$

542.0

$

267.4

$

21.7

$

831.1

Assets not being depreciated(e)

$

806.6

$

683.9

$

1,492.0

$

2,982.5

(a)Additions for the year ended December 31, 2023 include $7.9 million of ROU assets for lease arrangements entered into. Depreciation, depletion and amortization during the year ended December 31, 2023 includes depreciation for ROU assets of $14.3 million. The net book value of property, plant and equipment includes ROU assets with an aggregate net book value of $31.7 million as at December 31, 2023.
(b)As at December 31, 2023, the significant development and operating properties are Fort Knox (including Manh Choh), Round Mountain, Bald Mountain, Paracatu, Tasiast, La Coipa, and Lobo-Marte.
(c)As at December 31, 2023, the significant pre-development properties includes $1,492.0 million for Great Bear.

(d)

See Note 11.

(e)

Assets not being depreciated relate to land, capitalized E&E costs, assets under construction, which relate to expansion projects, and other assets that are in various stages of being readied for use.

Schedule of exploration and evaluation capitalized and expensed cost

Years ended December 31,

    

2024

    

2023

Capitalized E&E costs(a)

$

92.1

$

93.4

Expensed E&E costs(b)

 

166.4

 

158.9

$

258.5

$

252.3

(a)Capitalized E&E costs are included in investing cash flows. During the year ended December 31, 2024, capitalized E&E costs of $78.2 million (year ended December 31, 2023 - $89.2 million) were related to pre-development properties, of which $55.6 million (year ended December 31, 2023 - $66.3 million) represents capitalized interest.
(b)Expensed E&E costs are included in operating cash flows. During the year ended December 31, 2024, expensed E&E costs of $61.1 million (year ended December 31, 2023 - $68.5 million) were related to pre-development properties.

Schedule of other long-term assets

December 31, 

December 31, 

    

2024

    

2023

Long-term portion of ore in stockpiles and ore on leach pads(a)

$

558.4

$

542.6

Long-term receivables

 

75.5

 

75.4

Advances for the purchase of capital equipment

 

46.6

 

39.5

Investment in joint venture - Puren(b)

13.7

6.5

Other

 

18.9

 

46.6

$

713.1

$

710.6

(a)Long-term portion of ore in stockpiles and ore on leach pads represents material not scheduled for processing within the next 12 months. As at December 31, 2024, long-term ore in stockpiles was at the Company’s Paracatu, Tasiast and La Coipa mines, and long-term ore on leach pads was at the Company’s Fort Knox and Round Mountain mines.
(b)The Company’s Puren joint venture investment is accounted for under the equity method. There are no publicly quoted market prices for Puren.
Schedule of accounts payable and accrued liabilities

December 31, 

December 31, 

    

2024

    

2023

Trade payables

$

83.9

$

113.7

Accrued liabilities(a)

 

303.0

 

283.1

Employee related accrued liabilities

 

156.1

 

134.7

$

543.0

$

531.5

(a)Includes accrued interest payable of $31.1 million as at December 31, 2024 (December 31, 2023 - $36.3 million). See Note 10iv.
Schedule of other operating expense

Years ended December 31, 

    

2024

    

2023

Other operating expense

$

14.0

$

64.5

Schedule of finance expense

Years ended December 31, 

    

2024

    

2023

Interest expense, including accretion of debt and lease liabilities(a)

$

(50.5)

$

(69.0)

Accretion of reclamation and remediation obligations

 

(40.9)

 

(37.0)

$

(91.4)

$

(106.0)

(a)During the year ended December 31, 2024, $88.2 million of interest was capitalized to property, plant and equipment (year ended December 31, 2023 - $108.9 million). See Note 6iv.
Schedule of employee benefits expenses

Years ended December 31, 

    

2024

    

2023

Salaries, short-term incentives, and other benefits

$

670.1

$

640.8

Share-based payments

 

30.2

 

18.9

Other

 

19.4

 

15.1

$

719.7

$

674.8