XML 32 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Mar. 31, 2014
Other Intangible Assets Recognized in the Acquisition

Other intangible assets recognized in this acquisition consist of the following:

 

     Millions of yen      Years
     Acquired intangibles
recorded at fair value
     Weighted-average
amortization period

Intangible assets not subject to amortization:

     

Asset management contracts

   ¥ 152,680      

Trade names

     18,115      
  

 

 

    
     170,795      
  

 

 

    

Intangibles subject to amortization:

     

Customer relationships

     32,994       7

Software

     1,941       7
  

 

 

    
     34,935      
  

 

 

    

Total

   ¥ 205,730      
  

 

 

    
Robeco Groep N. V.
 
Fair Value Amounts Allocated to Assets Acquired and Liabilities Assumed

The following table provides preliminary fair value amounts allocated to assets acquired and liabilities assumed of Robeco.

 

     Millions of yen  
     Fair value amounts of assets, liabilities
and noncontrolling interest
 

Cash and Cash Equivalents

   ¥ 43,737   

Investment in Securities

     3,325   

Investment in Affiliates

     931   

Other Receivables

     17,938   

Prepaid Expenses

     1,908   

Office Facilities

     1,839   

Other Assets

     372,926   

Total Assets

     442,604   
  

 

 

 

Trade Notes, Accounts Payable and Other Liabilities

     6,529   

Accrued Expenses

     50,222   

Current and Deferred Income Taxes

     71,087   

Long-Term Debt

     31,016   

Total Liabilities

     158,854   
  

 

 

 

Noncontrolling interests

     27,850   
  

 

 

 

Net

   ¥ 255,900   
  

 

 

 
Combined Results of Operations of Company and its Subsidiaries

The following unaudited supplemental pro forma financial information presents the combined results of operations of the Company and its subsidiaries as though the acquisition had occurred as of April 1, 2012, the beginning of the fiscal year ended March 31, 2013:

 

     Millions of yen  
     March 31, 2013      March 31, 2014  

Total revenues

   ¥ 1,162,081       ¥ 1,371,773   

Income from Continuing Operations

     130,050         187,765   
DAIKYO
 
Fair Value Amounts Allocated to Assets Acquired and Liabilities Assumed

The following table provides preliminary fair value amounts allocated to assets acquired and liabilities assumed from DAIKYO. The acquisition occurred during the three months ended March 31, 2014, and purchase price allocation has not yet been finalized as of June 26, 2014. Because the fair value measurements of these assets and liabilities require estimates based on various assumptions, the provisional amounts are subject to change as more information about facts and circumstances that existed at the acquisition date becomes available.

 

     Millions of yen  
     Provisional fair value amounts of
assets, liabilities and  noncontrolling
interest
 

Cash and Cash Equivalents

   ¥ 105,328   

Investment in Operating Leases

     3,710   

Investment in Securities

     1,438   

Investment in Affiliates

     44,628   

Other Receivables

     17,284   

Inventories

     102,400   

Prepaid Expenses

     785   

Office Facilities

     9,274   

Other Assets

     73,390   

Total Assets

     358,237   
  

 

 

 

Short-Term Debt

     1,647   

Trade Notes, Accounts Payable and Other Liabilities

     63,909   

Accrued Expenses

     17,971   

Current and Deferred Income Taxes

     5,288   

Security Deposits

     6,289   

Long-Term Debt

     69,790   

Total Liabilities

     164,894   
  

 

 

 

Noncontrolling interests

     68,737   
  

 

 

 

Net

   ¥ 124,606   
  

 

 

 
Combined Results of Operations of Company and its Subsidiaries

The following unaudited supplemental pro forma financial information presents the combined results of operations of the Company and its subsidiaries as though the acquisition had occurred as of April 1, 2012, the beginning of the fiscal year ended March 31, 2013:

 

     Millions of yen  
     March 31, 2013      March 31, 2014  

Total revenues

   ¥ 1,336,271       ¥ 1,617,195   

Income from Continuing Operations

     133,572         203,243