Reconciliation of the differences between basic and diluted earnings per share (EPS) in fiscal 2012, 2013 and 2014 is as follows:

In fiscal 2012, the diluted EPS calculation excludes stock options for 9,820 thousand shares, as they were antidilutive. In fiscal 2013, the diluted EPS calculation excludes stock options for 9,010 thousand shares, as they were antidilutive. In fiscal 2014, the diluted EPS calculation excludes stock options for 6,815 thousand shares, as they were antidilutive.


	Millions of yen
	2012		2013		2014
Income attributable to ORIX Corporation shareholders from continuing operations	¥	79,810	¥	112,144	¥	179,499
Effect of dilutive securities
Expense related to convertible bond		2,364		1,329		265

Income from continuing operations for diluted EPS computation	¥	82,174	¥	113,473	¥	179,764


	Thousands of shares
	2012		2013		2014
Weighted-average shares		1,075,095		1,087,883		1,268,081
Effect of dilutive securities
Conversion of convertible bond		244,104		206,635		40,057
Exercise of stock options		1,228		1,546		2,117

Weighted-average shares for diluted EPS computation		1,320,427		1,296,064		1,310,255


	Yen
	2012		2013		2014
Earnings per share for income attributable to ORIX Corporation shareholders from continuing operations:
Basic	¥	74.24	¥	103.09	¥	141.55
Diluted		62.23		87.55		137.20