XML 63 R75.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
12 Months Ended
Mar. 31, 2014
Financial Information of Segments

Financial information of the segments for the years ended March 31, 2012, 2013 and 2014 is as follows:

 

Year ended March 31, 2012

   Millions of yen  
   Corporate
Financial
Services
     Maintenance
Leasing
    Real
Estate
     Investment
and
Operation
    Retail     Overseas
Business
     Total  

Revenues

   ¥ 76,393       ¥     228,007      ¥ 222,631       ¥ 73,293      ¥ 160,071      ¥ 187,240       ¥ 947,635   

Interest revenue

     20,242         2        10,729         21,716        29,041        32,210         113,940   

Interest expense

     10,336         3,609        15,213         5,759        7,195        19,216         61,328   

Depreciation and amortization

     3,738         98,495        17,574         1,742        8,916        28,194         158,659   

Other significant non-cash items:

                 

Provision for doubtful receivables and probable loan losses

     2,461         (173     2,988         7,427        1,128        3,811         17,642   

Write-downs of long-lived assets

     793         0        11,311         713        0        798         13,615   

Increase in policy liabilities

     0         0        0         0        6,421        0         6,421   

Equity in net income (loss) of affiliates and gains (losses) on sales of subsidiaries and affiliates and liquidation losses, net

     687         146        1,321         7,033        (9,996     6,299         5,490   

Discontinued operations

     475         0        1,608         (3,309     1,749        661         1,184   

Segment profits

     22,989         33,253        1,349         15,983        19,352        49,768         142,694   

Segment assets

     946,468         490,869        1,390,518         471,923        1,742,906        1,081,190         6,123,874   

Long-lived assets

     27,132         327,386        977,102         33,964        44,986        195,207         1,605,777   

Expenditures for long-lived assets

     909         126,779        22,945         507        14        63,506         214,660   

Investment in affiliates

     16,842         880        84,697         61,469        79,255        88,564         331,707   

 

    Millions of yen  

Year ended March 31, 2013

  Corporate
Financial
Services
    Maintenance
Leasing
    Real Estate     Investment
and
Operation
    Retail     Overseas
Business
    Total  

Revenues

  ¥ 76,128      ¥ 234,651      ¥ 215,212      ¥     121,933      ¥ 188,695      ¥ 202,516      ¥ 1,039,135   

Interest revenue

    17,946        15        9,062        22,573        45,854        35,830        131,280   

Interest expense

    10,181        3,624        12,083        4,469        6,674        18,249        55,280   

Depreciation and amortization

    2,610        106,254        18,369        2,110        10,631        31,695        171,669   

Other significant non-cash items:

             

Provision for doubtful receivables and probable loan losses

    331        (77     (449     5,532        2,611        2,438        10,386   

Write-downs of long-lived assets

    0        0        12,075        1,723        0        328        14,126   

Increase in policy liabilities

    0        0        0        0        20,990        0        20,990   

Equity in net income (loss) of affiliates and gains (losses) on sales of subsidiaries and affiliates and liquidation losses, net

    1,145        176        (631     7,251        4,680        9,521        22,142   

Discontinued operations

    0        0        3,662        (841     632        575        4,028   

Segment profits

    25,932        34,913        5,582        34,937        43,209        52,756        197,329   

Segment assets

    943,295        549,300        1,133,170        444,315        1,994,140        1,318,434        6,382,654   

Long-lived assets

    27,485        381,746        864,754        49,441        92,817        280,218        1,696,461   

Expenditures for long-lived assets

    1,943        160,420        22,276        1,200        206        109,426        295,471   

Investment in affiliates

    18,020        1,459        73,141        65,713        25,205        143,019        326,557   

 

    Millions of yen  

Year ended March 31, 2014

  Corporate
Financial
Services
    Maintenance
Leasing
    Real Estate     Investment
and
Operation
    Retail     Overseas
Business
    Total  

Revenues

  ¥ 76,877      ¥ 251,366      ¥ 198,450      ¥ 178,532      ¥ 211,468      ¥ 416,226      ¥ 1,332,919   

Interest revenue

    15,250        12        3,789        17,258        50,381        34,760        121,450   

Interest expense

    8,594        3,687        8,812        3,939        5,592        28,042        58,666   

Depreciation and amortization

    3,170        117,357        19,200        2,760        12,644        41,551        196,682   

Other significant non-cash items:

             

Provision for doubtful receivables and probable loan losses

    (974     363        2,079        2,615        3,485        5,673        13,241   

Write-downs of long-lived assets

    0        1,292        16,958        15        0        1,046        19,311   

Increase in policy liabilities

    0        0        0        0        28,429        0        28,429   

Equity in net income (loss) of affiliates and gains (losses) on sales of subsidiaries and affiliates and liquidation losses, net

    792        152        4,709        68,216        3,920        6,793        84,582   

Discontinued operations

    0        0        8,832        383        238        (279     9,174   

Segment profits

    24,874        37,062        17,956        94,111        49,871        69,688        293,562   

Segment assets

    992,078        622,009        962,404        565,740        2,166,986        1,972,138        7,281,355   

Long-lived assets

    26,665        433,342        773,146        71,403        76,491        396,948        1,777,995   

Expenditures for long-lived assets

    3,505        176,952        32,056        22,428        195        117,419        352,555   

Investment in affiliates

    18,909        1,718        62,504        76,734        10,971        143,454        314,290   
Reconciliation of Segment Totals to Consolidated Financial Statement Amounts

The reconciliation of segment totals to consolidated financial statement amounts is as follows. Significant items to be reconciled are segment revenues, segment profits and segment assets. Other items do not have a significant difference between segment amounts and consolidated amounts.

 

     Millions of yen  
     2012     2013     2014  

Segment revenues:

      

Total revenues for segments

   ¥ 947,635      ¥ 1,039,135      ¥ 1,332,919   

Revenues related to corporate assets

     5,564        4,118        4,935   

Revenues related to assets of certain VIEs

     41,833        33,210        30,404   

Revenues from discontinued operations

     (30,253     (20,699     (26,607
  

 

 

   

 

 

   

 

 

 

Total consolidated revenues

   ¥ 964,779      ¥ 1,055,764      ¥ 1,341,651   
  

 

 

   

 

 

   

 

 

 

Segment profits:

      

Total segment profits

   ¥ 142,694      ¥ 197,329      ¥ 293,562   

Corporate interest expenses, general and administrative expenses

     (14,690     (23,133     (17,387

Corporate other gains (losses)

     (3,689     (11,784     (4,467

Gains (losses) related to assets or liabilities of certain VIEs

     2,583        2,832        17,003   

Discontinued operations, pre-tax

     (1,775     179        (12,182

Net income attributable to the noncontrolling interests and net income attributable to the redeemable noncontrolling interests, net of applicable tax effect

     2,392        7,149        7,197   
  

 

 

   

 

 

   

 

 

 

Total consolidated income before income taxes and discontinued operations

   ¥ 127,515      ¥ 172,572      ¥ 283,726   
  

 

 

   

 

 

   

 

 

 

Segment assets:

      

Total segment assets

   ¥ 6,123,874      ¥ 6,382,654      ¥ 7,281,355   

Cash and cash equivalents, restricted cash and time deposits

     934,257        941,571        921,499   

Allowance for doubtful receivables on direct financing leases and probable loan losses

     (136,588     (104,264     (84,796

Other receivables

     188,108        196,626        239,958   

Other corporate assets

     357,244        354,433        458,225   

Assets of certain VIEs

     865,935        668,690        253,151   
  

 

 

   

 

 

   

 

 

 

Total consolidated assets

   ¥ 8,332,830      ¥ 8,439,710      ¥ 9,069,392   
  

 

 

   

 

 

   

 

 

 
Geographical Revenues and Income Before Income Taxes

The following information represents geographical revenues and income before income taxes, which are attributed to geographic areas, based on the country location of the Company and its subsidiaries.

 

    Millions of yen  
    Year Ended March 31, 2012  
    Japan     America*2     Other*3     Difference between Geographic Total
and Consolidated Amounts
    Consolidated
Amounts
 

Total Revenues

  ¥ 768,955      ¥ 130,717      ¥ 95,360      ¥ (30,253   ¥ 964,779   

Income before Income Taxes*1

    74,966        26,894        27,430        (1,775     127,515   
    Millions of yen  
    Year Ended March 31, 2013  
    Japan     America*2     Other*3     Difference between Geographic Total
and Consolidated Amounts
    Consolidated
Amounts
 

Total Revenues

  ¥ 843,625      ¥ 130,561      ¥ 102,277      ¥ (20,699   ¥ 1,055,764   

Income before Income Taxes*1

    116,235        27,458        28,700        179        172,572   

 

    Millions of yen  
    Year Ended March 31, 2014  
    Japan     America*2     Other*3*4     Difference between Geographic Total
and Consolidated Amounts
    Consolidated
Amounts
 

Total Revenues

  ¥ 923,242      ¥ 149,610      ¥ 295,406      ¥ (26,607   ¥ 1,341,651   

Income before Income Taxes*1

    208,829        42,901        44,178        (12,182     283,726   

 

*1 Results of discontinued operations before applicable tax effect are included in each amount attributed to each geographic area.
*2 Mainly United States
*3 Mainly Asia, Europe, Australasia and Middle East
*4 Robeco, one of the Company’s subsidiaries domiciled in the Netherlands, conducts principally an asset management business. Due to the integrated nature of such business with its customer base spread across the world, “Other” locations include the total revenues and the income before income taxes of Robeco, respectively, for the fiscal year ended March 31, 2014. The revenues of Robeco aggregated on a legal entity basis were ¥58,997 million in America and ¥52,030 million in other for the fiscal year ended March 31, 2014.