XML 59 R46.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
12 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Lease Income
Lease income for fiscal 2021, 2022 and 2023 are as follows:
 
    
Millions of yen
 
    
Fiscal Year ended
March 31, 2021
    
Fiscal Year ended

March 31, 2022
    
Fiscal Year ended

March 31, 2023
 
Lease income – net investment in leases
                          
Interest income
   ¥ 69,718      ¥ 73,379      ¥ 80,810  
Other
     2,113        2,598        2,568  
Lease income – operating leases*
     397,065        450,454        499,541  
    
 
 
    
 
 
    
 
 
 
Total lease income
   ¥ 468,896      ¥ 526,431      ¥ 582,919  
    
 
 
    
 
 
    
 
 
 
 
*
Gains from the disposition of real estate under operating leases included in operating lease revenues were ¥15,459 million, ¥17,912 million and ¥25,699 million, and gains from the disposition of operating lease assets other than real estate included in operating lease revenues were ¥10,899 million, ¥22,236 million and ¥31,233 million for fiscal 2021, 2022 and 2023, respectively.
Net investment in lease direct financing and sales type
Net investment in leases at March 31, 2022 and 2023 consists of the following:
 
 
  
Millions of yen
 
 
  
March 31, 2022
 
  
March 31, 2023
 
Lease receivables*
   ¥ 1,029,157      ¥ 1,057,990  
Unguaranteed residual value
     27,361        28,145  
Initial direct costs
     1,455        1,428  
    
 
 
    
 
 
 
Total
   ¥ 1,057,973      ¥ 1,087,563  
    
 
 
    
 
 
 
 
*
Some lease contracts are subject to government assistance for the customers’ acquisition of leased assets, mainly for the purpose of environmental measures. This government assistance is accounted for as a reduction of lease receivables of lease contracts when the Company and its subsidiaries confirm receipt of cash. The amount of a reduction of lease receivables is
¥
28,532 million as of March 31, 2023. Benefits of the government assistance are attributed to the customers by the reduced lease payments. Furthermore, remaining term of government assistance contracts ranges up to 11 years. And when receiving the government assistance, restrictions mainly on disposal of property and duty of keeping documents occur for a certain period of time.
Investment in Operating Leases
Investment in operating leases at March 31, 2022 and 2023 consists of the following:
 
 
  
Millions of yen
 
 
  
March 31, 2022
 
 
March 31, 2023
 
Transportation equipment
   ¥ 1,438,621     ¥ 1,521,865  
Measuring and information-related equipment
     326,680       342,591  
Real estate
     307,338       319,074  
Other
     71,935       79,633  
    
 
 
   
 
 
 
       2,144,574       2,263,163  
Accumulated depreciation
     (819,839     (865,942
    
 
 
   
 
 
 
Net
     1,324,735       1,397,221  
Right-of-use
assets
     107,742       98,417  
Accrued rental receivables
     31,639       45,123  
Allowance for doubtful receivables on operating leases
     (914     (3,583
    
 
 
   
 
 
 
Total
   ¥ 1,463,202     ¥ 1,537,178  
    
 
 
   
 
 
 
Depreciation and Various Expenses (Insurance, Property Tax and Other) of Operating Lease Depreciation and various expenses for fiscal 2021, 2022 and 2023 are as follows:
 
    
Millions of yen
 
    
2021
    
2022
    
2023
 
Depreciation expenses
   ¥ 217,212      ¥ 231,643      ¥ 245,180  
Various expenses
     78,416        90,427        91,807  
    
 
 
    
 
 
    
 
 
 
Total
   ¥ 295,628      ¥    322,070      ¥ 336,987  
    
 
 
    
 
 
    
 
 
 
Lease Receivables of the Operating Lease Contracts
Remaining lease receivables of net investment in leases (including residual value guarantees) range up to 26 years at March 31, 2023. Remaining lease receivables of the operating lease contracts range up to 58 years at March 31, 2023. At March 31, 2023, the amounts due in each of the next five years and thereafter are as follows:
 
    
Millions of yen
 
Years ending March 31,
  
Net investment in leases
   
Operating leases
 
2024
   ¥ 447,559     ¥ 343,108  
2025
     302,161       215,400  
2026
     199,127       141,773  
2027
     116,071       84,474  
2028
     63,524       45,595  
Thereafter
     60,252       129,854  
    
 
 
   
 
 
 
Total lease payments
     1,188,694     ¥ 960,204  
    
 
 
   
 
 
 
Less imputed interest
     (130,704        
    
 
 
         
Total lease receivables
   ¥ 1,057,990          
    
 
 
         
Component of Lease Expense
The component of lease expense for fiscal 2021, 2022 and 2023 are as follows:
 
 
  
Millions of yen
 
 
  
Year ended

March 31, 2021
 
 
Year ended

March 31, 2022
 
 
Year ended

March 31, 2023
 
Finance lease cost
                        
Depreciation expenses of
right-of-use
assets
   ¥ 359     ¥ 534     ¥ 536  
Interest expenses of lease liabilities
     131       106       150  
    
 
 
   
 
 
   
 
 
 
       490       640       686  
    
 
 
   
 
 
   
 
 
 
Operating lease cost
     42,964       49,725       52,279  
Short-term lease cost
     3,347       3,034       2,742  
Variable lease cost
     230       65       1,297  
Sublease income
     (4,142     (3,192     (8,819
    
 
 
   
 
 
   
 
 
 
Total
   ¥     42,889     ¥     50,272     ¥     48,185  
    
 
 
   
 
 
   
 
 
 
Cash Flow Information Related To Lease
Supplemental cash flow information related to leases for fiscal 2021, 2022 and 2023 are as follows:
 
 
  
Millions of yen
 
 
  
Year Ended March 31, 2021
 
 
  
    Finance leases    
 
 
    Operating leases    
 
Cash paid for amounts included in the measurements of lease liabilities:
  
 
Cash flows from operating activities
   ¥          131      ¥ 41,680  
Cash flows from financing activities
     674        0
    
 
 
    
 
 
 
Right-of-use
assets obtained in exchange for lease liabilities:
   ¥         228      ¥     55,344     
    
 
 
    
 
 
 
 
 
  
Millions of yen
 
 
  
Year Ended March 31, 2022
 
 
  
    Finance leases    
 
 
    Operating leases    
 
Cash paid for amounts included in the measurements of lease liabilities:
  
 
Cash flows from operating activities
   ¥          106      ¥ 47,321  
Cash flows from financing activities
     878        0     
    
 
 
    
 
 
 
Right-of-use
assets obtained in exchange for lease liabilities:
   ¥         278      ¥     37,816  
    
 
 
    
 
 
 
 
 
  
Millions of yen
 
 
  
Year Ended March 31, 2023
 
 
  
    Finance leases    
 
 
    Operating leases    
 
Cash paid for amounts included in the measurements of lease liabilities:
  
 
Cash flows from operating activities
   ¥          150      ¥ 50,369  
Cash flows from financing activities
     781        0  
    
 
 
    
 
 
 
Right-of-use
assets obtained in exchange for lease liabilities:
   ¥ 93      ¥     39,823     
    
 
 
    
 
 
 
Balance Sheet Information Related to Lessee Leases
Supplemental balance sheet information related to lessee leases at March 31, 2022 and 2023 are as follows:
 
 
  
Millions of yen,

except lease term and discount rate
 
 
  
March 31, 2022
 
 
  
    Finance leases    
 
 
    Operating leases    
 
Investment in Operating Leases
   ¥ 4,955     ¥ 102,787  
Property under Facility Operations
     1,763       68,149  
Office Facilities
     375       104,157  
    
 
 
   
 
 
 
Total
right-of-use assets
     7,093       275,093  
    
 
 
   
 
 
 
Other Liabilities
     7,698       275,199  
    
 
 
   
 
 
 
Total lease liabilities
   ¥       7,698     ¥   275,199  
    
 
 
   
 
 
 
Weighted average remaining lease term
     25years       11years  
    
 
 
   
 
 
 
Weighted average discount rate
     2.5     1.1
    
 
 
   
 
 
 
 
 
  
Millions of yen,

except lease term and discount rate
 
 
  
March 31, 2023
 
 
  
    Finance leases    
 
 
    Operating leases    
 
Investment in Operating Leases
   ¥ 4,782     ¥ 93,635  
Property under Facility Operations
     1,394       85,036  
Office Facilities
     368       100,744  
    
 
 
   
 
 
 
Total
right-of-use assets
     6,544       279,415  
    
 
 
   
 
 
 
Other Liabilities
     7,129       280,829  
    
 
 
   
 
 
 
Total lease liabilities
   ¥       7,129     ¥   280,829  
    
 
 
   
 
 
 
Weighted average remaining lease term
     37years       11years  
    
 
 
   
 
 
 
Weighted average discount rate
     2.4     1.3
    
 
 
   
 
 
 
Operating And Finance Lease Liability Maturity
At March 31, 2023, the amounts of lease liabilities related to lessee leases due in each of the next five years and thereafter are as follows:
 
 
  
Millions of yen
 
Years ending March 31,
  
    Finance leases    
 
 
    Operating leases    
 
2024
   ¥ 851     ¥ 53,153  
2025
     777       40,853  
2026
     447       35,134  
2027
     300       28,606  
2028
     280       24,029  
Thereafter
     7,381       115,534  
    
 
 
   
 
 
 
Total lease payments
         10,036       297,309  
    
 
 
   
 
 
 
Less imputed interest
     (2,907     (16,480 )   
    
 
 
   
 
 
 
Total lease liabilities
   ¥ 7,129     ¥   280,829