XML 42 R36.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements (Tables)
6 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Recorded Amounts of Major Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following tables present recorded amounts of major financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2023 and September 30, 2023:
March 31, 2023
 
    
Millions of yen
 
    
Total

Carrying

Value in

Consolidated

Balance Sheets
   
Quoted Prices

in Active

Markets for

Identical Assets
or Liabilities

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
 
Assets:
                                  
Loans held for sale*1
   ¥ 197,041     ¥ 0      ¥ 23,192      ¥ 173,849  
Trading debt securities
     2,179       0        2,179        0  
Available-for-sale
debt securities:
     2,234,608       4,334        1,986,672        243,602  
Japanese and foreign government bond securities*2
     801,295       3,004        798,291        0  
Japanese prefectural and foreign municipal bond securities
     369,246       0        365,915        3,331  
Corporate debt securities*3
     784,388       1,330        778,321        4,737  
CMBS and RMBS in the Americas
     43,173       0        43,173        0  
Other asset-backed securities and debt securities
     236,506       0        972        235,534  
Equity securities*4*5
     379,236       105,646        133,027        140,563  
Certain investment in affiliates*6
     2,511       0        0        2,511  
Derivative assets:
     72,398       203        65,377        6,818  
Interest rate swap agreements
     22,798       0        22,798        0  
Options held/written and other
     30,487       0        23,669        6,818  
Futures, foreign exchange contracts
     17,785       203        17,582        0  
Foreign currency swap agreements
     1,325       0        1,325        0  
Credit derivatives held
     3       0        3        0  
Netting*7
     (22,052     0        0        0  
Net derivative assets
     50,346       0        0        0  
Other assets:
     4,676       0        0        4,676  
Reinsurance recoverables*8
     4,676       0        0        4,676  
    
 
 
   
 
 
    
 
 
    
 
 
 
Total
   ¥ 2,892,649     ¥   110,183      ¥ 2,210,447      ¥ 572,019  
    
 
 
   
 
 
    
 
 
    
 
 
 
Liabilities:
                                  
Derivative liabilities:
   ¥ 71,366     ¥ 1,484      ¥ 55,240      ¥ 14,642  
Interest rate swap agreements
     3,319       0        3,319        0  
Options held/written and other
     28,423       0        13,781        14,642  
Futures, foreign exchange contracts
     37,195       1,484        35,711        0  
Foreign currency swap agreements
     2,426       0        2,426        0  
Credit derivatives written
     3       0        3        0  
Netting*7
     (22,052     0        0        0  
Net derivative Liabilities
     49,314       0        0        0  
Policy Liabilities and Policy Account Balances:
     163,734       0        0        163,734  
Variable annuity and variable life insurance contracts*9
     163,734       0        0        163,734  
    
 
 
   
 
 
    
 
 
    
 
 
 
Total
   ¥ 235,100     ¥ 1,484      ¥ 55,240      ¥ 178,376  
    
 
 
   
 
 
    
 
 
    
 
 
 
 
September 30, 2023
 
    
Millions of yen
 
    
Total

Carrying

Value in

Consolidated

Balance Sheets
   
Quoted Prices

in Active

Markets for

Identical Assets
or Liabilities

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
 
Assets:
                                  
Loans held for sale*1
   ¥ 149,390     ¥ 0      ¥ 22,001      ¥ 127,389  
Trading debt securities
     2,259       0        2,259        0  
Available-for-sale
debt securities:
     2,318,317       5,282        2,030,880        282,155  
Japanese and foreign government bond securities*2
     811,807       3,571        808,236        0  
Japanese prefectural and foreign municipal bond securities
     369,811       0        364,786        5,025  
Corporate debt securities*3
     802,809       1,711        795,698        5,400  
CMBS and RMBS in the Americas
     68,193       0        61,118        7,075  
Other asset-backed securities and debt securities
     265,697       0        1,042        264,655  
Equity securities*4*5
     410,199       116,421        133,647        160,131  
Certain investment in affiliates*6
     5,003       0        0        5,003  
Derivative assets:
     100,941       1,055        91,119        8,767  
Interest rate swap agreements
     26,942       0        26,942        0  
Options held/written and other
     33,441       0        24,674        8,767  
Futures, foreign exchange contracts
     40,059       1,055        39,004        0  
Foreign currency swap agreements
     491       0        491        0  
Credit derivatives held
     8       0        8        0  
Netting*7
     (44,593     0        0        0  
Net derivative assets
     56,348       0        0        0  
Other assets:
     3,670       0        0        3,670  
Reinsurance recoverables*8
     3,670       0        0        3,670  
    
 
 
   
 
 
    
 
 
    
 
 
 
Total
   ¥ 2,989,779     ¥ 122,758      ¥ 2,279,906      ¥ 587,115  
    
 
 
   
 
 
    
 
 
    
 
 
 
Liabilities:
                                  
Derivative liabilities:
   ¥ 100,544     ¥ 180      ¥ 87,383      ¥ 12,981  
Interest rate swap agreements
     3,177       0        3,177        0  
Options held/written and other
     30,704       0        17,723        12,981  
Futures, foreign exchange contracts
     59,826       180        59,646        0  
Foreign currency swap agreements
     6,831       0        6,831        0  
Credit derivatives written
     6       0        6        0  
Netting*7
     (44,593     0        0        0  
Net derivative Liabilities
     55,951       0        0        0  
Policy Liabilities and Policy Account Balances:
     160,177       0        0        160,177  
Variable annuity and variable life insurance contracts*9
     160,177       0        0        160,177  
    
 
 
   
 
 
    
 
 
    
 
 
 
Total
   ¥ 260,721     ¥ 180      ¥ 87,383      ¥ 173,158  
    
 
 
   
 
 
    
 
 
    
 
 
 
 
 
*1
A certain subsidiary elected the fair value option on certain loans held for sale. These loans are multi-family and seniors housing loans and are sold to Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”) and institutional investors. Included in “Other (income) and expense” in the consolidated statements of income were a loss of ¥
3,508
 million and
 
a
gain of ¥
353
 million from the change in the fair value of the loans for the six months ended September 30, 2022 and 2023, respectively. Included in “Other (income) and expense” in the consolidated statements of income were gain
s
of ¥191 million and ¥1,584 million from the change in the fair value of the loans for the three months ended September 30, 2022 and 2023, respectively. No gains or losses were recognized in earnings during the six months ended September 30, 2022 and 2023 attributable to changes in instrument-specific credit risk. The amounts of aggregate unpaid principal balance and aggregate fair value of the loans held for sale as of March 31, 2023, were ¥199,674 million and ¥197,041 million, respectively, and the amount of the aggregate fair value was less than the amount of aggregate unpaid principal balance by ¥2,633 million. The amounts of aggregate unpaid principal balance and aggregate fair value of the loans held for sale as of September 30, 2023, were ¥151,043 million and ¥149,390 million, respectively, and the amount of the aggregate fair value was less than the amount of aggregate unpaid principal balance by ¥1,653 
million. There were no loans that are 90 days or more past due or, in non-accrual status as of March 31, 2023. The amounts of aggregate unpaid principal balance and aggregate fair value of loans that are 90 days or more past due or, in non-accrual status as of September 30, 2023, were ¥6,911 million and ¥6,667 million, respectively, and the amount of the aggregate fair value was less than the amount of aggregate unpaid principal balance by ¥244 million. 
*2
A certain subsidiary elected the fair value option for investments in foreign government bond securities included in available-for-sale debt securities. Included in “Gains on investment securities and dividends” in the consolidated statements of income were losses of
¥21 million and ¥7 million from the change in the fair value of those investments for the six months ended September 30, 2022 and 2023, respectively. Included in “Gains on investment securities and dividends” in the consolidated statements of income were
 
loss
es
 of
¥13 million and ¥7 million from the change in the fair value of those investments for the three months ended September 30, 2022 and 2023, respectively. The amounts of aggregate fair value elected the fair value option were ¥237 million and ¥314 million as of March 31, 2023 and September 30, 2023, respectively.
*3
A certain subsidiary elected the fair value option for investments in foreign corporate debt securities included in
available-for-sale
debt securities. Included in “Gains on investment securities and dividends” in the consolidated statements of income were
 
loss
es
of ¥977 million and ¥48 million from the change in the fair value of those investments for the six months ended September 30, 2022 and 2023, respectively. Included in “Gains on investment securities and dividends” in the consolidated statements of income were losses of ¥325 million and ¥53 million from the change in the fair value of those investments for the three months ended September 30, 2022 and 2023, respectively. The amounts of aggregate fair value elected the fair value option were ¥6,605 million and ¥7,133 million as of March 31, 2023 and September 30, 2023, respectively.
*4
Certain subsidiaries elected the fair value option for certain investments in investment funds, and others included in equity securities. Included in “Gains on investment securities and dividends” and “Life insurance premiums and related investment income” in the consolidated statements of income were gains of ¥546 million and ¥819 million from the change in the fair value of those investments for the six months ended September 30, 2022 and 2023, respectively. Included in “Gains on investment securities and dividends” and “Life insurance premiums and related investment income” in the consolidated statements of income were gains of ¥6 million and ¥367 million from the change in the fair value of those investments for the three months ended September 30, 2022 and 2023, respectively. The amounts of aggregate fair value elected the fair value option were ¥16,032 million and ¥19,401 million as of March 31, 2023 and September 30, 2023, respectively.
*5
The amounts of investment funds measured at net asset value per share which are not included in the above tables were ¥51,263 million and ¥68,018 million as of March 31, 2023 and September 30, 2023, respectively.
*6
A certain subsidiary elected the fair value option for certain investment in affiliates. No gains or losses were recognized in earnings from the change in the fair value of those investments for the six months ended September 30, 2022 and 2023, respectively.
No
gains or losses were recognized in earnings from the change in the fair value of those investments for the three months ended September 30, 2022 and 2023, respectively.
The amounts of aggregate fair value elected the fair value option were ¥2,511 million and ¥5,003 million as of March 31, 2023 and September 30, 2023, respectively.
*7
It represents the amount offset under counterparty netting of derivative assets and liabilities.
*8
Certain subsidiaries elected the fair value option for certain reinsurance contracts held. The fair value of the reinsurance contracts elected for the fair value option in other assets were ¥4,676 million and ¥3,670 million as of March 31, 2023 and September 30, 2023, respectively. For the effect of changes in the fair value of those reinsurance contracts on earnings during the six and three months ended September 30, 2022 and 2023, see Note 17 “
Income and Expenses Relating to
Life Insurance Operations.”
*9
Certain subsidiaries elected the fair value option for the entire variable annuity and variable life insurance contracts held. The fair value of the variable annuity and variable life insurance contracts elected for the fair value option in policy liabilities and policy account balances were ¥163,734 million and ¥160,177 million as of March 31, 2023 and September 30, 2023, respectively. For the effect of changes in the fair value of the variable annuity and variable life insurance contracts on earnings during the six and three months ended September 30, 2022 and 2023, see Note 17 “
Income and Expenses Relating to
Life Insurance Operations.”
Reconciliation of Financial Assets and Liabilities (Net) Measured at Fair Value on Recurring Basis Using Significant Unobservable Input
The following tables present the reconciliation of financial assets and liabilities (net) measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended September 30, 2022 and 2023:
Six months ended September 30, 2022
 
    
Millions of yen
 
    
Balance at

April 1,

2022
   
Gains or losses

(realized/unrealized)
   
Purchases *3
    
Sales
   
Settlements *4
   
Transfers

in and/

or out of

Level 3

(net)
    
Balance at

September 30,

2022
   
Change in

unrealized

gains or losses

included in

earnings for

assets and

liabilities

still held at

September 30,

2022 *1
   
Change in

unrealized

gains or losses

included in

other
comprehensive
income for

assets and

liabilities

still held at

September 30,

2022 *2
 
   
Included in

earnings *1
   
Included in

other

comprehensive

income *2
   
Total
 
Available-for-sale
debt securities
   ¥ 141,060      ¥ 10,011     ¥ 5,711     ¥ 15,722     ¥ 47,361      ¥ (5,678   ¥ (3,460   ¥ 0      ¥ 195,005     ¥ 9,995     ¥ 6,090  
Japanese prefectural and foreign municipal bond securities
     3,053       0       559       559       0        0       0       0        3,612       0       559  
Corporate debt securities
     697       0       (1     (1     0        0       (346     0        350       0       (0
Other asset-backed securities and debt securities
     137,310        10,011       5,153       15,164       47,361        (5,678     (3,114     0        191,043       9,995       5,531  
Equity securities
     112,972       3,874       19,692       23,566       2,500        (7,144     (1,522     0        130,372       3,155       19,688  
Investment funds, and others
     112,972       3,874       19,692       23,566       2,500        (7,144     (1,522     0        130,372       3,155       19,688  
Derivative assets and liabilities (net)
     (3,772     (18,486     (2,581     (21,067     0        0       0       0        (24,839     (18,486     (2,581
Options held/written and other
     (3,772     (18,486     (2,581     (21,067     0        0       0       0        (24,839     (18,486     (2,581
Other asset
     5,214       121       0       121       632        0       (265     0        5,702       121       0  
Reinsurance recoverables *5
     5,214       121       0       121       632        0       (265     0        5,702       121       0  
Policy Liabilities and Policy Account Balances
     198,905       11,679       83       11,762       0        0       (16,966     0        170,177       11,679       83  
Variable annuity and variable life insurance contracts *6
     198,905       11,679       83       11,762       0        0       (16,966     0        170,177       11,679       83  
 
Six months ended September 30, 2023
 
 
 
Millions of yen
 
 
 
Balance at

April 1,

2023
 
 
Gains or losses

(realized/unrealized)
 
 
Purchases *3
 
 
Sales
 
 
Settlements *4
 
 
Transfers

in and/

or out of

Level 3

(net)
 
 
Balance at

September 30,

2023
 
 
Change in

unrealized

gains or losses

included in

earnings for

assets and

liabilities

still held at

September 30,

2023 *1
 
 
Change in

unrealized

gains or losses

included in

other
comprehensive
income for

assets and

liabilities

still held at

September 30,

2023 *2
 
 
 
Included in

earnings *1
 
 
Included in

other

comprehensive

income *2
 
 
Total
 
Loans held for sale
 
¥
173,849
 
 
¥
339
 
 
¥
18,249
 
 
¥
18,588
 
 
¥
3,132
 
 
¥
(58,350
 
¥
(9,830
 
¥
0
 
 
¥
127,389
 
 
¥
140
 
 
¥
18,249
 
Available-for-sale
debt securities
 
 
243,602
 
 
 
12,527
 
 
 
13,684
 
 
 
26,211
 
 
 
21,976
 
 
 
(3,651
 
 
(7,256
 
 
1,273
 
 
 
282,155
 
 
 
11,956
 
 
 
14,095
 
Japanese prefectural and foreign municipal bond securities
 
 
3,331
 
 
 
(80
 
 
501
 
 
 
421
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
1,273
 
 
 
5,025
 
 
 
(80
 
 
472
 
Corporate debt securities
 
 
4,737
 
 
 
719
 
 
 
(0
)
 
 
719
 
 
 
14
 
 
 
0
 
 
 
(70
 
 
0
 
 
 
5,400
 
 
 
539
 
 
 
(0
)
CMBS and RMBS in the Americas
 
 
0
 
 
 
0
 
 
 
196
 
 
 
196
 
 
 
6,879
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
7,075
 
 
 
0
 
 
 
0
 
Other asset-backed securities and debt securities
 
 
235,534
 
 
 
11,888
 
 
 
12,987
 
 
 
24,875
 
 
 
15,083
 
 
 
(3,651
 
 
(7,186
 
 
0
 
 
 
264,655
 
 
 
11,497
 
 
 
13,623
 
Equity securities
 
 
140,563
 
 
 
2,383
 
 
 
17,036
 
 
 
19,419
 
 
 
1,060
 
 
 
(401
 
 
(510
 
 
0
 
 
 
160,131
 
 
 
2,175
 
 
 
17,037
 
Investment funds, and others
 
 
140,563
 
 
 
2,383
 
 
 
17,036
 
 
 
19,419
 
 
 
1,060
 
 
 
(401
 
 
(510
 
 
0
 
 
 
160,131
 
 
 
2,175
 
 
 
17,037
 
Certain investment in affiliates
 
 
2,511
 
 
 
0
 
 
 
363
 
 
 
363
 
 
 
2,282
 
 
 
0
 
 
 
(153
 
 
0
 
 
 
5,003
 
 
 
0
 
 
 
363
 
Derivative assets and liabilities (net)
 
 
(7,824
 
 
4,229
 
 
 
(619
 
 
3,610
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
(4,214
 
 
4,229
 
 
 
(619
Options held/written and other
 
 
(7,824
 
 
4,229
 
 
 
(619
 
 
3,610
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
(4,214
 
 
4,229
 
 
 
(619
Other asset
 
 
4,676
 
 
 
(1,409
 
 
0
 
 
 
(1,409
 
 
500
 
 
 
0
 
 
 
(97
 
 
0
 
 
 
3,670
 
 
 
(1,409
 
 
0
 
Reinsurance recoverables *5
 
 
4,676
 
 
 
(1,409
 
 
0
 
 
 
(1,409
 
 
500
 
 
 
0
 
 
 
(97
 
 
0
 
 
 
3,670
 
 
 
(1,409
 
 
0
 
Policy Liabilities and Policy Account Balances
 
 
163,734
 
 
 
(10,121
 
 
(170
 
 
(10,291
 
 
0
 
 
 
0
 
 
 
(13,848
 
 
0
 
 
 
160,177
 
 
 
(10,121
 
 
(170
Variable annuity and variable life insurance contracts *6
 
 
163,734
 
 
 
(10,121
 
 
(170
 
 
(10,291
 
 
0
 
 
 
0
 
 
 
(13,848
 
 
0
 
 
 
160,177
 
 
 
(10,121
 
 
(170
 
*1
Principally, gains and losses from loans held for sale are included in “Finance revenues”, available-for-sale debt securities are included in “Gains on investment securities and dividends”, “Write-downs of securities” or “Life insurance premiums and related investment income”; equity securities are included in “Gains on investment securities and dividends” and “Life insurance premiums and related investment income” and derivative assets and liabilities (net) are included in “Other (income) and expense” respectively. Additionally, for available-for-sale debt securities, amortization of interest recognized in finance revenues is included in these columns. 
*2
Unrealized gains and losses from loans held for sale are included in “Net change of foreign currency translation adjustments”, unrealized gains and losses from
available-for-sale
debt securities are included in “Net change of unrealized gains (losses) on investment in securities” and “Net change of foreign currency translation adjustments”, unrealized gains and losses from equity securities, certain investment in affiliates, and derivative assets and liabilities (net) are included mainly in “Net change of foreign currency translation adjustments”, unrealized gains and losses from policy liabilities and policy account balances are included in “Net change of debt valuation adjustments.”
*3
Increases resulting from an acquisition of a subsidiary and insurance contracts ceded to reinsurance companies are included.
*4
Decreases resulting from the receipts of reimbursements for benefits, and decreases resulting from insurance payouts to variable annuity and variable life policyholders due to death, surrender and maturity of the investment period are included.
*5
“Included in earnings” in the above table includes changes in the fair value of reinsurance contracts recorded in “Life insurance costs” and reinsurance premiums, net of reinsurance benefits received, recorded in “Life insurance premiums and related investment income.”
*6
“Included in earnings” in the above table is recorded in “Life insurance costs” and includes changes in the fair value of policy liabilities and policy account balances resulting from gains or losses on the underlying investment assets managed on behalf of variable annuity and variable life policyholders, and the changes in the minimum guarantee risks relating to variable annuity and variable life insurance contracts as well as insurance costs recognized for insurance and annuity payouts as a result of insured events. For a reconciliation of the total amount of policyholder account balances and the balances of market risk benefits related to variable annuity and variable life insurance contracts during year ended March 31, 2023 and for the six months ended September 30, 2023, see Note 18 “Long-Durations Insurance Contracts Relating to Life Insurance Operations.”
In the six months ended September 30, 2022, there were no transfers in or out of Level 3. In the six months ended September 30, 2023, foreign municipal bond securities totaling ¥1,273 mi
l
lion were transferred from level 2 to level 3, since the inputs became unobservable.
 
The following tables present the reconciliation of financial assets and liabilities (net) measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended September 30, 2022 and 2023:
Three months ended September 30, 2022
 
    
Millions of yen
 
    
Balance at

June 30,
2022
   
Gains or losses

(realized/unrealized)
   
Purchases *3
    
Sales
   
Settlements *4
   
Transfers

in and/

or out of

Level 3

(net)
    
Balance at
September 30,
2022
   
Change in

unrealized

gains or losses

included in

earnings for

assets and

liabilities

still held at

September 30,
2022 *1
   
Change in

unrealized

gains or losses

included in

other
comprehensive
income for

assets and

liabilities

still held at

September 30,
2022 *2
 
   
Included in

earnings *1
   
Included in

other

comprehensive

income *2
   
Total
 
Available-for-sale
debt securities
   ¥ 176,919     ¥ 4,393     ¥ 2,401     ¥ 6,794     ¥ 13,190      ¥ 0     ¥ (1,898   ¥ 0      ¥ 195,005     ¥ 4,391     ¥ 2,558  
Japanese prefectural and foreign municipal bond securities
     3,409        0       203       203       0        0       0       0        3,612       0       203  
Corporate debt securities
     625       0       (0     (0     0        0       (275     0        350       0       0  
Other asset-backed securities and debt securities
     172,885       4,393       2,198       6,591       13,190        0       (1,623     0        191,043       4,391       2,355  
Equity securities
     124,735        2,539       6,881       9,420       621        (4,040     (364     0        130,372       2,336       6,880  
Investment funds, and others
     124,735       2,539       6,881       9,420       621        (4,040     (364     0        130,372       2,336       6,880  
Derivative assets and liabilities (net)
     (17,781     (5,681     (1,377     (7,058     0        0       0       0        (24,839     (5,681     (1,377
Options held/written and other
     (17,781     (5,681     (1,377     (7,058     0        0       0       0        (24,839     (5,681     (1,377
Other asset
     5,732       (216     0       (216     321        0       (135     0        5,702       (216     0  
Reinsurance recoverables *5
     5,732       (216     0       (216     321        0       (135     0        5,702       (216     0  
Policy Liabilities and Policy Account Balances
     180,791       2,204       106       2,310       0        0       (8,304     0        170,177       2,204       106  
Variable annuity and variable life insurance contracts *6
     180,791       2,204       106       2,310       0        0       (8,304     0        170,177       2,204       106  
 
Three months ended September 30, 2023
 
   
Millions of yen
 
 
 
 
 
 
Balance at

June 30,
2023
   
Gains or losses

(realized/unrealized)
   
Purchases *3
   
Sales
   
Settlements *4
   
Transfers
in and/
or out of
Level 3
(net)
   
Balance at
September 30,
2023
   
Change in
unrealized
gains or losses
included in
earnings for
assets and
liabilities
still held at
September 30,
2023 *1
   
Change in
unrealized
gains or losses
included in
other
comprehensive
income for
assets and
liabilities
still held at
September 30,
2023 *2
 
   
Included in

earnings *1
   
Included in

other

comprehensive

income *2
   
Total
 
Loans held for sale
  ¥ 173,281     ¥ 168     ¥ 4,064     ¥ 4,232     ¥ 1,235     ¥ (50,752   ¥ (607   ¥ 0     ¥ 127,389     ¥ 162     ¥ 4,064  
Available-for-sale
debt securities
    268,397       4,166       5,869       10,035       12,830       (2,900     (6,207     0       282,155       3,694       5,894  
Japanese prefectural and foreign municipal bond securities
    4,871       0       154       154       0       0       0       0       5,025       0       125  
Corporate debt securities
    5,152       249       0       249       0       0       (1     0       5,400       156       0  
CMBS and RMBS in the Americas
    0       0       196       196       6,879       0       0       0       7,075       0       0  
Other asset-backed securities and debt securities
    258,374       3,917       5,519       9,436       5,951       (2,900     (6,206     0       264,655       3,538       5,769  
Equity securities
    154,246       868       4,956       5,824       823       (401     (361     0       160,131       874       4,936  
Investment funds, and others
    154,246       868       4,956       5,824       823       (401     (361     0       160,131       874       4,936  
Certain investment in affiliates
    2,727       0       147       147       2,282       0       (153     0       5,003       0       147  
Derivative assets and liabilities (net)
    (4,716     632       (130     502       0       0       0       0       (4,214     632       (130
Options held/written and other
    (4,716     632       (130     502       0       0       0       0       (4,214     632       (130
Other asset
    3,876       (410     0       (410     250       0       (46     0       3,670       (410     0  
Reinsurance recoverables *5
    3,876       (410     0       (410     250       0       (46     0       3,670       (410     0  
Policy Liabilities and Policy Account Balances
    170,568       3,028       (110     2,918       0       0       (7,473     0       160,177       3,028       (110
Variable annuity and variable life insurance contracts *6
    170,568       3,028       (110     2,918       0       0       (7,473     0       160,177       3,028       (110
 
*1
Principally, gains and losses from loans held for sale are included in “Finance revenues”, available-for-sale debt securities are included in “Gains on investment securities and dividends”, “Write-downs of securities” or “Life insurance premiums and related investment income”; equity securities are included in “Gains on investment securities and dividends” and “Life insurance premiums and related investment income” and derivative assets and liabilities (net) are included in “Other (income) and expense” respectively. Additionally, for available-for-sale debt securities, amortization of interest recognized in finance revenues is included in these columns. 
*2
Unrealized gains and losses from loans held for sale are included in “Net change of foreign currency translation adjustments”, unrealized gains and losses from
available-for-sale
debt securities are included in “Net change of unrealized gains (losses) on investment in securities” and “Net change of foreign currency translation adjustments”, unrealized gains and losses from equity securities, certain investment in affiliates, and derivative assets and liabilities (net) are included mainly in “Net change of foreign currency translation adjustments”, unrealized gains and losses from policy liabilities and policy account balances are included in “Net change of debt valuation adjustments.”
*3
Increases resulting from an acquisition of a subsidiary and insurance contracts ceded to reinsurance companies are included.
*4
Decreases resulting from the receipts of reimbursements for benefits, and decreases resulting from insurance payouts to variable annuity and variable life policyholders due to death, surrender and maturity of the investment period are included.
*5
“Included in earnings” in the above table includes changes in the fair value of reinsurance contracts recorded in “Life insurance costs” and reinsurance premiums, net of reinsurance benefits received, recorded in “Life insurance premiums and related investment income.”
*6
“Included in earnings” in the above table is recorded in “Life insurance costs” and includes changes in the fair value of policy liabilities and policy account balances resulting from gains or losses on the underlying investment assets managed on behalf of variable annuity and variable life policyholders, and the changes in the minimum guarantee risks relating to variable annuity and variable life insurance contracts as well as insurance costs recognized for insurance and annuity payouts as a result of insured events.
Recorded Amounts of Major Assets Measured at Fair Value on Nonrecurring Basis
The following tables present recorded amounts of assets measured at fair value on a nonrecurring basis during year ended March 31, 2023 and the six months ended September 30, 2023. These assets are measured at fair value on a nonrecurring basis mainly to recognize impairment:
Year ended March 31, 2023
 
    
Millions of yen
 
    
Total

Carrying

Value in

Consolidated

Balance Sheets
    
Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
 
Assets:
           
Loans held for sale
   ¥ 1,139      ¥ 0      ¥ 1,139      ¥ 0  
Real estate collateral-dependent loans (net of allowance for credit losses)
     5,970        0        0        5,970  
Investment in operating leases, property under facility operations, office facilities and other assets
     4,568        0        31        4,537  
Certain equity securities
     11,794        0        11,794        0  
Certain investment in affiliates
     4,013        3,587        0        426  
  
 
 
    
 
 
    
 
 
    
 
 
 
   ¥ 27,484      ¥ 3,587      ¥ 12,964      ¥ 10,933  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
Six months ended September 30, 2023
 
 
    
Millions of yen
 
    
Total

Carrying

Value in

Consolidated

Balance Sheets
    
Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
 
Assets:
           
Loans held for sale
   ¥ 10,542      ¥ 0      ¥ 10,451      ¥ 91  
Real estate collateral-dependent loans (net of allowance for credit losses)
     3,725        0        0        3,725  
Investment in operating leases and property under facility operations
     480        0        0        480  
Certain equity securities
     12,493        0        12,493        0  
  
 
 
    
 
 
    
 
 
    
 
 
 
   ¥ 27,240      ¥ 0      ¥ 22,944      ¥ 4,296  
  
 
 
    
 
 
    
 
 
    
 
 
 
Information about the valuation techniques and significant unobservable inputs used in the valuation of Level 3 assets and liabilities measured at fair value on a recurring basis
The following tables provide information about the valuation techniques and significant unobservable inputs used
in
the valuation of Level 3 assets and liabilities measured at fair value on a recurring basis as of March 31, 2023 and September 30, 2023.
 
    
March 31, 2023
    
Millions of yen
                
    
Fair value
    
        Valuation technique(s)    
  
  Significant unobservable inputs  
  
Range
(Weighted average)
Assets:
           
Loans held for sale
   ¥ 173,849      Discounted cash flows    Discount rate   
8.0% – 10.0%
(9.0
%)
Available-for-sale
debt securities:
           
Japanese prefectural and foreign municipal bond securities
     3,331      Appraisals/Broker quotes    —      —  
Corporate debt securities
     280      Discounted cash flows    Discount rate   
0.4%
(0.4
%)
     4,457      Appraisals/Broker quotes    —      —  
Other asset-backed securities and debt securities
     29,165      Discounted cash flows    Discount rate   
0.2% – 51.2%
(8.9
%)
         Probability of default   
1.9%
(1.9
%)
     206,369      Appraisals/Broker quotes    —      —  
Equity securities:
           
Investment funds
     120,744      Discounted cash flows    WACC   
11.9% – 26.4%
(17.2%)
         EV/Terminal EBITDA multiple   
7.5x-12.0x
(9.5x)
      Market multiples    EV/Last twelve months EBITDA multiple   
5.5x-8.7x
(7.9x)
         EV/Forward EBITDA multiple   
4.9x-8.9x
(7.6x)
         EV/Precedent transaction last twelve months EBITDA multiple   
7.5x-14.5x
(10.0x)
     19,819      Appraisals/Broker quotes    —      —  
Certain investment in affiliates
     2,511      Discounted cash flows    Discount rate   
8.0% – 12.0%
(10.0%)
Derivative assets:
           
Options held/written and other
     6,818      Discounted cash flows    Discount rate   
12.0% – 32.0%
(14.4%)
Other assets:
           
Reinsurance recoverables
     4,676      Discounted cash flows    Discount rate   
(0.4)% – 1.5%
(0.4%)
         Mortality rate   
0.0% – 100.0%
(2.6%)
         Lapse rate   
1.5% – 14.0%
(5.0%)
        
Annuitization rate
(guaranteed minimum annuity benefit)
  
0.0% – 100.0%
(100.0%)
  
 
 
          
Total
   ¥ 572,019           
  
 
 
          
Liabilities:
           
Derivative liabilities:
           
Options held/written and other
   ¥ 14,603      Discounted cash flows    Discount rate   
12.0% – 32.0%
(14.4%)
     39      Appraisals/Broker quotes    —      —  
Policy liabilities and Policy Account Balances:
           
Variable annuity and variable life insurance contracts
     163,734      Discounted cash flows    Discount rate   
(0.4)% – 1.5%
(0.4%)
         Mortality rate   
0.0% – 100.0%
(2.1%)
         Lapse rate   
1.5% – 30.0%
(5.9%)
        
Annuitization rate
(guaranteed minimum annuity benefit)
  
0.0% – 100.0%
(68.8%)
  
 
 
          
Total
   ¥ 178,376           
  
 
 
          
 
 
 
September 30, 2023
 
 
Millions of yen
 
 
 
 
 
 
 
 
 
Fair value
 
 
Valuation technique(s)
 
  Significant unobservable inputs  
 
Range
(Weighted
average)
Assets:
 
     
 
 
 
 
 
 
Loans held for sale
 
¥
127,389
 
 
Discounted cash flows
 
Discount rate
 
8.8% – 13.5%
(10.8%)
Available-for-sale
debt securities:
 
     
 
 
 
 
 
 
Japanese prefectural and foreign municipal bond securities
 
 
1,294
 
 
Discounted cash flows
 
Discount rate
 
5.8%
(5.8%)
 
 
 
3,731
 
 
Appraisals/Broker quotes
 
—  
 
—  
Corporate debt securities
 
 
210
 
 
Discounted cash flows
 
Discount rate
 
0.7%
(0.7%)
 
 
 
5,190
 
 
Appraisals/Broker quotes
 
—  
 
—  
CMBS and RMBS in the Americas
 
 
7,075
 
 
Appraisals/Broker quotes
 
—  
 
—  
Other asset-backed securities and debt securities
 
 
33,377
 
 
Discounted cash flows
 
Discount rate
 
0.1% – 51.2%
(7.9%)
 
 
     
 
 
 
Probability of default
 
1.9%
(1.9%)
 
 
 
231,278
 
 
Appraisals/Broker quotes
 
—  
 
—  
Equity securities:
 
     
 
 
 
 
 
 
Investment funds
 
 
136,792
 
 
Discounted cash flows
 
WACC
 
12.8% – 26.4%
(17.2%)
 
 
     
 
 
 
EV/Terminal EBITDA multiple
 
7.5x – 12.0x
(9.5x)
 
 
     
 
Market multiples
 
EV/Last twelve months EBITDA multiple
 
6.5x – 9.3x
(8.3x)
 
 
     
 
 
 
EV/Forward EBITDA multiple
 
6.4x – 8.4x
(7.7x)
 
 
     
 
 
 
EV/Precedent transaction last twelve months EBITDA multiple
 
7.5x – 13.0x
(9.9x)
 
 
 
23,339
 
 
Appraisals/Broker quotes
 
—  
 
—  
Certain investment in affiliates
 
 
5,003
 
 
Discounted cash flows
 
Discount rate
 
8.0% – 12.0%
(9.2%)
Derivative assets:
 
     
 
 
 
 
 
 
Options held/written and other
 
 
8,767
 
 
Discounted cash flows
 
Discount rate
 
12.0% – 33.0%
(14.5%)
Other assets:
 
     
 
 
 
 
 
 
Reinsurance recoverables
 
 
3,670
 
 
Discounted cash flows
 
Discount rate
 
(0.3)% – 1.9%
(0.5%)
 
 
     
 
 
 
Mortality rate
 
0.0% – 100.0%
(2.6%)
 
 
     
 
 
 
Lapse rate
 
1.5% – 14.0%
(4.9%)
 
 
     
 
 
 
Annuitization rate
(guaranteed minimum annuity benefit)
 
0.0% – 100.0%
(100.0%)
 
 
 
 
 
 
 
 
 
 
 
Total
 
¥
587,115
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
     
 
 
 
 
 
 
Derivative liabilities:
 
     
 
 
 
 
 
 
Options held/written and other
 
¥
12,957
 
 
Discounted cash flows
 
Discount rate
 
12.0% – 33.0%
(14.5%)
 
 
 
24
 
 
Appraisals/Broker quotes
 
—  
 
—  
Policy liabilities and Policy Account Balances:
 
     
 
 
 
 
 
 
Variable annuity and variable life insurance contracts
 
 
160,177
 
 
Discounted cash flows
 
Discount rate
 
(0.3)% – 1.9%
(0.5%)
 
 
     
 
 
 
Mortality rate
 
0.0% – 100.0%
(2.1%)
 
 
     
 
 
 
Lapse rate
 
1.5% – 30.0%
(5.9%)
 
 
     
 
 
 
Annuitization rate
(guaranteed minimum annuity benefit)
 
0.0% – 100.0%
(67.4%)
 
 
 
 
 
 
 
 
 
 
 
Total
 
¥
173,158
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Information about Valuation Techniques and Significant Unobservable Inputs Used in Valuation of Level Three Assets Measured at Fair Value on Nonrecurring Basis
The following tables
provide
information about the valuation techniques and significant unobservable inputs used
in
the valuation of Level 3 assets measured at fair value on a nonrecurring basis during year ended March 31, 2023 and the six months ended September 30, 2023.
 
    
Year ended March 31, 2023
    
Millions of yen
                
    
Fair value
    
  Valuation technique(s)  
  
 Significant unobservable inputs 
  
Range
(Weighted average)
Assets:
                       
Real estate collateral-dependent loans (net of allowance for credit losses)
   ¥ 1,351      Direct capitalization    Capitalization rate   
4.7% – 6.6%
(5.5%)
       4,619      Appraisals    —     — 
Investment in operating leases, property under facility operations, office facilities and other assets
     3,257      Discounted cash flows    Discount rate   
0.5% – 5.8%
(4.9%)
       1,280      Appraisals    —     — 
Certain investment in affiliates
     23      Discounted cash flows    Discount rate   
3.7%
(3.7%)
       403      Appraisals    —     — 
    
 
 
                
     ¥ 10,933                 
    
 
 
                
   
    
Three months ended September 30, 2023
    
Millions of yen
                
    
Fair value
    
Valuation technique(s)
  
Significant unobservable inputs
  
Range
(Weighted average)
Assets:
                       
Loans held for sale
   ¥ 91      Discounted cash flows    Discount rate   
9.9% – 10.1%
(10.0%)
Real estate collateral-dependent loans (net of allowance for credit losses)
     1,324      Direct capitalization    Capitalization rate   
4.9% – 6.6%
(5.4%)
       2,401      Appraisals    —     — 
Investment in operating leases and property under facility operations
     50     
Discounted cash flows
  
Discount rate
  
13.0%
                        (13.0%)
       430      Appraisals    —     — 
    
 
 
                
     ¥ 4,296