XML 61 R46.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Acquisitions and Divestitures (Tables)
12 Months Ended
Mar. 31, 2024
Business Combinations [Abstract]  
Fair Value Amounts Allocated to Assets Acquired and Liabilities the following table provides fair value amounts allocated to assets acquired and liabilities assumed from DHC.
 
    
Millions of yen
 
    
Pre
l
iminary Valuation
2023
    
Adjustments
   
Final Valuation
2024
 
Cash and Cash Equivalents
   ¥ 101,254      ¥ 0     ¥ 101,254  
Property under Facility Operations
     18,790        (292     18,498  
Trade Notes, Accounts and Other Receivable
     11,117        0       11,117  
Inventories
     17,370        1,727       19,097  
Office Facilities
     17,316        447       17,763  
Other Assets and other
     197,840        5,390       203,230  
  
 
 
    
 
 
   
 
 
 
Total Assets
     363,687        7,272       370,959  
  
 
 
    
 
 
   
 
 
 
Short-Term Debt
     5,000        0       5,000  
Trade Notes, Accounts and Other Payable
     13,748        0       13,748  
Current and Deferred Income Taxes
     25,472        8,095       33,567  
Other Liabilities
     19,114        (823     18,291  
  
 
 
    
 
 
   
 
 
 
Total Liabilities
     63,334        7,272       70,606  
  
 
 
    
 
 
   
 
 
 
Noncontrolling interests
     353        0       353  
  
 
 
    
 
 
   
 
 
 
Net
   ¥ 300,000      ¥ 0     ¥ 300,000  
  
 
 
    
 
 
   
 
 
 
Other Intangible Assets Recognized in this Acquisition
Other intangible assets recognized in this acquisition consist of the following:
 
    
Millions of yen
    
Years
 
    
Acquired intangibles
recorded at fair value
    
Weighted-average

amortization period
 
Intangible assets that have indefinite useful lives:
     
Trademarks and trade
names
   ¥ 77,721        —   
  
 
 
    
Subtotal
     77,721     
  
 
 
    
Intangibles subject to amortization:
     
License
     15,976        15  
  
 
 
    
Customer relationships
     11,213        16  
  
 
 
    
Subtotal
     27,189     
  
 
 
    
Total
   ¥ 104,910     
  
 
 
    
Operations of the Company and its Subsidiaries
The following unaudited supplemental pro forma financial information presents the combined results of operations of the Company and its subsidiaries as though the acquisition had occurred as of April 1, 2021, the beginning of the fiscal year ended March 31, 2022:
 
    
Millions of yen
 
    
March 31, 2022
    
March 31, 2023
 
Total revenues
   ¥ 2,598,161        ¥2,754,190  
Net Income
     327,997        310,937