XML 60 R50.htm IDEA: XBRL DOCUMENT v3.25.2
Leases (Tables)
12 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Lease Income
Lease income for fiscal 2023, 2024 and 2025 are as follows:
 
    
Millions of yen
 
    
Fiscal Year ended
March 31, 2023
    
Fiscal Year ended

March 31, 2024
    
Fiscal Year ended

March 31, 2025
 
Lease income – net investment in leases
        
Interest income
   ¥ 80,810      ¥ 87,189      ¥ 92,327  
Other
     2,568        2,500        3,849  
Lease income
– operating leases*
     499,541        535,490        624,444  
  
 
 
    
 
 
    
 
 
 
Total lease income
   ¥ 582,919      ¥ 625,179      ¥ 720,620  
  
 
 
    
 
 
    
 
 
 
 
*
Gains from the disposition of real estate under operating leases included in operating lease revenues were ¥25,699 million, ¥20,960 million and ¥31,965 million, and gains from the disposition of operating lease assets other than real estate included in operating lease revenues were ¥31,233 million, ¥32,481 million and ¥44,668 million for fiscal 2023, 2024 and 2025, respectively.
Net investment in lease direct financing and sales type
Net investment in leases at March 31, 2024 and 2025 consists of the following:
 
    
Millions of yen
 
    
March 31, 2024
    
March 31, 2025
 
Lease receivables*
   ¥ 1,124,232      ¥ 1,132,186  
Unguaranteed residual value
     29,555        33,908  
Initial direct costs
     1,236        1,286  
  
 
 
    
 
 
 
Total
   ¥ 1,155,023      ¥ 1,167,380  
  
 
 
    
 
 
 
 
*
Some lease contracts are subject to government assistance for the customers’ acquisition of leased assets, mainly for the purpose of environmental measures. This government assistance is accounted for as a reduction of lease receivables of lease contracts when the Company and its subsidiaries confirm receipt of cash. The amount of a reduction of lease receivables were ¥31,108 million and ¥32,357 million as of March 31, 2024 and 2025, respectively. Benefits of the government assistance are attributed to the customers by the reduced lease payments. Furthermore, remaining term of government assistance contracts ranges up to 14 years and 13 years as of March 31, 2024 and 2025, respectively. And when receiving the government assistance, restrictions mainly on disposal of property and duty of keeping documents occur for a certain period of time.
Investment in Operating Leases
 
Investment
in operating leases at March 31, 2024 and 2025 consists of the following:
 
    
Millions of yen
 
    
March 31, 2024
   
March 31, 2025
 
Transportation equipment
   ¥ 1,892,410     ¥ 1,912,604  
Measuring and information-related equipment
     377,195       436,122  
Real estate
     308,989       364,004  
Other
     87,525       82,516  
  
 
 
   
 
 
 
     2,666,119       2,795,246  
Accumulated depreciation
     (936,001     (946,341
  
 
 
   
 
 
 
Net
     1,730,118       1,848,905  
Right-of-use
assets
     87,359       73,518  
Accrued rental receivables
     54,230       46,248  
Allowance for doubtful receivables on operating leases
     (3,133     (1,493
  
 
 
   
 
 
 
Total
   ¥ 1,868,574     ¥ 1,967,178  
  
 
 
   
 
 
 
Depreciation and Various Expenses (Insurance, Property Tax and Other) of Operating Lease
Costs of operating leases include depreciation and various expenses (insurance, property tax and other). Depreciation and various expenses for fiscal 2023, 2024 and 2025 are as follows:
 
    
Millions of yen
 
    
2023
    
2024
    
2025
 
Depreciation expenses
   ¥ 245,180      ¥ 261,723      ¥ 283,219  
Various expenses
     91,807        95,037        111,602  
  
 
 
    
 
 
    
 
 
 
Total
   ¥   336,987      ¥   356,760      ¥ 394,821  
  
 
 
    
 
 
    
 
 
 
Lease Receivables of the Operating Lease Contracts
Remaining lease receivables of net investment in leases (including residual value guarantees) range up to 17 years at March 31, 2025. Remaining lease receivables of the operating lease contracts range up to 56 years at March 31, 2025. At March 31, 2025, the amounts due in each of the next five years and thereafter are as follows:
 
    
Millions of yen
 
Years ending March 31,
  
Net investment in leases
   
Operating leases
 
2026
   ¥ 480,728     ¥ 405,914  
2027
     326,021       261,880  
2028
     214,855       173,012  
2029
     130,697       109,486  
2030
     73,476       62,653  
Thereafter
     54,129       147,762  
  
 
 
   
 
 
 
Total lease payments
     1,279,906     ¥ 1,160,707  
  
 
 
   
 
 
 
Less imputed interest
     (147,720  
  
 
 
   
Total lease receivables
   ¥ 1,132,186    
  
 
 
   
Component of Lease Expense
The component of lease expense for fiscal 2023, 2024 and 2025 are as follows:
 
    
Millions of yen
   
Millions of yen
   
Millions of yen
 
    
Year ended

March 31, 2023
   
Year ended

March 31, 2024
   
Year ended

March 31, 2025
 
Finance lease cost
      
Depreciation expenses of
right-of-use
assets
   ¥ 536     ¥ 580     ¥ 574  
Interest expenses of lease liabilities
     150       84       67  
  
 
 
   
 
 
   
 
 
 
     686       664       641  
  
 
 
   
 
 
   
 
 
 
Operating lease cost
     52,279       53,405       53,013  
Short-term lease cost
     2,742       3,048       2,997  
Variable lease cost
     1,297       2,721       4,339  
Sublease income
     (8,819     (9,512     (9,971
  
 
 
   
 
 
   
 
 
 
Total
   ¥    48,185     ¥    50,326     ¥ 51,019  
  
 
 
   
 
 
   
 
 
 
Cash Flow Information Related To Lease
Supplemental cash flow information related to leases for fiscal 2023, 2024 and 2025 are as follows:
 
    
Millions of yen
 
    
Year Ended March 31, 2023
 
    
 Finance leases 
   
 Operating leases 
 
Cash paid for amounts included in the measurements of lease liabilities:
    
Cash flows from operating activities
   ¥ 150     ¥ 50,369  
Cash flows from financing activities
     781       0  
  
 
 
   
 
 
 
Right-of-use
assets obtained in exchange for lease liabilities:
   ¥       93        ¥   39,823    
  
 
 
   
 
 
 
 
    
Millions of yen
 
    
Year Ended March 31, 2024
 
    
 Finance leases 
   
 Operating leases 
 
Cash paid for amounts included in the measurements of lease liabilities:
    
Cash flows from operating activities
   ¥ 84     ¥ 52,759  
Cash flows from financing activities
          664       0  
  
 
 
   
 
 
 
Right-of-use
assets obtained in exchange for lease liabilities:
   ¥ 1,481        ¥   27,427    
  
 
 
   
 
 
 
    
Millions of yen
 
    
Year Ended March 31, 2025
 
    
 Finance leases 
   
 Operating leases 
 
Cash paid for amounts included in the measurements of lease liabilities:
    
Cash flows from operating activities
   ¥       67     ¥ 52,277  
Cash flows from financing activities
     725       0  
  
 
 
   
 
 
 
Right-of-use
assets obtained in exchange for lease liabilities:
   ¥ 407        ¥   54,161    
  
 
 
   
 
 
 
Balance Sheet Information Related to Lessee Leases
 
 
Supplemental balance
sheet information related to lessee leases at March 31, 2024 and 2025 are as follows:
 
    
Millions of yen,

except lease term and discount rate
 
    
March 31, 2024
 
    
 Finance leases 
   
 Operating leases 
 
Investment in Operating Leases
   ¥ 4,685     ¥ 82,674  
Property under Facility Operations
     2,306       72,284  
Office Facilities
     293       94,932  
  
 
 
   
 
 
 
Total
right-of-use
assets
     7,284       249,890  
  
 
 
   
 
 
 
Other Liabilities
     7,877       252,344  
  
 
 
   
 
 
 
Total
lease
liabilities
   ¥    7,877     ¥  252,344  
  
 
 
   
 
 
 
Weighted average remaining lease term
     35
 years
      11
 years
 
  
 
 
   
 
 
 
Weighted average discount rate
     2.2     1.7
  
 
 
   
 
 
 

    
Millions of yen,

except lease term and discount rate
 
    
March 31, 2025
 
    
 Finance leases 
   
 Operating leases 
 
Investment in Operating Leases
   ¥ 4,634     ¥ 68,883  
Property under Facility Operations
     1,863       99,201  
Office Facilities
     537       81,396  
  
 
 
   
 
 
 
Total
right-of-use
assets
     7,034       249,480  
  
 
 
   
 
 
 
Other Liabilities
     7,479       251,860  
  
 
 
   
 
 
 
Total
lease
liabilities
   ¥ 7,479     ¥  251,860  
  
 
 
   
 
 
 
Weighted average remaining lease term
     35
 
years
      12
 
years
 
  
 
 
   
 
 
 
Weighted average discount rate
     2.0     1.7
  
 
 
   
 
 
 
Operating And Finance Lease Liability Maturity
At March 31, 2025, the amounts of lease liabilities related to lessee leases due in each of the next five years and thereafter are as follows:
 
    
Millions of yen
 
Years ending March 31,
  
 Finance leases 
   
 Operating leases 
 
2026
   ¥ 558     ¥ 52,560  
2027
     540       37,238  
2028
     523       30,826  
2029
     498       26,484  
2030
     425       23,057  
Thereafter
     7,960       115,482  
  
 
 
   
 
 
 
Total lease payments
     10,504       285,647  
  
 
 
   
 
 
 
Less imputed interest
     (3,025     (33,787
  
 
 
   
 
 
 
Total lease liabilities
   ¥ 7,479       ¥ 251,860