XML 39 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements (Tables)
6 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Recorded Amounts of Major Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following tables present recorded amounts of major financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2025 and September 30, 2025:
March 31, 2025
 
    
Millions of yen
 
    
Total

Carrying

Value in

Consolidated

Balance Sheets
   
Quoted Prices

in Active

Markets for

Identical Assets
or Liabilities

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
 
Assets:
          
Loans held for sale*1
   ¥ 97,694     ¥ 0      ¥ 29,900      ¥ 67,794  
Available-for-sale
debt securities:
     2,607,637       12,243        2,377,740        217,654  
Japanese and foreign government bond securities*2
     1,092,526       7,510        1,085,016        0  
Japanese prefectural and foreign municipal bond securities
     406,830       0        395,952        10,878  
Corporate debt securities*3
     802,545       4,733        793,560        4,252  
CMBS and RMBS in the Americas
     106,751       0        99,669        7,082  
Other asset-backed securities and debt securities
     198,985       0        3,543        195,442  
Equity securities*4*5
     418,690       137,014        119,466        162,210  
Derivative assets:
     64,170       361        54,992        8,817  
Interest rate swap agreements
     17,869       0        17,869        0  
Options held/written and other
     15,767       0        6,950        8,817  
Futures, foreign exchange contracts
     20,964       361        20,603        0  
Foreign currency swap agreements
     9,570       0        9,570        0  
Netting*6
     (20,495     —         —         —   
Net derivative assets
     43,675       —         —         —   
Other assets:
     2,586       0        0        2,586  
Reinsurance recoverables*7
     2,586       0        0        2,586  
  
 
 
   
 
 
    
 
 
    
 
 
 
Total
   ¥ 3,190,777     ¥   149,618      ¥ 2,582,098      ¥ 459,061  
  
 
 
   
 
 
    
 
 
    
 
 
 
Liabilities:
          
Derivative liabilities:
   ¥ 56,038     ¥ 129      ¥ 55,257      ¥ 652  
Interest rate swap agreements
     2,774       0        2,774        0  
Options held/written and other
     13,715       0        13,063        652  
Futures, foreign exchange contracts
     39,387       129        39,258        0  
Foreign currency swap agreements
     159       0        159        0  
Credit derivatives written
     3       0        3        0  
Netting*6
     (20,495     —         —         —   
Net derivative Liabilities
     35,543       —         —         —   
Policy Liabilities and Policy Account Balances:
     136,257       0        0        136,257  
Variable annuity and variable life insurance contracts*8
     136,257       0        0        136,257  
  
 
 
   
 
 
    
 
 
    
 
 
 
Accounts Payable
     15,259       0        0        15,259  
  
 
 
   
 
 
    
 
 
    
 
 
 
Contingent Consideration
     15,259       0        0        15,259  
  
 
 
   
 
 
    
 
 
    
 
 
 
Total
   ¥ 207,554     ¥ 129      ¥ 55,257      ¥ 152,168  
  
 
 
   
 
 
    
 
 
    
 
 
 
 
September 30, 2025
 
    
Millions of yen
 
    
Total

Carrying

Value in

Consolidated

Balance Sheets
   
Quoted Prices

in Active

Markets for

Identical Assets
or Liabilities

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
 
Assets:
          
Loans held for sale*1
   ¥      85,724     ¥       0      ¥         33,128      ¥    52,596  
Trading debt securities
     834       0        834        0  
Available-for-sale
debt securities:
     2,703,054       8,917        2,401,367        292,770  
Japanese and foreign government bond securities*2
     1,058,282       3,705        1,054,577        0  
Japanese prefectural and foreign municipal bond securities
     409,965       0        399,548        10,417  
Corporate debt securities*3
     941,119       5,212        815,639        120,268  
CMBS and RMBS in the Americas
     132,296       0        125,258        7,038  
Other asset-backed securities and debt securities
     161,392       0        6,345        155,047  
Equity securities*4*5
     446,978       127,195        136,746        183,037  
Derivative assets:
     84,038       61        75,132        8,845  
Interest rate swap agreements
     17,841       0        17,841        0  
Options held/written and other
     15,878       0        7,033        8,845  
Futures, foreign exchange contracts
     34,213       61        34,152        0  
Foreign currency swap agreements
     16,098       0        16,098        0  
Credit derivatives held
     8       0        8        0  
Netting*6
     (37,649                    
Net derivative assets
     46,389                      
Other assets:
     1,515       0        0        1,515  
Reinsurance recoverables*7
     1,515       0        0        1,515  
  
 
 
   
 
 
    
 
 
    
 
 
 
Total
   ¥ 3,322,143     ¥ 136,173      ¥ 2,647,207      ¥ 538,763  
  
 
 
   
 
 
    
 
 
    
 
 
 
Liabilities:
          
Derivative liabilities:
   ¥ 74,391     ¥ 200      ¥ 73,410      ¥ 781  
Interest rate swap agreements
     2,845       0        2,845        0  
Options held/written and other
     19,618       0        18,837        781  
Futures, foreign exchange contracts
     51,354       200        51,154        0  
Foreign currency swap agreements
     573       0        573        0  
Credit derivatives written
     1       0        1        0  
Netting*6
     (37,649                    
Net derivative Liabilities
     36,742                      
Policy Liabilities and Policy Account Balances:
     142,700       0        0        142,700  
Variable annuity and variable life insurance contracts*8
     142,700       0        0        142,700  
Accounts Payable
     18,168       0        0        18,168  
Contingent Consideration
     18,168       0        0        18,168  
  
 
 
   
 
 
    
 
 
    
 
 
 
Total
   ¥ 235,259     ¥ 200      ¥ 73,410      ¥ 161,649  
  
 
 
   
 
 
    
 
 
    
 
 
 
 
 
*1
A certain subsidiary elected the fair value option on certain loans held for sale. These loans are multi-family and seniors housing loans and are sold to Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”) and institutional investors. Included in “Other (income) and expense” in the consolidated statements of income were a gain of ¥451 million and
a loss o
f
¥1,077 million from the change in the fair value of the loans for the six months ended September 30, 2024 and 2025, respectively. No gains or losses were recognized in earnings during the six months ended September 30, 2024 and 2025 attributable to changes in instrument-specific credit risk. The amounts of aggregate unpaid principal balance and aggregate fair value of the loans held for sale as of March 31, 2025, were ¥98,135 million and ¥97,694 million, respectively, and the amount of the aggregate fair value was less than the amount of aggregate unpaid principal balance by ¥441 million. The amounts of aggregate unpaid principal balance and aggregate fair value of the loans held for sale as of September 30, 2025, were ¥85,865 million and ¥85,724 million, respectively, and the amount of the aggregate fair value was
less
than the amount of aggregate unpaid principal balance by ¥141 million. The amounts of aggregate unpaid principal balance and aggregate fair value of loans that are 90 days or more past due or, in
non-accrual
status as of March 31, 2025, were ¥17,098 million and ¥16,346 million, respectively, and the amount of the aggregate fair value was less than the amount of aggregate unpaid principal balance by ¥752 million. The amounts of aggregate unpaid principal balance and aggregate fair value of loans that are 90 days or more past due or, in
non-accrual
status as of September 30, 2025, were ¥11,635 million and ¥11,192 million, respectively, and the amount of the aggregate fair value was less than the amount of aggregate unpaid principal balance by ¥443 million.
*2
A certain subsidiary elected the fair value option for investments in foreign government bond securities included in
available-for-sale
debt securities. Included in “Gains on investment securities and dividends” in the consolidated statements of income were gains of ¥41 million and ¥90 million from the change in the fair value of those investments for the six months ended September 30, 2024 and 2025, respectively. The amounts of aggregate fair value elected the fair value option were ¥5,379 million and ¥5,335 million as of March 31, 2025 and September 30, 2025, respectively.
*3
A certain subsidiary elected the fair value option for investments in foreign corporate debt securities included in
available-for-sale
debt securities. Included in “Gains on investment securities and dividends” in the consolidated statements of income were gains of ¥415 million and ¥365 million from the change in the fair value of those investments for the six months ended September 30, 2024 and 2025, respectively. The amounts of aggregate fair value elected the fair value option were ¥10,679 million and ¥11,676 million as of March 31, 2025 and September 30, 2025, respectively.
*4
Certain subsidiaries elected the fair value option for certain investments in investment funds included in equity securities. Included in “Gains on investment securities and dividends” and “Life insurance premiums and related investment income” in the consolidated statements of income were gains of ¥1,799 million and ¥1,206 million from the change in the fair value of those investments for the six months ended September 30, 2024 and 2025, respectively. The amounts of aggregate fair value elected the fair value option were ¥24,960 million and ¥24,488 million as of March 31, 2025 and September 30, 2025, respectively.
*5
The amounts of investment funds measured at net asset value per share which are not included in the above tables were ¥118,666 million and ¥140,587 million as of March 31, 2025 and September 30, 2025, respectively.
*6
It represents the amount offset under counterparty netting of derivative assets and liabilities.
*7
Certain subsidiaries elected the fair value option for certain reinsurance contracts held. The fair value of the reinsurance contracts elected for the fair value option in other assets were ¥2,586 million and ¥1,515 million as of March 31, 2025 and September 30, 2025, respectively. For the effect of changes in the fair value of those reinsurance contracts on earnings during the six months ended September 30, 2024 and 2025, see Note 17 “Income and Expenses Relating to Life Insurance Operations.”
*8
Certain subsidiaries elected the fair value option for the entire variable annuity and variable life insurance contracts held. The fair value of the variable annuity and variable life insurance contracts elected for the fair value option in policy liabilities and policy account balances were ¥136,257 million and ¥142,700 million as of March 31, 2025 and September 30, 2025, respectively. For the effect of changes in the fair value of the variable annuity and variable life insurance contracts on earnings during the six months ended September 30, 2024 and 2025, see Note 17 “Income and Expenses Relating to Life Insurance Operations.”
Reconciliation of Financial Assets and Liabilities (Net) Measured at Fair Value on Recurring Basis Using Significant Unobservable Input
The following tables present the reconciliation of financial assets and liabilities (net) measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended September 30, 2024 and 2025:
Six months ended September 30, 2024
 
   
Millions of yen
 
   
Balance at

April 1,

2024
   
Gains or losses

(realized/unrealized)
   
Purchases*3
   
Sales
   
Settlements*4
   
Transfers

in and/

or out of

Level 3

(net)
   
Balance at

September 30,

2024
   
Change in

unrealized

gains or losses

included in

earnings for

assets and

liabilities
still held at

September 30,

2024*1
   
Change in

unrealized

gains or losses

included in

other
comprehensive
income for

assets and

liabilities
still held at

September 30,

2024*2
 
   
Included in

earnings*1
   
Included in

other

comprehensive

income*2
   
Total
 
Loans held for sale
  ¥ 96,566     ¥ (222   ¥ (4,910   ¥ (5,132   ¥ 453     ¥ 0     ¥ (8,837   ¥ 0     ¥ 83,050     ¥ 56     ¥ (4,910
Available-for-sale debt securities
    319,297       (3,251     (6,019     (9,270     65,240       (50,630     (88,336     0       236,301       (3,649     25,351  
Japanese prefectural and foreign municipal bond securities
    10,922       (61     (476     (537     0       0       (9     0       10,376       (61     (476
Corporate debt securities
    5,586       (124     (15     (139     0       0       (70     0       5,377       (325     (15
CMBS and RMBS in the Americas
    7,165       0       (403     (403     0       0       0       0       6,762       0       (403
Other asset-backed securities and debt securities
    295,624       (3,066     (5,125     (8,191     65,240       (50,630     (88,257     0       213,786       (3,263     26,245  
Equity securities
    162,857       (4,902     (9,831     (14,733     19,451       0       (1,923     0       165,652       (4,956     (9,834
Investment funds
    162,857       (4,902     (9,831     (14,733     19,451       0       (1,923     0       165,652       (4,956     (9,834
Derivative assets and liabilities (net)
    2,284       6,921       (538     6,383       0       0       0       0       8,667       6,921       (538
Options held/written and other
    2,284       6,921       (538     6,383       0       0       0       0       8,667       6,921       (538
Other asset
    2,786       (365     0       (365     476       0       (38     0       2,859       (365     0  
Reinsurance recoverables*5
    2,786       (365     0       (365     476       0       (38     0       2,859       (365     0  
Policy Liabilities and Policy Account Balances
    167,207       4,141       (104     4,037       0       0       (11,839     0       151,331       4,141       (104
Variable annuity and variable life insurance contracts*6
    167,207       4,141       (104     4,037       0       0       (11,839     0       151,331       4,141       (104
Accounts Payable:
    14,136       (382     344       (38     0       0       0       0       14,174       (382     344  
Contingent Consideration
    14,136       (382     344       (38     0       0       0       0       14,174       (382     344  
 
Six months ended September 30, 2025
 
   
Millions of yen
 
   
Balance at

April 1,

2025
   
Gains or losses

(realized/unrealized)
   
Purchases*3
   
Sales
   
Settlements*4
   
Transfers

in and/

or out of

Level 3

(net)
   
Balance at

September 30,

2025
   
Change in

unrealized

gains or losses

included in

earnings for

assets and

liabilities
still held at

September 30,

2025*1
   
Change in

unrealized

gains or losses

included in

other
comprehensive
income for

assets and

liabilities
still held at

September 30,

2025*2
 
   
Included in

earnings *1
   
Included in

other

comprehensive

income*2
   
Total
 
Loans held for sale
  ¥ 67,794     ¥ (682   ¥ (561   ¥ (1,243   ¥ 63     ¥ 0     ¥ (14,018   ¥ 0     ¥ 52,596     ¥ (147   ¥ (561
Available-for-sale
debt securities
    217,654       3,852       2,802       6,654       117,856       (560 )     (48,834 )     0       292,770       4,537       303  
Japanese prefectural and foreign municipal bond securities
    10,878       (177     (97     (274     0       0       (187     0       10,417       (177     (97
Corporate debt securities
    4,252       4,792       4,016       8,808       107,208       0       0       0       120,268       4,792       (2
CMBS and RMBS in the Americas
    7,082       0       (44     (44     0       0       0       0       7,038       0       (45
Other asset-backed securities and debt securities
    195,442       (763     (1,073 )     (1,836 )     10,648       (560 )     (48,647 )     0       155,047       (78 )     447  
Equity securities
    162,210       5,797       (387     5,410       17,453       0       (2,036     0       183,037       5,815       (384
Investment funds
    162,210       5,797       (387     5,410       17,453       0       (2,036     0       183,037       5,815       (384
Derivative assets and liabilities (net)
    8,165       150       (251 )     (101 )     0       0       0       0       8,064       150       (251 )
Options held/written and other
    8,165       150       (251 )     (101 )     0       0       0       0       8,064       150       (251 )
Other asset
    2,586       (1,421     0       (1,421     412       0       (62     0       1,515       (1,421     0  
Reinsurance recoverables*5
    2,586       (1,421     0       (1,421     412       0       (62     0       1,515       (1,421     0  
Policy Liabilities and Policy Account Balances
    136,257       (17,278     264       (17,014     0       0       (10,571     0       142,700       (17,278     264  
Variable annuity and variable life insurance contracts*6
    136,257       (17,278     264       (17,014     0       0       (10,571     0       142,700       (17,278     264  
Accounts Payable:
    15,259       (244     (1,190 )     (1,434 )     1,475       0       0       0       18,168       (244 )     (1,190 )
Contingent Consideration
    15,259       (244     (1,190 )     (1,434 )     1,475       0       0       0       18,168       (244 )     (1,190 )
 
*1
Principally, gains and losses from
available-for-sale
debt securities are included in “Gains on investment securities and dividends”, “Write-downs of securities” or “Life insurance premiums and related investment income”; equity securities are included in “Gains on investment securities and dividends” and “Life insurance premiums and related investment income” and loans held for sale, derivative assets and liabilities (net), and accounts payable are included in “Other (income) and expense” respectively. Additionally, for
available-for-sale
debt securities, amortization of interest recognized in finance revenues is included in these columns.
*2
Unrealized gains and losses from loans held for sale are included in “Net change of foreign currency translation adjustments”, unrealized gains and losses from
available-for-sale
debt securities are included in “Net change of unrealized gains (losses) on investment in securities” and “Net change of foreign currency translation adjustments”, unrealized gains and losses from equity securities, and derivative assets and liabilities (net) are included mainly in “Net change of foreign currency translation adjustments”, unrealized gains and losses from policy liabilities and policy account balances are included in “Net change of debt valuation adjustments”, unrealized gains and losses from accounts payable are included in “Net change of foreign currency translation adjustments.”
*3
Increases resulting from an acquisition of a subsidiary and insurance contracts ceded to reinsurance companies are included.
*4
Decreases resulting from the receipts of reimbursements for benefits, and decreases resulting from insurance payouts to variable annuity and variable life policyholders due to death, surrender and maturity of the investment period are included.
*5
“Included in earnings” in the above table includes changes in the fair value of reinsurance contracts recorded in “Life insurance costs” and reinsurance premiums, net of reinsurance benefits received, recorded in “Life insurance premiums and related investment income.”
*6
“Included in earnings” in the above table is recorded in “Life insurance costs” and includes changes in the fair value of policy liabilities and policy account balances resulting from gains or losses on the underlying investment assets managed on behalf of variable annuity and variable life policyholders, and the changes in the minimum guarantee risks relating to variable annuity and variable life insurance contracts as well as insurance costs recognized for insurance and annuity payouts as a result of insured events. For a reconciliation of the total amount of policy account balances and the balances of market risk benefits related to variable annuity and variable life insurance contracts during year ended March 31, 2025 and for the six months ended September 30, 2025, see Note 18 “Long-Durations Insurance Contracts Relating to Life Insurance Operations.”
Recorded Amounts of Major Assets Measured at Fair Value on Nonrecurring Basis
The following tables present recorded amounts of assets measured at fair value on a nonrecurring basis during year ended March 31, 2025 and the six months ended September 30, 2025. These assets are measured at fair value on a nonrecurring basis mainly to recognize impairment:
Year ended March 31, 2025
 
    
Millions of yen
 
    
Total

Carrying

Value in

Consolidated

Balance Sheets
    
Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
 
Assets:
           
Real estate collateral-dependent loans (net of allowance for credit losses)
   ¥ 5,881      ¥ 0      ¥ 0      ¥ 5,881  
Investment in operating leases, property under facility operations and office facilities
     8,105        0        0        8,105  
Certain equity securities
     15,193        0        15,193        0  
Certain equity method investments
     20,619        0        0        20,619  
  
 
 
    
 
 
    
 
 
    
 
 
 
   ¥ 49,798      ¥ 0      ¥ 15,193      ¥ 34,605  
  
 
 
    
 
 
    
 
 
    
 
 
 
Six months ended September 30, 2025
 
    
Millions of yen
 
    
Total

Carrying

Value in

Consolidated

Balance Sheets
    
Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
 
Assets:
           
Loans held for sale
   ¥ 168      ¥ 0      ¥ 47      ¥ 121  
Real estate collateral-dependent loans (net of allowance for credit losses)
     3,490        0        0        3,490  
Investment in operating leases
     234        0        0        234  
Certain equity securities
     37,465        0        37,465        0  
Certain equity method investments
     1,109        0        0        1,109  
  
 
 
    
 
 
    
 
 
    
 
 
 
   ¥ 42,466      ¥ 0      ¥ 37,512      ¥ 4,954  
  
 
 
    
 
 
    
 
 
    
 
 
 
Information about the valuation techniques and significant unobservable inputs used in the valuation of Level 3 assets and liabilities measured at fair value on a recurring basis
The following tables provide information about the valuation techniques and significant unobservable inputs used in the valuation of Level 3 assets and liabilities measured at fair value on a recurring basis as of March 31, 2025 and September 30, 2025.
 
   
March 31, 2025
   
Millions of yen
                
   
Fair value
    
  Valuation technique(s)  
  
 Significant unobservable inputs 
  
Range
(Weighted average)
Assets:
          
Loans held for sale
  ¥ 67,794      Discounted cash flows    Discount rate   
7.0% – 12.1%
(9.4%)
Available-for-sale
debt securities:
          
Japanese prefectural and foreign municipal bond securities
    6,319      Discounted cash flows    Discount rate   
5.8% – 9.8%
(8.0%)
    4,559      Appraisals/Broker quotes    —     — 
Corporate debt securities
    302      Discounted cash flows    Discount rate   
1.5%
(1.5%)
    3,950      Appraisals/Broker quotes    —     — 
CMBS and RMBS in the Americas
    7,082      Appraisals/Broker quotes    —     — 
Other asset-backed securities and debt securities
    34,670      Discounted cash flows    Discount rate   
0.4% – 51.2%
(5.5%)
        Probability of default   
0.2%
(0.2%)
    160,772      Appraisals/Broker quotes    —     — 
Equity securities:
          
Investment funds and other
    133,585      Discounted cash flows    WACC   
13.3% – 23.7%
(16.8%)
        EV/Terminal EBITDA multiple   
4.2x-12x
(8.8x)
     Market multiples    EV/Last twelve months EBITDA multiple   
4.3x-9.5x
(7.8x)
        EV/Forward EBITDA multiple   
4.2x-9x
(7.7x)
        EV/Precedent transaction last twelve months EBITDA multiple   
4.3x-11.9x
(8.7x)
    22,859      Appraisals/Broker quotes    —     — 
    5,766      Discounted cash flows    Discount rate   
11.5% – 12.0%
(11.7%)
Derivative assets:
          
Options held/written and other
    8,297      Discounted cash flows    Discount rate   
12.0% – 33.0%
(14.7%)
    520      Appraisals/Broker quotes    —     — 
Other assets:
          
Reinsurance recoverables
    2,586      Discounted cash flows    Discount rate   
0.5% – 2.4%
(1.3%)
        Mortality rate   
0.0% – 100.0%
(2.9%)
        Lapse rate   
1.5% – 14.0%
(4.7%)
       
Annuitization rate
(guaranteed minimum annuity benefit)
  
100.0%
(100.0%)
 
 
 
          
Total
  ¥ 459,061           
 
 
 
          
Liabilities:
          
Derivative liabilities:
          
Options held/written and other
  ¥ 652      Discounted cash flows    Discount rate   
12.0% – 33.0%
(14.7%)
Policy liabilities and Policy Account Balances:
          
Variable annuity and variable life insurance contracts
    136,257      Discounted cash flows    Discount rate   
0.5% – 2.4%
(1.3%)
        Mortality rate   
0.0% – 100.0%
(2.3%)
        Lapse rate    1.5% – 30.0% (5.7%)
       
Annuitization rate
(guaranteed minimum annuity benefit)
  
0.0% – 100.0%
(67.1%)
          
Accounts Payable:           
Contingent Consideration     15,259      Discounted cash flows    EV/Terminal EBITDA multiple   
15.0x
(15.0x)
 
 
 
          
Total
  ¥ 152,168           
 
 
 
          
 
   
September 30, 2025
   
Millions of yen
             
   
Fair value
   
Valuation technique(s)
 
 Significant unobservable inputs 
 
Range
(Weighted average)
Assets:
       
Loans held for sale
  ¥ 52,596     Discounted cash flows   Discount rate  
6.8% – 11.3%
(8.8%)
Available-for-sale
debt securities:
       
Japanese prefectural and foreign municipal bond securities
    5,996     Discounted cash flows   Discount rate  
4.2% – 9.8%
(7.8%)
    4,421     Appraisals/Broker quotes   —    — 
Corporate debt securities
    116,025     Discounted cash flows   Discount rate  
5.5%
(5.5%)
      Equity Volatility  
60.0%
(60.0%)
    3,933     Appraisals/Broker quotes   —    — 
      310     Discounted cash flows   Discount rate  
1.6%
(1.6%)
CMBS and RMBS in the Americas
    7,038     Appraisals/Broker quotes   —    — 
Other asset-backed securities and debt securities
    41,268     Discounted cash flows   Discount rate  
0.4% – 51.2%
(5.3%)
      Probability of default  
0.2%
(0.2%)
    113,779     Appraisals/Broker quotes   —    — 
Equity securities:
       
Investment funds
    154,908     Market multiples   EV/Last twelve months EBITDA multiple  
3.5x-9.3x
(8.0x)
      EV/Forward EBITDA multiple  
7.4
(7.4x)
    22,388     Appraisals/Broker quotes   —    — 
    5,741     Discounted cash flows   Discount rate  
11.5% – 12.0%
(11.7%)
Derivative assets:
       
Options held/written and other
    8,495     Discounted cash flows   Discount rate  
12.0% – 33.0%
(14.8%)
    350     Appraisals/Broker quotes   —    — 
Other assets:
       
Reinsurance recoverables
    1,515     Discounted cash flows   Discount rate  
0.7% – 2.6%
(1.4%)
      Mortality rate  
0.0% – 100.0%
(3.2%)
      Lapse rate  
1.5% – 14.0%
(4.7%)
     
Annuitization rate
(guaranteed minimum annuity benefit)
 
100.0%
(100.0%)
 
 
 
       
Total
  ¥ 538,763        
 
 
 
       
Liabilities:
       
Derivative liabilities:
       
Options held/written and other
  ¥ 781     Discounted cash flows   Discount rate  
12.0% – 33.0%
(14.8%)
Policy liabilities and Policy Account Balances:
       
Variable annuity and variable life insurance contracts
    142,700     Discounted cash flows   Discount rate  
0.7% – 2.6%
(1.4%)
      Mortality rate  
0.0% – 100.0%
(2.3%)
      Lapse rate  
1.5% – 30.0%
(5.7%)
     
Annuitization rate
(guaranteed minimum annuity benefit)
 
0.0% – 100.0%
(65.7%)
Accounts Payable:
       
Contingent Consideration
    16,679     Discounted cash flows   EV/Terminal EBITDA multiple  
15.0x
(15.0x)
    1,489     Discounted cash flows   Discount rate  
4.8% – 5.0%
(4.9%)
 
 
 
       
 
EBTDA Volatility
 
35.0%
(35.0%)
 
 
 
       
Total
  ¥ 161,649        
 
 
 
       
Information about Valuation Techniques and Significant Unobservable Inputs Used in Valuation of Level Three Assets Measured at Fair Value on Nonrecurring Basis
The following tables provide information about the valuation techniques and significant unobservable inputs used in the valuation of Level 3 assets measured at fair value on a nonrecurring basis during year ended March 31, 2025 and the six months ended September 30, 2025.
 
    
March 31, 2025
    
Millions
of yen
                
    
Fair
value
    
Valuation technique(s)
  
Significant unobservable inputs
  
Range
(Weighted average)
Assets:
           
Real estate collateral-dependent loans (net of allowance for credit losses)
   ¥ 1,064      Direct capitalization    Capitalization rate   
4.4% – 5.2%
(4.7%)
     4,817      Appraisals/Broker quotes    —     — 
Investment in operating leases, property under facility operations and office facilities
     3,314      Discounted cash flows    Discount rate   
6.1%
(6.1%)
     4,791      Appraisals/Broker quotes    —     — 
Certain equity method investments
     20,619      Appraisals/Broker quotes    —    
— 
  
 
 
          
   ¥ 34,605           
  
 
 
          
 
    
September 30, 2025
    
Millions
of yen
                
    
Fair
value
    
Valuation technique(s)
  
Significant unobservable inputs
  
Range
(Weighted average)
Assets:
           
Loans held for sale
   ¥ 121      Discounted cash flows    Discount rate   
5.0% – 8.0%
(6.5%)
Real estate collateral-dependent loans (net of allowance for credit losses)
  
 
1,142
 
  
Direct capitalization
  
Capitalization rate
  
4.7% – 5.5%
(4.9%)
     2,348      Appraisals/Broker quotes    —     — 
Investment in operating leases
     234      Appraisals/Broker quotes    —     — 
Certain equity method investments
     1,109      Appraisals/Broker quotes    —     — 
  
 
 
          
   ¥ 4,954