XML 53 R50.htm IDEA: XBRL DOCUMENT v3.25.3
Long-Duration Insurance Contracts Relating to Life Insurance Operations (Tables)
6 Months Ended
Sep. 30, 2025
Liability for Future Policy Benefit, Activity [Line Items]  
Schedule of Reconciliation of Liability For Future Policy Benefits
The following tables present balances of and changes in the liability for future policy benefits as of and for the fiscal year ended March 31, 2025 and for the six months ended September 30, 2025.
 
   
Millions of yen
 
   
March 31, 2025
   
September 30, 2025
 
Present value of expected net premiums
 
Yen-denominated

insurance

(First Sector)
   
Yen-denominated

insurance

(Third Sector)
   
Foreign
currency
denominated
insurance
   
Yen-denominated

insurance

(First Sector)
   
Yen-denominated

insurance

(Third Sector)
   
Foreign
currency
denominated
insurance
 
Beginning balance
  ¥ 873,038     ¥ 1,306,719     ¥ 389,664     ¥ 855,431     ¥ 1,162,214     ¥ 345,932  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Beginning balance at original discount rate
    858,959       1,289,145       424,186       877,300       1,216,705       368,846  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Effect of changes in cash flow assumptions
    (9,660     (7,648     66       0       0       0  
Effect of actual variances from expected experience
    984       812       (3,193     300       699       (579
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Adjusted beginning balance
    850,283       1,282,309       421,059       877,600       1,217,404       368,267  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Issuances
    130,605       34,189       31,717       47,401       12,013       15,370  
Interests
    10,568       17,489       12,323       5,278       8,423       5,480  
Net premium earned
    (116,850     (116,049     (62,788     (55,184     (56,025     (33,271
Actual variances from cash flow assumptions
    (437     (770     (1,231     (28     (332     (273
Derecognition
    3,131       (463     (27,567     4,541       2,746       (5,544
Effect of changes in foreign exchange rate
    0       0       (4,667     0       0       (1,903
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Ending balance at original discount rate
    877,300       1,216,705       368,846       879,608       1,184,229       348,126  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Effect of changes in discount rates
    (21,869     (54,491     (22,914     (50,761     (130,409     (15,559
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Ending balance
  ¥     855,431     ¥   1,162,214     ¥     345,932     ¥     828,847     ¥   1,053,820     ¥     332,567  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
   
Millions of yen
 
   
March 31, 2025
   
September 30, 2025
 
Present value of expected future policy benefits
 
Yen-denominated

insurance

(First Sector)
   
Yen-denominated

insurance

(Third Sector)
   
Foreign
currency
denominated
insurance
   
Yen-denominated

insurance

(First Sector)
   
Yen-denominated

insurance

(Third Sector)
   
Foreign
currency
denominated
insurance
 
Beginning balance
  ¥ 1,565,877     ¥ 1,844,599     ¥ 447,081     ¥ 1,511,436     ¥ 1,659,960     ¥ 442,939  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Beginning balance at original discount rate
    1,658,143       1,895,730       659,217       1,750,912       1,878,075       650,005  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Effect of changes in cash flow assumptions
    (10,284     (8,470     81       0       0       0  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Adjusted beginning balance
    1,647,859       1,887,260       659,298       1,750,912       1,878,075       650,005  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Issuances
    130,605       34,189       31,717       47,401       12,013       15,370  
Interests
    24,463       27,997       19,385       12,567       13,967       9,471  
Insurance claims paid
    (57,099     (72,044     (18,634     (28,419     (38,033     (6,179
Actual variances from cash flow assumptions
    (9,571     (8,287     13,086       (6,523     (2,953     3,180  
Derecognition
    14,655       8,960       (46,693     11,387       8,007       (10,108
Effect of changes in foreign exchange rate
    0       0       (8,154     0       0       (2,571
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Ending balance at original discount rate
    1,750,912       1,878,075       650,005       1,787,325       1,871,076       659,168  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Effect of changes in discount rates
    (239,476     (218,115     (207,066     (503,309     (490,118     (188,604
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Ending balance
  ¥  1,511,436     ¥  1,659,960     ¥  442,939     ¥  1,284,016     ¥  1,380,958     ¥  470,564  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net liability for future policy benefits
  ¥ 656,005     ¥ 497,746     ¥ 97,007     ¥ 455,169     ¥ 327,138     ¥ 137,997  
Deferred profit liabilities
    61,448       74,962       37,340       69,235       77,943       43,995  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Subtotal
    717,453       572,708       134,347       524,404       405,081       181,992  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Less: Reinsurance recoverable
    196       0       0       128       0       0  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
The liability for future policy benefits, after reinsurance recoverable
  ¥ 717,257     ¥ 572,708     ¥ 134,347     ¥ 524,276     ¥ 405,081     ¥ 181,992  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Schedule of Policy Liabilities And Policy Account Balances In Statement of Financial Position
The following tables provide the breakdown of the policy liabilities and policy account balances recorded in the consolidated balance sheets as of March 31, 2025 and September 30, 2025:
 
    
Millions of yen
 
    
March 31, 2025
    
September 30, 2025
 
Yen-denominated
insurance (First Sector)
   ¥ 717,257      ¥ 524,276  
Yen-denominated
insurance (Third Sector)
     572,708        405,081  
Foreign currency denominated insurance
     134,347        181,992  
  
 
 
    
 
 
 
Subtotal
     1,424,312        1,111,349  
  
 
 
    
 
 
 
Policy account balances for single-payment whole life insurance
     134,572        238,337  
Fixed annuities and annuitization benefits
     119,093        110,259  
Policy account balances for variable annuity and variable life insurance contracts and market risk benefits
     136,257        142,700  
  
 
 
    
 
 
 
Others*
     133,813        122,183  
  
 
 
    
 
 
 
Total
   ¥   1,948,047      ¥   1,724,828  
  
 
 
    
 
 
 
 
*
Others include unearned premiums and liabilities for unpaid claims.
Schedule of Liability For Future Policy Benefit Expected Future Policy Benefit Undiscounted Before Reinsurance
The amount of undiscounted and discounted expected future gross premiums and expected future policy benefits and expenses as of March 31, 2025 and September 30, 2025 are as follows:
 
    
Millions of yen
 
    
March 31, 2025
    
September 30, 2025
 
    
Undiscounted
    
Discounted
    
Undiscounted
    
Discounted
 
Yen-denominated
insurance (First Sector)
           
Expected future gross premiums
   ¥ 1,551,749      ¥ 1,362,111      ¥ 1,574,161      ¥ 1,330,807  
Expected future policy benefits and expenses
     2,532,638        1,511,436        2,614,139        1,284,016  
  
 
 
    
 
 
    
 
 
    
 
 
 
Yen-denominated
insurance (Third Sector)
           
Expected future gross premiums
     2,456,942        2,003,392        2,398,826        1,819,478  
Expected future policy benefits and expenses
     2,552,133        1,659,960        2,544,303        1,380,958  
  
 
 
    
 
 
    
 
 
    
 
 
 
Foreign currency denominated insurance
           
Expected future gross premiums
     617,771        493,328        594,234        483,039  
Expected future policy benefits and expenses
     1,288,727        442,939        1,309,972        470,564  
  
 
 
    
 
 
    
 
 
    
 
 
 
Schedule of Liability For Future Policy Benefit Gross Premiums And Interest Expense
The amounts of gross premiums and interest expense recognized in the consolidated statement of income for the six months ended September 30, 2024 and 2025 are as follows:
 
    
Millions of yen
 
    
Six months ended
September 30, 2024
    
Six months ended
September 30, 2025
 
    
Gross premiums
    
Interest expense
    
Gross premiums
    
Interest expense
 
Yen-denominated
insurance (First Sector)
   ¥ 81,607      ¥ 6,856      ¥ 89,337      ¥ 7,289  
Yen-denominated
insurance (Third Sector)
     99,898        5,163        96,721        5,543  
Foreign currency denominated insurance
     47,059        3,329        47,078        3,992  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   ¥ 228,564      ¥ 15,348      ¥ 233,136      ¥ 16,824  
  
 
 
    
 
 
    
 
 
    
 
 
 
Schedule of Liability For Future Policy Benefit, Weighted Average Discount Rates
The weighted average discount rates for the liability for future policy benefits as of March 31, 2025 and September 30, 2025 are as follows:
 
    
Weighted average rate
 
    
March 31, 2025
   
September 30, 2025
 
Yen-denominated
insurance (First Sector)
    
Weighted average of the original discount rates
     1.8     1.8
Weighted average of the current discount rates
     2.7       4.5  
  
 
 
   
 
 
 
Yen-denominated
insurance (Third Sector)
    
Weighted average of the original discount rates
     1.7       1.7  
Weighted average of the current discount rates
     2.7       4.5  
  
 
 
   
 
 
 
Foreign currency denominated insurance
    
Weighted average of the original discount rates
     3.3       3.4  
Weighted average of the current discount rates
       5.9         5.7  
  
 
 
   
 
 
 
Schedule of Liability For Future Policy Benefit, Weighted Average Duration
The weighted average duration of the liability for future policy benefit as of March 31, 2025 and September 30, 2025 are as follows:
 
    
Years
 
    
March 31, 2025
    
September 30, 2025
 
Yen-denominated
insurance (First Sector)
     35.1        34.5  
Yen-denominated
insurance (Third Sector)
     32.5        31.6  
Foreign currency denominated insurance
      33.5         31.9  
  
 
 
    
 
 
 
Schedule of Deferred Policy Acquisition Costs
The following tables present balances of and changes in the deferred policy acquisition costs as of and for the fiscal year ended March 31, 2025 and for the six months ended September 30, 2025:
 
   
Millions of yen
 
   
March 31, 2025
 
   
Yen-denominated

insurance

(First Sector)
   
Yen-denominated

insurance

(Third Sector)
   
Foreign
currency
denominated
insurance
   
Single-
payment
whole life
insurance
   
Total
 
Beginning balance
  ¥ 82,341     ¥ 169,581     ¥ 53,812     ¥ 0     ¥ 305,734  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Capitalization
    13,431       9,180       6,633       6,627       35,871  
Amortization
    (6,411     (10,072     (2,689     (43     (19,215
Effect of changes in foreign exchange rate
    0       0       (605     (137     (742
Others*
    0       0       0       (5,808     (5,808
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Ending balance
  ¥ 89,361     ¥ 168,689     ¥ 57,151     ¥ 639     ¥ 315,840  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
   
Millions of yen
 
   
September 30, 2025
 
   
Yen-denominated

insurance

(First Sector)
   
Yen-denominated

insurance

(Third Sector)
   
Foreign
currency
denominated
insurance
   
Single-
payment
whole life
insurance
   
Total
 
Beginning balance
  ¥ 89,361     ¥ 168,689     ¥ 57,151     ¥ 639     ¥ 315,840  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Capitalization
    7,085       3,923       3,206       4,793       19,007  
Amortization
    (3,421     (5,040     (1,371     (217     (10,049
Effect of changes in foreign exchange rate
    0       0       (203     5,853       5,650  
Others*
    0       0       0       (9,943     (9,943
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Ending balance
  ¥ 93,025     ¥ 167,572     ¥ 58,783     ¥ 1,125     ¥ 320,505  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
*
Others include adjustments of reinsurance.
Schedule of Minimum Guaranteed Interest Rates
The following table presents policy account balances for single-payment whole life insurance and fixed annuity and annuitization benefits by range of minimum guaranteed interest rates as of March 31, 2025 and September 30, 2025.


 
  
Millions of yen
 
 
  
March 31, 2025
 
 
  
 
 
  
Above minimum guarantees
 
Range of minimum guaranteed interest rates
  
Minimum guarantees
 
  
50-150bp
 
  
150bp or more
 
0.00
% - less than
1.50
%
  
¥
111,626
 
  
¥
7,421
 
  
¥
127,151
 
1.50
% or more
  
 
7,467
 
  
 
0
 
  
 
0
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
¥
119,093
 
  
¥
7,421
 
  
¥
127,151
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
  
Millions of yen
 
 
  
September 30, 2025
 
 
  
 
 
  
Above minimum guarantees
 
Range of minimum guaranteed interest rates
  
Minimum guarantees
 
  
50-150bp
 
  
150bp or more
 
0.00
% - less than
1.50
%
  
¥
102,794
 
  
¥
15,861
 
  
¥
222,476
 
1.50
% or more
  
 
7,465
 
  
 
0
 
  
 
0
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
¥
110,259
 
  
¥
15,861
 
  
¥
222,476
 
  
 
 
 
  
 
 
 
  
 
 
 
Schedule of Balances of Policy Account
The following table provides information about fixed annuity and annuitization benefits for the fiscal year ended March 31, 2025 and for the six months ended September 30, 2025.
 
    
Millions of yen
 
    
March 31, 2025
   
September 30, 2025
 
Beginning balance
   ¥ 138,419    
¥
119,093
 
  
 
 
   
 
 
 
Transfer in
     9,381       4,657  
Surrenders and partial surrenders
     (85     (24
Benefit payments and lump sum payments, etc.
     (28,912     (13,521
Policy charges
     (214     (103
Transfer out
     (373     (239
Interests
     895       406  
Others
     (18     (10
  
 
 
   
 
 
 
Ending balance
   ¥ 119,093     ¥ 110,259  
  
 
 
   
 
 
 
    
March 31, 2025
   
September 30, 2025
 
Weighted average guaranteed interest rate (%)
     0.7       0.7  
Benefits in excess of policy account balances (Millions of yen)
   ¥ 0     ¥ 0  
Cash surrender value (Millions of yen)
     113,492       104,798  
  
 
 
   
 
 
 
Schedule of Policy Account Balance And Market Risk Benefits
The following table provides information about policy account balances for variable annuity and variable life insurance contracts and market risk benefits as of and for the fiscal year ended March 31, 2025, and for the six months ended September 30, 2025:
 
    
Millions of yen
 
    
March 31, 2025
   
September 30, 2025
 
Beginning balance
   ¥ 167,207     ¥ 136,257  
  
 
 
   
 
 
 
Effect of changes other than through net income and other comprehensive income
     (23,706     (10,571 )
Surrenders and withdrawals
     (4,924     (2,366 )
Transfer in
     (6,902     (3,163 )
Benefit payments
     (11,851     (4,957 )
Others
     (29     (85 )
  
 
 
   
 
 
 
Changes through net income
     (7,292     17,278  
Effect of changes in fair value of corresponding investment assets
     (3,538     21,719  
Fee income
     (3,590     (1,636 )
Effect of changes in fair value of market risk benefits
     (164     (2,805 )
  
 
 
   
 
 
 
Changes through other comprehensive income
     48       (264 )
Effect of changes in the instrument-specific credit risk
     48       (264 )
  
 
 
   
 
 
 
Ending balance
   ¥ 136,257     ¥ 142,700  
  
 
 
   
 
 
 
    
Millions of yen
 
    
March 31, 2025
   
September 30, 2025
 
Policy account balances
   ¥ 136,662     ¥ 146,174  
Market risk benefits
     (405     (3,474
  
 
 
   
 
 
 
Total
   ¥ 136,257     ¥ 142,700  
  
 
 
   
 
 
 
Whole Life Insurance [Member]  
Liability for Future Policy Benefit, Activity [Line Items]  
Schedule of Balances of Policy Account
The following table provides information about single-payment whole life insurance for the fiscal year ended March 31, 2025 and for the six months ended September 30, 2025.
 
    
Millions of yen
 
    
March 31, 2025
   
September 30, 2025
 
Beginning balance
   ¥ 0     ¥ 134,572  
  
 
 
   
 
 
 
New contract
     136,863       99,129  
Surrenders and partial surrenders
     (66 )     (284 )
Benefit payments and lump sum payments, etc.
     (49 )     (332 )
Policy charges
     (188 )     (832 )
Interests
     1,072       4,705  
Effect of changes in foreign exchange rate
     (3,060 )     1,379  
  
 
 
   
 
 
 
Ending balance
   ¥ 134,572     ¥ 238,337  
  
 
 
   
 
 
 
    
March 31, 2025
   
September 30, 2025
 
Weighted average guaranteed interest rate (%)
     3.9       5.1  
Benefits in excess of policy account balances (Millions of yen)
   ¥ 0     ¥ 0  
Cash surrender value (Millions of yen)
     127,659       230,259