XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital In Excess Of Par Value [Member]
Retained Earnings [Member]
Balance at Dec. 31, 2021 $ 3,679,807 $ 11,501 $ 174,445 $ 3,493,861
Balance, in shares at Dec. 31, 2021   115,011    
Net Income (Loss) 675,829     675,829
Share repurchases, including settlements under accelerated share repurchase programs, shares   (2,803)    
Share repurchases, including settlements under accelerated share repurchase programs (731,870) $ (280) 62,500 (794,090)
Cash dividends declared (67,986)     (67,986)
Share-based compensation and share issuances, net of forfeitures, shares   55    
Share-based compensation and share issuances, net of forfeitures 8,173 $ 6 8,167  
Taxes paid in exchange for shares withheld, shares   (27)    
Taxes paid in exchange for shares withheld (8,124) $ (3) (8,121)  
Balance at Jun. 30, 2022 3,555,829 $ 11,224 236,991 3,307,614
Balance, in shares at Jun. 30, 2022   112,236    
Balance at Mar. 31, 2022 3,503,307 $ 11,376 133,172 3,358,759
Balance, in shares at Mar. 31, 2022   113,761    
Net Income (Loss) 376,078     376,078
Share repurchases (293,518) $ (153)   (293,365)
Share repurchases, shares   (1,530)    
Forward contract for accelerated share repurchases settled in 2023     100,000 (100,000)
Cash dividends declared (33,858)     (33,858)
Share-based compensation and share issuances, net of forfeitures, shares   5    
Share-based compensation and share issuances, net of forfeitures 3,882 $ 1 3,881  
Taxes paid in exchange for shares withheld (62)   (62)  
Balance at Jun. 30, 2022 3,555,829 $ 11,224 236,991 3,307,614
Balance, in shares at Jun. 30, 2022   112,236    
Balance at Dec. 31, 2022 3,652,917 $ 11,022 244,590 3,397,305
Balance, in shares at Dec. 31, 2022   110,223    
Net Income (Loss) 577,400     577,400
Share repurchases, including net excise tax (304,962) $ (93)   (304,869)
Share repurchases, including net excise tax, shares   (932)    
Cash dividends declared (87,774)     (87,774)
Share-based compensation and share issuances, net of forfeitures, shares   79    
Share-based compensation and share issuances, net of forfeitures 5,667 $ 8 5,659  
Taxes paid in exchange for shares withheld, shares   (33)    
Taxes paid in exchange for shares withheld (11,213) $ (3) (11,210)  
Balance at Jun. 30, 2023 3,832,035 $ 10,934 239,039 3,582,062
Balance, in shares at Jun. 30, 2023   109,337    
Balance at Mar. 31, 2023 3,746,499 $ 10,983 240,024 3,495,492
Balance, in shares at Mar. 31, 2023   109,831    
Net Income (Loss) 292,362     292,362
Share repurchases, including net excise tax (162,062) $ (50)   (162,012)
Share repurchases, including net excise tax, shares   (502)    
Cash dividends declared (43,780)     (43,780)
Share-based compensation and share issuances, net of forfeitures, shares   17    
Share-based compensation and share issuances, net of forfeitures 1,871 $ 2 1,869  
Taxes paid in exchange for shares withheld, shares   (9)    
Taxes paid in exchange for shares withheld (2,855) $ (1) (2,854)  
Balance at Jun. 30, 2023 $ 3,832,035 $ 10,934 $ 239,039 $ 3,582,062
Balance, in shares at Jun. 30, 2023   109,337