XML 14 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital In Excess Of Par Value [Member]
Retained Earnings [Member]
Balance at Dec. 31, 2022 $ 3,652,917 $ 22,045 $ 233,086 $ 3,397,786
Balance, in shares at Dec. 31, 2022   220,446    
Net income 916,687     916,687
Share repurchases (371,456) $ (219)   (371,237)
Share repurchases, shares   (2,193)    
Cash dividends declared (131,463)     (131,463)
Share-based compensation and share issuances, net of forfeitures, shares   174    
Share-based compensation and share issuances, net of forfeitures 8,405 $ 17 8,388  
Taxes paid in exchange for shares withheld, shares   (69)    
Taxes paid in exchange for shares withheld (11,967) $ (7) (11,960)  
Balance at Sep. 30, 2023 4,063,123 $ 21,836 229,514 3,811,773
Balance, in shares at Sep. 30, 2023   218,358    
Balance at Jun. 30, 2023 3,832,035 $ 21,867 227,532 3,582,636
Balance, in shares at Jun. 30, 2023   218,675    
Net income 339,287     339,287
Share repurchases (66,494) $ (33)   (66,461)
Share repurchases, shares   (329)    
Cash dividends declared (43,689)     (43,689)
Share-based compensation and share issuances, net of forfeitures, shares   16    
Share-based compensation and share issuances, net of forfeitures 2,738 $ 2 2,736  
Taxes paid in exchange for shares withheld, shares   (4)    
Taxes paid in exchange for shares withheld (754)   (754)  
Balance at Sep. 30, 2023 4,063,123 $ 21,836 229,514 3,811,773
Balance, in shares at Sep. 30, 2023   218,358    
Balance at Dec. 31, 2023 4,257,811 $ 21,793 231,449 4,004,569
Balance, in shares at Dec. 31, 2023   217,931    
Net income 922,929     922,929
Share repurchases (792,350) $ (427)   (791,923)
Share repurchases, shares   (4,266)    
Forward contract for accelerated share repurchases (40,000)   (40,000)  
Cash dividends declared (168,199)     (168,199)
Share-based compensation and share issuances, net of forfeitures, shares   193    
Share-based compensation and share issuances, net of forfeitures 8,585 $ 19 8,566  
Taxes paid in exchange for shares withheld, shares   (63)    
Taxes paid in exchange for shares withheld (13,036) $ (6) (13,030)  
Balance at Sep. 30, 2024 4,175,740 $ 21,379 186,985 3,967,376
Balance, in shares at Sep. 30, 2024   213,795    
Balance at Jun. 30, 2024 4,111,899 $ 21,476 186,584 3,903,839
Balance, in shares at Jun. 30, 2024   214,758    
Net income 308,580     308,580
Share repurchases (189,499) $ (98)   (189,401)
Share repurchases, shares   (976)    
Cash dividends declared (55,642)     (55,642)
Share-based compensation and share issuances, net of forfeitures, shares   23    
Share-based compensation and share issuances, net of forfeitures 2,295 $ 2 2,293  
Taxes paid in exchange for shares withheld, shares   (10)    
Taxes paid in exchange for shares withheld (1,893) $ (1) (1,892)  
Balance at Sep. 30, 2024 $ 4,175,740 $ 21,379 $ 186,985 $ 3,967,376
Balance, in shares at Sep. 30, 2024   213,795