XML 71 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt Schedule of Long Term Debt (Details)
$ in Thousands, $ in Thousands
Mar. 31, 2018
USD ($)
Mar. 31, 2018
AUD ($)
Mar. 27, 2018
AUD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2017
AUD ($)
Aug. 21, 2017
USD ($)
Sep. 28, 2016
AUD ($)
Debt Instrument [Line Items]              
Long-term Debt, Gross $ 8,250,658     $ 7,129,511      
Unamortized Debt Issuance Expense (92,587)     (86,240)      
Long-term Debt 8,158,071     7,043,271      
Long-term Debt, Gross, Current Maturities (137,198)     (146,300)      
Unamortized Debt Issuance Expense, Current 0     0      
Long-term Debt, Current Maturities (137,198)     (146,300)      
Long Term Debt, Gross, Net of Current Portion 8,113,460     6,983,211      
Unamortized Debt Issuance Expense, Net 92,587     86,240      
Long-term Debt, Excluding Current Maturities 8,020,873     6,896,971      
Senior Notes 4.375 Percent due 2021 [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Gross 500,000     500,000      
Fair Value $ 501,250     $ 507,500      
Stated interest rate (as a percent) 4.375% 4.375%   4.375% 4.375%    
Unamortized Debt Issuance Expense $ (5,444)     $ (5,874)      
Long-term Debt 494,556     494,126      
Australian Dollar Term Loan [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Unamortized Discount   $ 2,231     $ 1,545    
Long-term Debt, Gross 259,431   $ 350,000 187,504     $ 250,000
Fair Value 261,662 $ 340,625   189,049      
Unamortized Debt Issuance Expense (3,761)     (3,382)      
Long-term Debt 255,670     184,122      
6% Notes              
Debt Instrument [Line Items]              
Long-term Debt, Gross 600,000     600,000      
Fair Value $ 618,000     $ 625,500      
Stated interest rate (as a percent) 6.00% 6.00%   6.00% 6.00%    
Unamortized Debt Issuance Expense $ (5,949)     $ (6,224)      
Long-term Debt 594,051     593,776      
CAD 5.375 Percent Senior Notes due 2023 [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Gross 193,826     199,171      
Fair Value $ 196,482     $ 208,631      
Stated interest rate (as a percent) 5.375% 5.375%   5.375% 5.375%    
Unamortized Debt Issuance Expense $ (3,067)     $ (3,295)      
Long-term Debt 190,759     195,876      
The 5 3/4% Notes              
Debt Instrument [Line Items]              
Long-term Debt, Gross 1,000,000     1,000,000      
Fair Value $ 970,000     $ 1,012,500      
Stated interest rate (as a percent) 5.75% 5.75%   5.75% 5.75%    
Unamortized Debt Issuance Expense $ (8,812)     $ (9,156)      
Long-term Debt 991,188     990,844      
Euro Notes 3 Percent due 2025 [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Gross 369,711     359,386      
Fair Value $ 366,014     $ 364,776      
Stated interest rate (as a percent) 3.00% 3.00%   3.00% 3.00%    
Unamortized Debt Issuance Expense $ (4,567)     $ (4,691)      
Long-term Debt 365,144     354,695      
GBP Notes due 2025 3.875 Percent [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Gross 560,516     539,702      
Fair Value $ 529,789     $ 527,559      
Stated interest rate (as a percent) 3.875% 3.875%   3.875% 3.875%    
Unamortized Debt Issuance Expense $ (7,758)     $ (7,718)      
Long-term Debt 552,758     531,984      
Senior Notes 5.375 Percent due 2026              
Debt Instrument [Line Items]              
Long-term Debt, Gross 250,000     250,000      
Fair Value $ 240,313     $ 256,875      
Stated interest rate (as a percent) 5.375% 5.375%   5.375% 5.375%    
Unamortized Debt Issuance Expense $ (3,508)     $ (3,615)      
Long-term Debt 246,492     246,385      
Senior Notes 4.875 Percent due 2027              
Debt Instrument [Line Items]              
Long-term Debt, Gross 1,000,000     1,000,000      
Fair Value $ 927,500     $ 1,000,000      
Stated interest rate (as a percent) 4.875% 4.875%   4.875% 4.875%    
Unamortized Debt Issuance Expense $ (13,509)     $ (13,866)      
Long-term Debt 986,491     986,134      
Senior Notes due 2028 5.25 Percent [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Gross 825,000     825,000      
Fair Value $ 773,438     $ 826,031      
Stated interest rate (as a percent) 5.25% 5.25%   5.25% 5.25%    
Unamortized Debt Issuance Expense $ (11,817)     $ (11,817)      
Long-term Debt 813,183     813,183      
Accounts Receivable Securitization Program              
Debt Instrument [Line Items]              
Long-term Debt, Gross 272,273     258,973      
Fair Value 272,273     258,973      
Unamortized Debt Issuance Expense (321)     (356)      
Long-term Debt 271,952     258,617      
Real Estate Mortgages, Capital Leases and Other              
Debt Instrument [Line Items]              
Long-term Debt, Gross 630,868     649,432      
Fair Value 630,868     649,432      
Unamortized Debt Issuance Expense (451)     (566)      
Long-term Debt 630,417     648,866      
Mortgage Securitization Program [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Gross 50,000     50,000      
Fair Value 50,000     50,000      
Unamortized Debt Issuance Expense (1,237)     (1,273)      
Long-term Debt 48,763     48,727      
New Credit Agreement | Term Loan Facility              
Debt Instrument [Line Items]              
Long-term Debt, Gross           $ 250,000  
New Credit Agreement | Revolving Credit Facility              
Debt Instrument [Line Items]              
Long-term Debt, Gross 800,158     466,593      
Fair Value 800,158     466,593      
Unamortized Debt Issuance Expense (13,688)     (14,407)      
Long-term Debt 786,470     452,186      
Term Loan A [Member] | Term Loan Facility              
Debt Instrument [Line Items]              
Long-term Debt, Gross 240,625     243,750      
Fair Value 240,625     243,750      
Unamortized Debt Issuance Expense 0     0      
Long-term Debt 240,625     243,750      
Term Loan B [Member] | Term Loan Facility              
Debt Instrument [Line Items]              
Long-term Debt, Gross 698,250     0      
Fair Value 700,000     0      
Unamortized Debt Issuance Expense (8,698)     0      
Long-term Debt $ 689,552     $ 0