XML 75 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors - Statements of Operations (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Consolidating financial statements    
Income (loss) from discontinued operations, net of tax $ (462) $ (337)
Revenues:    
Storage Rental 651,149 572,279
Service 391,309 366,597
Intercompany Service 0 0
Total Revenues 1,042,458 938,876
Operating Expenses:    
Cost of sales (excluding depreciation and amortization) 448,721 426,707
Selling, General and Administrative 269,730 240,166
Intercompany Service Cost of Sales 0 0
Depreciation and Amortization 160,578 124,707
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net (1,130) (459)
Total Operating Expenses 877,899 791,121
Operating Income (Loss) 164,559 147,755
Interest Expense (Income), Net 97,626 86,055
Other (Income) Expense, Net 20,151 (6,364)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 46,782 68,064
Provision (Benefit) for Income Taxes 1,168 9,220
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 0 0
Income (Loss) from Continuing Operations 45,614 58,844
Net income (loss) 45,152 58,507
Less: Net Income (Loss) Attributable to Noncontrolling Interests 468 382
Net income (loss) attributable to Iron Mountain Incorporated 44,684 58,125
Net income (loss) 45,152 58,507
Other Comprehensive Income (Loss):    
Foreign Currency Translation Adjustments 31,651 50,784
Change in Fair Value of Interest Rate Swap Agreements (185) 0
Equity in Other Comprehensive Income (Loss) of Subsidiaries 0 0
Total Other Comprehensive Income (Loss) 31,466 50,784
Comprehensive Income (Loss) 76,618 109,291
Comprehensive (Loss) Income Attributable to Noncontrolling Interests 2,027 (168)
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 74,591 109,459
Eliminations    
Consolidating financial statements    
Income (loss) from discontinued operations, net of tax 0 0
Revenues:    
Storage Rental 0 0
Service 0 0
Intercompany Service (5,696) (23,439)
Total Revenues (5,696) (23,439)
Operating Expenses:    
Cost of sales (excluding depreciation and amortization) 0 0
Selling, General and Administrative 0 0
Intercompany Service Cost of Sales (5,696) (23,439)
Depreciation and Amortization 0 0
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net 0 0
Total Operating Expenses (5,696) (23,439)
Operating Income (Loss) 0 0
Interest Expense (Income), Net 0 0
Other (Income) Expense, Net 0 0
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 0 0
Provision (Benefit) for Income Taxes 0 0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 90,679 133,499
Income (Loss) from Continuing Operations (90,679) (133,499)
Net income (loss) (90,679) (133,499)
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0
Net income (loss) attributable to Iron Mountain Incorporated (90,679) (133,499)
Net income (loss) (90,679) (133,499)
Other Comprehensive Income (Loss):    
Foreign Currency Translation Adjustments 0 0
Change in Fair Value of Interest Rate Swap Agreements 0  
Equity in Other Comprehensive Income (Loss) of Subsidiaries (74,068) (81,868)
Total Other Comprehensive Income (Loss) (74,068) (81,868)
Comprehensive Income (Loss) (164,747) (215,367)
Comprehensive (Loss) Income Attributable to Noncontrolling Interests 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated (164,747) (215,367)
Parent | Reportable legal entities    
Consolidating financial statements    
Income (loss) from discontinued operations, net of tax 0 0
Revenues:    
Storage Rental 0 0
Service 0 0
Intercompany Service 0 0
Total Revenues 0 0
Operating Expenses:    
Cost of sales (excluding depreciation and amortization) 0 0
Selling, General and Administrative 43 79
Intercompany Service Cost of Sales 0 0
Depreciation and Amortization 33 46
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net 0 0
Total Operating Expenses 76 125
Operating Income (Loss) (76) (125)
Interest Expense (Income), Net 49,941 42,784
Other (Income) Expense, Net (1,157) 81
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes (48,860) (42,990)
Provision (Benefit) for Income Taxes 0 0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (93,544) (101,115)
Income (Loss) from Continuing Operations 44,684 58,125
Net income (loss) 44,684 58,125
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0
Net income (loss) attributable to Iron Mountain Incorporated 44,684 58,125
Net income (loss) 44,684 58,125
Other Comprehensive Income (Loss):    
Foreign Currency Translation Adjustments (5,635) (1,072)
Change in Fair Value of Interest Rate Swap Agreements (185)  
Equity in Other Comprehensive Income (Loss) of Subsidiaries 35,732 52,406
Total Other Comprehensive Income (Loss) 29,912 51,334
Comprehensive Income (Loss) 74,596 109,459
Comprehensive (Loss) Income Attributable to Noncontrolling Interests 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 74,596 109,459
Guarantors | Reportable legal entities    
Consolidating financial statements    
Income (loss) from discontinued operations, net of tax (422) 198
Revenues:    
Storage Rental 396,476 349,351
Service 230,230 218,209
Intercompany Service 1,205 1,097
Total Revenues 627,911 568,657
Operating Expenses:    
Cost of sales (excluding depreciation and amortization) 246,163 239,329
Selling, General and Administrative 185,348 162,705
Intercompany Service Cost of Sales 4,491 6,606
Depreciation and Amortization 102,446 76,161
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net (356) (548)
Total Operating Expenses 538,092 484,253
Operating Income (Loss) 89,819 84,404
Interest Expense (Income), Net (1,508) (3,279)
Other (Income) Expense, Net 1,560 2,519
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 89,767 85,164
Provision (Benefit) for Income Taxes (6,712) 12,744
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 2,865 (23,413)
Income (Loss) from Continuing Operations 93,614 95,833
Net income (loss) 93,192 96,031
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0
Net income (loss) attributable to Iron Mountain Incorporated 93,192 96,031
Net income (loss) 93,192 96,031
Other Comprehensive Income (Loss):    
Foreign Currency Translation Adjustments 0 0
Change in Fair Value of Interest Rate Swap Agreements 0  
Equity in Other Comprehensive Income (Loss) of Subsidiaries 38,336 28,540
Total Other Comprehensive Income (Loss) 38,336 28,540
Comprehensive Income (Loss) 131,528 124,571
Comprehensive (Loss) Income Attributable to Noncontrolling Interests 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 131,528 124,571
Canada Company | Reportable legal entities    
Consolidating financial statements    
Income (loss) from discontinued operations, net of tax   0
Revenues:    
Storage Rental   32,006
Service   16,050
Intercompany Service   0
Total Revenues   48,056
Operating Expenses:    
Cost of sales (excluding depreciation and amortization)   7,550
Selling, General and Administrative   3,561
Intercompany Service Cost of Sales   15,736
Depreciation and Amortization   4,238
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net   2
Total Operating Expenses   31,087
Operating Income (Loss)   16,969
Interest Expense (Income), Net   11,670
Other (Income) Expense, Net   (27)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes   5,326
Provision (Benefit) for Income Taxes   (3,488)
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax   (157)
Income (Loss) from Continuing Operations   8,971
Net income (loss)   8,971
Less: Net Income (Loss) Attributable to Noncontrolling Interests   0
Net income (loss) attributable to Iron Mountain Incorporated   8,971
Net income (loss)   8,971
Other Comprehensive Income (Loss):    
Foreign Currency Translation Adjustments   635
Equity in Other Comprehensive Income (Loss) of Subsidiaries   287
Total Other Comprehensive Income (Loss)   922
Comprehensive Income (Loss)   9,893
Comprehensive (Loss) Income Attributable to Noncontrolling Interests   0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated   9,893
Non-Guarantor Subsidiaries including Canada Company [Member] | Reportable legal entities    
Consolidating financial statements    
Income (loss) from discontinued operations, net of tax (40)  
Revenues:    
Storage Rental 254,673  
Service 161,079  
Intercompany Service 4,491  
Total Revenues 420,243  
Operating Expenses:    
Cost of sales (excluding depreciation and amortization) 202,558  
Selling, General and Administrative 84,339  
Intercompany Service Cost of Sales 1,205  
Depreciation and Amortization 58,099  
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net (774)  
Total Operating Expenses 345,427  
Operating Income (Loss) 74,816  
Interest Expense (Income), Net 49,193  
Other (Income) Expense, Net 19,748  
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 5,875  
Provision (Benefit) for Income Taxes 7,880  
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 0  
Income (Loss) from Continuing Operations (2,005)  
Net income (loss) (2,045)  
Less: Net Income (Loss) Attributable to Noncontrolling Interests 468  
Net income (loss) attributable to Iron Mountain Incorporated (2,513)  
Net income (loss) (2,045)  
Other Comprehensive Income (Loss):    
Foreign Currency Translation Adjustments 37,286  
Change in Fair Value of Interest Rate Swap Agreements 0  
Equity in Other Comprehensive Income (Loss) of Subsidiaries 0  
Total Other Comprehensive Income (Loss) 37,286  
Comprehensive Income (Loss) 35,241  
Comprehensive (Loss) Income Attributable to Noncontrolling Interests 2,027  
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated $ 33,214  
Non-Guarantors | Reportable legal entities    
Consolidating financial statements    
Income (loss) from discontinued operations, net of tax   (535)
Revenues:    
Storage Rental   190,922
Service   132,338
Intercompany Service   22,342
Total Revenues   345,602
Operating Expenses:    
Cost of sales (excluding depreciation and amortization)   179,828
Selling, General and Administrative   73,821
Intercompany Service Cost of Sales   1,097
Depreciation and Amortization   44,262
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net   87
Total Operating Expenses   299,095
Operating Income (Loss)   46,507
Interest Expense (Income), Net   34,880
Other (Income) Expense, Net   (8,937)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes   20,564
Provision (Benefit) for Income Taxes   (36)
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax   (8,814)
Income (Loss) from Continuing Operations   29,414
Net income (loss)   28,879
Less: Net Income (Loss) Attributable to Noncontrolling Interests   382
Net income (loss) attributable to Iron Mountain Incorporated   28,497
Net income (loss)   28,879
Other Comprehensive Income (Loss):    
Foreign Currency Translation Adjustments   51,221
Equity in Other Comprehensive Income (Loss) of Subsidiaries   635
Total Other Comprehensive Income (Loss)   51,856
Comprehensive Income (Loss)   80,735
Comprehensive (Loss) Income Attributable to Noncontrolling Interests   (168)
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated   $ 80,903