XML 76 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flows from Operating Activities:    
Cash Flows from Operating Activities—Continuing Operations $ 91,568 $ 122,174
Cash Flows from Operating Activities—Discontinued Operations 0 (337)
Cash Flows from Operating Activities 91,568 121,837
Cash Flows from Investing Activities:    
Capital expenditures (95,605) (73,202)
Cash paid for acquisitions, net of cash acquired (1,428,974) (12,187)
Intercompany loans to subsidiaries 0 0
Investment in subsidiaries 0 0
Acquisitions of customer relationships and customer inducements 18,046 21,403
Net proceeds from Divestments (see Note 10) 0 2,423
Proceeds from sales of property and equipment and other, net (including real estate) (19,387) 66
Cash Flows from Investing Activities—Continuing Operations (1,562,012) (104,303)
Cash Flows from Investing Activities—Discontinued Operations 0 0
Cash Flows from Investing Activities (1,562,012) (104,303)
Cash Flows from Financing Activities:    
Repayment of revolving credit, term loan and bridge facilities and other debt (4,410,656) (2,682,348)
Proceeds from revolving credit, term loan and bridge facilities and other debt 5,496,491 2,714,783
Borrowings under cash pools 0 0
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net (561) 10,668
Intercompany loans from parent 0 0
Equity contribution from parent   0
Parent cash dividends (169,006) (2,060)
Net (payments) proceeds associated with employee stock-based awards (5,950) (4,308)
Net proceeds associated with the Over-Allotment Option (see Note 9) 76,192 0
Proceeds From Issuance Of At The Market Program 8,716 0
Payment of debt financing and stock issuance costs (9,974) (73)
Net Cash Provided by (Used in) Financing Activities, Continuing Operations 985,252 36,662
Cash Flows from Financing Activities—Discontinued Operations 0 0
Net Cash Provided by (Used in) Financing Activities 985,252 36,662
Effect of exchange rates on cash and cash equivalents 1,984 4,948
(Decrease) Increase in cash and cash equivalents (483,208) 59,144
Cash and cash equivalents, beginning of period 925,699 236,484
Cash and cash equivalents, end of period 442,491 295,628
Eliminations    
Cash Flows from Operating Activities:    
Cash Flows from Operating Activities—Continuing Operations 0 0
Cash Flows from Operating Activities—Discontinued Operations 0 0
Cash Flows from Operating Activities 0 0
Cash Flows from Investing Activities:    
Capital expenditures 0 0
Cash paid for acquisitions, net of cash acquired 0 0
Intercompany loans to subsidiaries (366,180) 74,472
Investment in subsidiaries 0 16,170
Acquisitions of customer relationships and customer inducements 0 0
Net proceeds from Divestments (see Note 10)   0
Proceeds from sales of property and equipment and other, net (including real estate) 0 0
Cash Flows from Investing Activities—Continuing Operations (366,180) 90,642
Cash Flows from Investing Activities—Discontinued Operations 0 0
Cash Flows from Investing Activities (366,180) 90,642
Cash Flows from Financing Activities:    
Repayment of revolving credit, term loan and bridge facilities and other debt 0 0
Proceeds from revolving credit, term loan and bridge facilities and other debt 0 0
Borrowings under cash pools 63,679 (185,822)
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net 0 0
Intercompany loans from parent 366,180 (74,472)
Equity contribution from parent   (16,170)
Parent cash dividends 0 0
Net (payments) proceeds associated with employee stock-based awards 0 0
Net proceeds associated with the Over-Allotment Option (see Note 9) 0  
Proceeds From Issuance Of At The Market Program 0  
Payment of debt financing and stock issuance costs 0 0
Net Cash Provided by (Used in) Financing Activities, Continuing Operations 429,859 (276,464)
Cash Flows from Financing Activities—Discontinued Operations 0 0
Net Cash Provided by (Used in) Financing Activities 429,859 (276,464)
Effect of exchange rates on cash and cash equivalents 0 0
(Decrease) Increase in cash and cash equivalents 63,679 (185,822)
Cash and cash equivalents, beginning of period (94,726) 0
Cash and cash equivalents, end of period (31,047) (185,822)
Parent | Reportable legal entities    
Cash Flows from Operating Activities:    
Cash Flows from Operating Activities—Continuing Operations (66,516) (41,288)
Cash Flows from Operating Activities—Discontinued Operations 0 0
Cash Flows from Operating Activities (66,516) (41,288)
Cash Flows from Investing Activities:    
Capital expenditures 0 0
Cash paid for acquisitions, net of cash acquired 0 0
Intercompany loans to subsidiaries 157,737 (1,187)
Investment in subsidiaries 0 (16,170)
Acquisitions of customer relationships and customer inducements 0 0
Net proceeds from Divestments (see Note 10)   0
Proceeds from sales of property and equipment and other, net (including real estate) 0 0
Cash Flows from Investing Activities—Continuing Operations 157,737 (17,357)
Cash Flows from Investing Activities—Discontinued Operations 0 0
Cash Flows from Investing Activities 157,737 (17,357)
Cash Flows from Financing Activities:    
Repayment of revolving credit, term loan and bridge facilities and other debt 0 (31,733)
Proceeds from revolving credit, term loan and bridge facilities and other debt 0 94,811
Borrowings under cash pools 0 0
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net 0 0
Intercompany loans from parent 0 0
Equity contribution from parent   0
Parent cash dividends (169,006) (2,060)
Net (payments) proceeds associated with employee stock-based awards (5,950) (4,308)
Net proceeds associated with the Over-Allotment Option (see Note 9) 76,192  
Proceeds From Issuance Of At The Market Program 8,716  
Payment of debt financing and stock issuance costs (412) 0
Net Cash Provided by (Used in) Financing Activities, Continuing Operations (90,460) 56,710
Cash Flows from Financing Activities—Discontinued Operations 0 0
Net Cash Provided by (Used in) Financing Activities (90,460) 56,710
Effect of exchange rates on cash and cash equivalents 0 0
(Decrease) Increase in cash and cash equivalents 761 (1,935)
Cash and cash equivalents, beginning of period 2,433 2,405
Cash and cash equivalents, end of period 3,194 470
Guarantors | Reportable legal entities    
Cash Flows from Operating Activities:    
Cash Flows from Operating Activities—Continuing Operations 96,674 136,411
Cash Flows from Operating Activities—Discontinued Operations 0 198
Cash Flows from Operating Activities 96,674 136,609
Cash Flows from Investing Activities:    
Capital expenditures (62,148) (53,175)
Cash paid for acquisitions, net of cash acquired (1,315,549) (6,380)
Intercompany loans to subsidiaries 208,443 (72,807)
Investment in subsidiaries 0 0
Acquisitions of customer relationships and customer inducements 11,874 20,653
Net proceeds from Divestments (see Note 10)   0
Proceeds from sales of property and equipment and other, net (including real estate) (19,466) 93
Cash Flows from Investing Activities—Continuing Operations (1,200,594) (152,922)
Cash Flows from Investing Activities—Discontinued Operations 0 0
Cash Flows from Investing Activities (1,200,594) (152,922)
Cash Flows from Financing Activities:    
Repayment of revolving credit, term loan and bridge facilities and other debt (2,308,119) (1,495,558)
Proceeds from revolving credit, term loan and bridge facilities and other debt 3,067,988 1,423,653
Borrowings under cash pools (51,946) 138,693
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net 0 0
Intercompany loans from parent (154,184) (9,305)
Equity contribution from parent   0
Parent cash dividends 0 0
Net (payments) proceeds associated with employee stock-based awards 0 0
Net proceeds associated with the Over-Allotment Option (see Note 9) 0  
Proceeds From Issuance Of At The Market Program 0  
Payment of debt financing and stock issuance costs (9,075) 0
Net Cash Provided by (Used in) Financing Activities, Continuing Operations 544,664 57,483
Cash Flows from Financing Activities—Discontinued Operations 0 0
Net Cash Provided by (Used in) Financing Activities 544,664 57,483
Effect of exchange rates on cash and cash equivalents 0 0
(Decrease) Increase in cash and cash equivalents (559,256) 41,170
Cash and cash equivalents, beginning of period 634,317 23,380
Cash and cash equivalents, end of period 75,061 64,550
Canada Company | Reportable legal entities    
Cash Flows from Operating Activities:    
Cash Flows from Operating Activities—Continuing Operations   5,291
Cash Flows from Operating Activities—Discontinued Operations   (535)
Cash Flows from Operating Activities   4,756
Cash Flows from Investing Activities:    
Capital expenditures   (2,555)
Cash paid for acquisitions, net of cash acquired   0
Intercompany loans to subsidiaries   0
Investment in subsidiaries   0
Acquisitions of customer relationships and customer inducements   271
Net proceeds from Divestments (see Note 10)   0
Proceeds from sales of property and equipment and other, net (including real estate)   2
Cash Flows from Investing Activities—Continuing Operations   (2,824)
Cash Flows from Investing Activities—Discontinued Operations   0
Cash Flows from Investing Activities   (2,824)
Cash Flows from Financing Activities:    
Repayment of revolving credit, term loan and bridge facilities and other debt   (71)
Proceeds from revolving credit, term loan and bridge facilities and other debt   0
Borrowings under cash pools   0
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net   0
Intercompany loans from parent   (12,680)
Equity contribution from parent   0
Parent cash dividends   0
Net (payments) proceeds associated with employee stock-based awards   0
Payment of debt financing and stock issuance costs   (73)
Net Cash Provided by (Used in) Financing Activities, Continuing Operations   (12,824)
Cash Flows from Financing Activities—Discontinued Operations   0
Net Cash Provided by (Used in) Financing Activities   (12,824)
Effect of exchange rates on cash and cash equivalents   (455)
(Decrease) Increase in cash and cash equivalents   (11,347)
Cash and cash equivalents, beginning of period   17,110
Cash and cash equivalents, end of period   5,763
Non-Guarantors | Reportable legal entities    
Cash Flows from Operating Activities:    
Cash Flows from Operating Activities—Continuing Operations   21,760
Cash Flows from Operating Activities—Discontinued Operations   0
Cash Flows from Operating Activities   21,760
Cash Flows from Investing Activities:    
Capital expenditures   (17,472)
Cash paid for acquisitions, net of cash acquired   (5,807)
Intercompany loans to subsidiaries   (478)
Investment in subsidiaries   0
Acquisitions of customer relationships and customer inducements   479
Net proceeds from Divestments (see Note 10)   2,423
Proceeds from sales of property and equipment and other, net (including real estate)   (29)
Cash Flows from Investing Activities—Continuing Operations   (21,842)
Cash Flows from Investing Activities—Discontinued Operations   0
Cash Flows from Investing Activities   (21,842)
Cash Flows from Financing Activities:    
Repayment of revolving credit, term loan and bridge facilities and other debt   (1,154,986)
Proceeds from revolving credit, term loan and bridge facilities and other debt   1,196,319
Borrowings under cash pools   47,129
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net   10,668
Intercompany loans from parent   96,457
Equity contribution from parent   16,170
Parent cash dividends   0
Net (payments) proceeds associated with employee stock-based awards   0
Payment of debt financing and stock issuance costs   0
Net Cash Provided by (Used in) Financing Activities, Continuing Operations   211,757
Cash Flows from Financing Activities—Discontinued Operations   0
Net Cash Provided by (Used in) Financing Activities   211,757
Effect of exchange rates on cash and cash equivalents   5,403
(Decrease) Increase in cash and cash equivalents   217,078
Cash and cash equivalents, beginning of period 383,675 193,589
Cash and cash equivalents, end of period   $ 410,667
Non-Guarantor Subsidiaries including Canada Company [Member] | Reportable legal entities    
Cash Flows from Operating Activities:    
Cash Flows from Operating Activities—Continuing Operations 61,410  
Cash Flows from Operating Activities—Discontinued Operations 0  
Cash Flows from Operating Activities 61,410  
Cash Flows from Investing Activities:    
Capital expenditures (33,457)  
Cash paid for acquisitions, net of cash acquired (113,425)  
Intercompany loans to subsidiaries 0  
Investment in subsidiaries 0  
Acquisitions of customer relationships and customer inducements 6,172  
Proceeds from sales of property and equipment and other, net (including real estate) 79  
Cash Flows from Investing Activities—Continuing Operations (152,975)  
Cash Flows from Investing Activities—Discontinued Operations 0  
Cash Flows from Investing Activities (152,975)  
Cash Flows from Financing Activities:    
Repayment of revolving credit, term loan and bridge facilities and other debt (2,102,537)  
Proceeds from revolving credit, term loan and bridge facilities and other debt 2,428,503  
Borrowings under cash pools (11,733)  
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net (561)  
Intercompany loans from parent (211,996)  
Parent cash dividends 0  
Net (payments) proceeds associated with employee stock-based awards 0  
Net proceeds associated with the Over-Allotment Option (see Note 9) 0  
Proceeds From Issuance Of At The Market Program 0  
Payment of debt financing and stock issuance costs (487)  
Net Cash Provided by (Used in) Financing Activities, Continuing Operations 101,189  
Cash Flows from Financing Activities—Discontinued Operations 0  
Net Cash Provided by (Used in) Financing Activities 101,189  
Effect of exchange rates on cash and cash equivalents 1,984  
(Decrease) Increase in cash and cash equivalents 11,608  
Cash and cash equivalents, beginning of period 383,675  
Cash and cash equivalents, end of period $ 395,283