XML 70 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Consolidating financial statements        
Revenues $ 1,060,991 $ 965,661 $ 3,164,272 $ 2,854,343
Intercompany 0 0 0 0
Cost of sales (excluding depreciation and amortization) and Selling, general and administrative 706,488 660,684 2,126,729 1,979,286
Intercompany 0 0 0 0
Income (loss) from discontinued operations, net of tax (11,605) (1,058) (12,427) (3,421)
Operating Expenses:        
Selling, General and Administrative 258,470 242,357 778,526 719,968
Depreciation and Amortization 157,797 128,513 474,595 381,319
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net 960 (292) (716) (967)
Total Operating Expenses 865,245 788,905 2,600,608 2,359,638
Operating Income (Loss) 195,746 176,756 563,664 494,705
Interest Expense (Income), Net 103,841 88,989 303,574 265,010
Other (Income) Expense, Net 325 59,479 1,420 33,749
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate 91,580 28,288 258,670 195,946
Provision (Benefit) for Income Taxes 14,300 2,268 41,873 29,497
Gain on Sale of Real Estate, Net of Tax (1,348) 638 (1,348) (925)
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 0 0 0 0
Income (Loss) from Continuing Operations 78,628 25,382 218,145 167,374
Net income (loss) 67,023 24,324 205,718 163,953
Less: Net (Loss) Income Attributable to Noncontrolling Interests (125) (21) 485 2,853
Net income (loss) attributable to Iron Mountain Incorporated 67,148 24,345 205,233 161,100
Net income (loss) 67,023 24,324 205,718 163,953
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments (24,769) 37,541 (132,290) 95,863
Change in Fair Value of Interest Rate Swap Agreements 1,980 0 4,183 0
Equity in Other Comprehensive Income (Loss) of Subsidiaries 0 0 0 0
Total Other Comprehensive Income (Loss) (22,789) 37,541 (128,107) 95,863
Comprehensive Income (Loss) 44,234 61,865 77,611 259,816
Comprehensive (Loss) Income Attributable to Noncontrolling Interests (2,104) (727) (3,351) 1,486
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 46,338 62,592 80,962 258,330
Eliminations        
Consolidating financial statements        
Revenues (5,522) (6,169) (16,739) (21,603)
Intercompany (5,522) (6,169) (16,739) (21,603)
Cost of sales (excluding depreciation and amortization) and Selling, general and administrative 0 0 0 0
Intercompany (5,522) (6,169) (16,739) (21,603)
Income (loss) from discontinued operations, net of tax 0 0 0 0
Operating Expenses:        
Depreciation and Amortization 0 0 0 0
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net 0 0 0 0
Total Operating Expenses (5,522) (6,169) (16,739) (21,603)
Operating Income (Loss) 0 0 0 0
Interest Expense (Income), Net 0 0 0 0
Other (Income) Expense, Net 0 0 0 0
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate 0 0 0 0
Provision (Benefit) for Income Taxes 0 0 0 0
Gain on Sale of Real Estate, Net of Tax 0 0 0 0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 143,848 124,833 420,787 398,985
Income (Loss) from Continuing Operations (143,848) (124,833) (420,787) (398,985)
Net income (loss) (143,848) (124,833) (420,787) (398,985)
Less: Net (Loss) Income Attributable to Noncontrolling Interests 0 0 0 0
Net income (loss) attributable to Iron Mountain Incorporated (143,848) (124,833) (420,787) (398,985)
Net income (loss) (143,848) (124,833) (420,787) (398,985)
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments 0 0 0 0
Change in Fair Value of Interest Rate Swap Agreements 0   0  
Equity in Other Comprehensive Income (Loss) of Subsidiaries 39,372 (73,262) 241,182 (180,146)
Total Other Comprehensive Income (Loss) 39,372 (73,262) 241,182 (180,146)
Comprehensive Income (Loss) (104,476) (198,095) (179,605) (579,131)
Comprehensive (Loss) Income Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated (104,476) (198,095) (179,605) (579,131)
Parent | Reportable legal entities        
Consolidating financial statements        
Revenues 0 0 0 0
Intercompany 0 0 0 0
Cost of sales (excluding depreciation and amortization) and Selling, general and administrative (427) (203) (348) 149
Intercompany 0 0 0 0
Income (loss) from discontinued operations, net of tax 0 0 0 0
Operating Expenses:        
Depreciation and Amortization 31 45 96 134
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net 0 0 0 0
Total Operating Expenses (396) (158) (252) 283
Operating Income (Loss) 396 158 252 (283)
Interest Expense (Income), Net 49,964 41,369 150,218 124,530
Other (Income) Expense, Net 439 43,258 2,049 43,678
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate (50,007) (84,469) (152,015) (168,491)
Provision (Benefit) for Income Taxes 0 0 0 0
Gain on Sale of Real Estate, Net of Tax 0 0 0 0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (117,155) (108,814) (357,248) (329,591)
Income (Loss) from Continuing Operations 67,148 24,345 205,233 161,100
Net income (loss) 67,148 24,345 205,233 161,100
Less: Net (Loss) Income Attributable to Noncontrolling Interests 0 0 0 0
Net income (loss) attributable to Iron Mountain Incorporated 67,148 24,345 205,233 161,100
Net income (loss) 67,148 24,345 205,233 161,100
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments 2,139 (4,211) 6,761 (12,359)
Change in Fair Value of Interest Rate Swap Agreements 1,980   4,183  
Equity in Other Comprehensive Income (Loss) of Subsidiaries (24,929) 42,458 (135,215) 109,589
Total Other Comprehensive Income (Loss) (20,810) 38,247 (124,271) 97,230
Comprehensive Income (Loss) 46,338 62,592 80,962 258,330
Comprehensive (Loss) Income Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 46,338 62,592 80,962 258,330
Guarantors | Reportable legal entities        
Consolidating financial statements        
Revenues 653,614 574,274 1,924,593 1,718,283
Intercompany 1,192 1,148 3,613 3,386
Cost of sales (excluding depreciation and amortization) and Selling, general and administrative 430,179 391,847 1,280,789 1,183,560
Intercompany 4,330 5,021 13,126 18,217
Income (loss) from discontinued operations, net of tax (11,588) (678) (12,283) (1,635)
Operating Expenses:        
Depreciation and Amortization 99,949 74,470 298,565 225,760
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net (321) (385) (1,139) (1,179)
Total Operating Expenses 534,137 470,953 1,591,341 1,426,358
Operating Income (Loss) 119,477 103,321 333,252 291,925
Interest Expense (Income), Net 3,041 (1,705) 4,538 10,653
Other (Income) Expense, Net 3,792 5,547 11,927 8,609
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate 112,644 99,479 316,787 272,663
Provision (Benefit) for Income Taxes 8,287 6,138 14,084 19,318
Gain on Sale of Real Estate, Net of Tax (1,348) 0 (1,348) 0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (26,693) (16,019) (63,539) (69,394)
Income (Loss) from Continuing Operations 132,398 109,360 367,590 322,739
Net income (loss) 120,810 108,682 355,307 321,104
Less: Net (Loss) Income Attributable to Noncontrolling Interests 0 0 0 0
Net income (loss) attributable to Iron Mountain Incorporated 120,810 108,682 355,307 321,104
Net income (loss) 120,810 108,682 355,307 321,104
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments 0 0 0 0
Change in Fair Value of Interest Rate Swap Agreements 0   0  
Equity in Other Comprehensive Income (Loss) of Subsidiaries (14,443) 30,804 (105,967) 70,557
Total Other Comprehensive Income (Loss) (14,443) 30,804 (105,967) 70,557
Comprehensive Income (Loss) 106,367 139,486 249,340 391,661
Comprehensive (Loss) Income Attributable to Noncontrolling Interests 0 0   0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 106,367 139,486 249,340 391,661
Non-Guarantor Subsidiaries including Canada Company [Member] | Reportable legal entities        
Consolidating financial statements        
Revenues 412,899 397,556 1,256,418 1,157,663
Intercompany 4,330 5,021 13,126 18,217
Cost of sales (excluding depreciation and amortization) and Selling, general and administrative 276,736 269,040 846,288 795,577
Intercompany 1,192 1,148 3,613 3,386
Income (loss) from discontinued operations, net of tax (17) (380) (144) (1,786)
Operating Expenses:        
Depreciation and Amortization 57,817 53,998 175,934 155,425
Loss (Gain) on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), net 1,281 93 423 212
Total Operating Expenses 337,026 324,279 1,026,258 954,600
Operating Income (Loss) 75,873 73,277 230,160 203,063
Interest Expense (Income), Net 50,836 49,325 148,818 129,827
Other (Income) Expense, Net (3,906) 10,674 (12,556) (18,538)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate 28,943 13,278 93,898 91,774
Provision (Benefit) for Income Taxes 6,013 (3,870) 27,789 10,179
Gain on Sale of Real Estate, Net of Tax 0 638 0 (925)
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 0 0 0 0
Income (Loss) from Continuing Operations 22,930 16,510 66,109 82,520
Net income (loss) 22,913 16,130 65,965 80,734
Less: Net (Loss) Income Attributable to Noncontrolling Interests (125) (21) 485 2,853
Net income (loss) attributable to Iron Mountain Incorporated 23,038 16,151 65,480 77,881
Net income (loss) 22,913 16,130 65,965 80,734
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustments (26,908) 41,752 (139,051) 108,222
Change in Fair Value of Interest Rate Swap Agreements 0   0  
Equity in Other Comprehensive Income (Loss) of Subsidiaries 0 0 0 0
Total Other Comprehensive Income (Loss) (26,908) 41,752 (139,051) 108,222
Comprehensive Income (Loss) (3,995) 57,882 (73,086) 188,956
Comprehensive (Loss) Income Attributable to Noncontrolling Interests (2,104) (727) (3,351) 1,486
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated (1,891) 58,609 (69,735) 187,470
Storage Rental And Service [Member]        
Consolidating financial statements        
Revenues 1,060,991 965,661 3,164,272 2,854,343
Storage Rental And Service [Member] | Eliminations        
Consolidating financial statements        
Revenues 0 0 0 0
Storage Rental And Service [Member] | Parent | Reportable legal entities        
Consolidating financial statements        
Revenues 0 0 0 0
Storage Rental And Service [Member] | Guarantors | Reportable legal entities        
Consolidating financial statements        
Revenues 652,422 573,126 1,920,980 1,714,897
Storage Rental And Service [Member] | Non-Guarantor Subsidiaries including Canada Company [Member] | Reportable legal entities        
Consolidating financial statements        
Revenues $ 408,569 $ 392,535 $ 1,243,292 $ 1,139,446