XML 73 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Segment Reporting Information by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Segment information          
Revenues $ 1,060,991 $ 965,661 $ 3,164,272 $ 2,854,343  
Depreciation and Amortization 157,797 128,513 474,595 381,319  
Depreciation 112,990 100,573 337,923 302,480  
Amortization 44,807 27,940 136,672 78,839  
Adjusted EBITDA 363,789 323,024 1,076,258 933,652  
Assets 11,805,969 10,260,006 11,805,969 10,260,006 $ 10,972,402
Expenditures for Segment Assets 182,822 262,821 2,104,525 494,761  
Capital Expenditures 112,352 78,539 329,953 243,746  
Cash Paid for Acquisitions, Net of Cash Acquired 44,142 155,905 1,711,011 194,128  
Payments to Acquire Customer Relationships, Customer Inducements and Contract Fulfillment Costs 26,328   63,561    
Payments to Acquire Intangible Assets and Customer Inducements   28,377   56,887  
North American Records and Information Management business          
Segment information          
Revenues 539,603 513,567 1,605,526 1,530,761  
Depreciation and Amortization 59,869 57,982 183,591 177,145  
Depreciation 46,756 49,201 144,146 151,272  
Amortization 13,113 8,781 39,445 25,873  
Adjusted EBITDA 248,600 224,882 719,199 655,180  
Assets 4,961,149 5,034,140 4,961,149 5,034,140  
Expenditures for Segment Assets 53,665 61,016 138,210 165,544  
Capital Expenditures 31,373 33,860 86,365 106,673  
Cash Paid for Acquisitions, Net of Cash Acquired 0 0 1,551 4,379  
Payments to Acquire Customer Relationships, Customer Inducements and Contract Fulfillment Costs 22,292   50,294    
Payments to Acquire Intangible Assets and Customer Inducements   27,156   54,492  
North American Data Management Business          
Segment information          
Revenues 97,477 101,230 297,472 301,741  
Depreciation and Amortization 9,472 8,296 29,114 24,819  
Depreciation 7,277 6,089 22,517 18,243  
Amortization 2,195 2,207 6,597 6,576  
Adjusted EBITDA 53,484 56,433 162,616 167,151  
Assets 823,868 839,425 823,868 839,425  
Expenditures for Segment Assets 5,033 7,386 15,529 22,466  
Capital Expenditures 5,033 7,386 15,529 22,466  
Cash Paid for Acquisitions, Net of Cash Acquired 0 0 0 0  
Payments to Acquire Customer Relationships, Customer Inducements and Contract Fulfillment Costs 0   0    
Payments to Acquire Intangible Assets and Customer Inducements   0   0  
Western European Business          
Segment information          
Revenues 128,728 128,082 401,815 370,020  
Depreciation and Amortization 14,515 17,385 49,985 47,806  
Depreciation 10,134 12,080 34,997 35,334  
Amortization 4,381 5,305 14,988 12,472  
Adjusted EBITDA 40,770 43,464 131,265 114,134  
Assets 1,120,215 994,453 1,120,215 994,453  
Expenditures for Segment Assets 3,595 5,088 38,978 12,192  
Capital Expenditures 1,372 4,573 32,859 11,194  
Cash Paid for Acquisitions, Net of Cash Acquired 0 0 0 0  
Payments to Acquire Customer Relationships, Customer Inducements and Contract Fulfillment Costs 2,223   6,119    
Payments to Acquire Intangible Assets and Customer Inducements   515   998  
Other International Business          
Segment information          
Revenues 198,265 199,698 610,987 581,344  
Depreciation and Amortization 31,288 29,397 93,111 87,276  
Depreciation 19,134 19,384 56,113 59,207  
Amortization 12,154 10,013 36,998 28,069  
Adjusted EBITDA 60,153 59,082 181,417 170,595  
Assets 2,312,580 2,320,002 2,312,580 2,320,002  
Expenditures for Segment Assets 48,509 46,097 110,612 107,801  
Capital Expenditures 21,108 19,607 59,827 48,776  
Cash Paid for Acquisitions, Net of Cash Acquired 26,277 25,784 45,673 57,628  
Payments to Acquire Customer Relationships, Customer Inducements and Contract Fulfillment Costs 1,124   5,112    
Payments to Acquire Intangible Assets and Customer Inducements   706   1,397  
Global Data Center Business          
Segment information          
Revenues 63,380 8,249 164,878 24,832  
Depreciation and Amortization 27,965 2,302 72,736 5,321  
Depreciation 16,431 2,265 40,931 5,156  
Amortization 11,534 37 31,805 165  
Adjusted EBITDA 27,299 1,077 72,990 8,574  
Assets 2,159,955 365,659 2,159,955 365,659  
Expenditures for Segment Assets 42,585 60,037 1,745,770 77,729  
Capital Expenditures 41,896 5,509 98,169 23,201  
Cash Paid for Acquisitions, Net of Cash Acquired 0 54,528 1,645,922 54,528  
Payments to Acquire Customer Relationships, Customer Inducements and Contract Fulfillment Costs 689   1,679    
Payments to Acquire Intangible Assets and Customer Inducements   0   0  
Corporate and Other          
Segment information          
Revenues 33,538 14,835 83,594 45,645  
Depreciation and Amortization 14,688 13,151 46,058 38,952  
Depreciation 13,258 11,554 39,219 33,268  
Amortization 1,430 1,597 6,839 5,684  
Adjusted EBITDA (66,517) (61,914) (191,229) (181,982)  
Assets 428,202 706,327 428,202 706,327  
Expenditures for Segment Assets 29,435 83,197 55,426 109,029  
Capital Expenditures 11,570 7,604 37,204 31,436  
Cash Paid for Acquisitions, Net of Cash Acquired 17,865 75,593 17,865 77,593  
Payments to Acquire Customer Relationships, Customer Inducements and Contract Fulfillment Costs 0   357    
Payments to Acquire Intangible Assets and Customer Inducements   0   0  
Storage rental          
Segment information          
Revenues 656,973 601,091 1,963,561 1,763,609  
Storage rental | North American Records and Information Management business          
Segment information          
Revenues 306,633 308,822 917,347 912,173  
Storage rental | North American Data Management Business          
Segment information          
Revenues 67,779 70,075 205,833 207,634  
Storage rental | Western European Business          
Segment information          
Revenues 79,492 78,012 245,883 224,114  
Storage rental | Other International Business          
Segment information          
Revenues 124,920 125,903 386,278 364,835  
Storage rental | Global Data Center Business          
Segment information          
Revenues 60,039 7,761 157,479 23,550  
Storage rental | Corporate and Other          
Segment information          
Revenues 18,110 10,518 50,741 31,303  
Service          
Segment information          
Revenues 404,018 364,570 1,200,711 1,090,734  
Service | North American Records and Information Management business          
Segment information          
Revenues 232,970 204,745 688,179 618,588  
Service | North American Data Management Business          
Segment information          
Revenues 29,698 31,155 91,639 94,107  
Service | Western European Business          
Segment information          
Revenues 49,236 50,070 155,932 145,906  
Service | Other International Business          
Segment information          
Revenues 73,345 73,795 224,709 216,509  
Service | Global Data Center Business          
Segment information          
Revenues 3,341 488 7,399 1,282  
Service | Corporate and Other          
Segment information          
Revenues $ 15,428 $ 4,317 $ 32,853 $ 14,342