XML 44 R30.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Acquisitions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Business Combinations [Abstract] |
Business acquisition, pro forma information |
|  | (Unaudited) Year Ended December 31,
|  | 2016(1) |  | 2017(2) |  | 2018(2)
Total Revenues |  | $ | 3,763,929 |  |  | $ | 3,983,016 |  |  | $ | 4,229,251 |
Income (Loss) from Continuing Operations |  | $ | 138,954 |  |  | $ | 124,385 |  |  | $ | 386,928 |
Per Share Income (Loss) from Continuing Operations - Basic |  | $ | 0.53 |  |  | $ | 0.43 |  |  | $ | 1.35 |
Per Share Income (Loss) from Continuing Operations - Diluted |  | $ | 0.53 |  |  | $ | 0.43 |  |  | $ | 1.35 |
______________________________________________________________________________
(1) | The Pro Forma Financial Information for the year ended December 31, 2016 only reflect the pro forma results of us and Recall.
(2) | The Pro Forma Financial Information for the years ended December 31, 2017 and 2018 only reflect pro forma results of us and IODC as Recall was included in our actual financial results for the years ended December 31, 2017 and 2018.
Schedule of recognized identified assets acquired and liabilities assumed | A summary of the cumulative consideration paid and the allocation of the purchase price paid for all of our acquisitions in each respective year is as follows:
|  | 2016 |  | 2017 |  | 2018
|  | Recall |  | Other Fiscal Year 2016 Acquisitions |  | Total |  | Total |  | IODC Transaction |  | Other Fiscal Year 2018 Acquisitions |  | Total
Cash Paid (gross of cash acquired)(1) |  | $ | 331,834 |  |  | $ | 37,350 |  |  | $ | 369,184 |  |  | $ | 234,314 |  |  | $ | 1,347,046 |  |  | $ | 432,078 |  |  | $ | 1,779,124 |
Purchase Price Holdbacks and Other(2) |  | — |  |  | — |  |  | — |  |  | 20,093 |  |  | — |  |  | 35,218 |  |  | 35,218 |
Fair Value of Common Stock Issued |  | 1,835,026 |  |  | — |  |  | 1,835,026 |  |  | 83,014 |  |  | — |  |  | — |  |  | — |
Fair Value of Noncontrolling Interests |  | — |  |  | 3,506 |  |  | 3,506 |  |  | 1,507 |  |  | — |  |  | — |  |  | — |
Total Consideration |  | 2,166,860 |  |  | 40,856 |  |  | 2,207,716 |  |  | 338,928 |  |  | 1,347,046 |  |  | 467,296 |  |  | 1,814,342 |
Fair Value of Identifiable Assets Acquired: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash |  | 76,461 |  |  | 576 |  |  | 77,037 |  |  | 14,746 |  |  | 34,307 |  |  | 10,227 |  |  | 44,534 |
Accounts Receivable and Prepaid Expenses |  | 176,775 |  |  | 2,703 |  |  | 179,478 |  |  | 19,309 |  |  | 7,070 |  |  | 13,076 |  |  | 20,146 |
Fair Value of Recall Divestments(3) |  | 121,689 |  |  | — |  |  | 121,689 |  |  | — |  |  | — |  |  | — |  |  | — |
Other Assets |  | 57,563 |  |  | 541 |  |  | 58,104 |  |  | 5,070 |  |  | — |  |  | 4,586 |  |  | 4,586 |
Property, Plant and Equipment(4) |  | 622,063 |  |  | 10,963 |  |  | 633,026 |  |  | 150,878 |  |  | 863,027 |  |  | 225,848 |  |  | 1,088,875 |
Customer Relationship Intangible Assets(5) |  | 709,139 |  |  | 20,842 |  |  | 729,981 |  |  | 116,028 |  |  | — |  |  | 44,622 |  |  | 44,622 |
Data Center In-Place Leases(6) |  | — |  |  | — |  |  | — |  |  | 6,300 |  |  | 104,340 |  |  | 36,130 |  |  | 140,470 |
Data Center Tenant Relationships(7) |  | — |  |  | — |  |  | — |  |  | — |  |  | 77,362 |  |  | 18,410 |  |  | 95,772 |
Data Center Above-Market Leases(8) |  | — |  |  | — |  |  | — |  |  | — |  |  | 16,439 |  |  | 2,381 |  |  | 18,820 |
Other Intangible Assets |  | — |  |  | — |  |  | — |  |  | 14,487 |  |  | — |  |  | — |  |  | — |
Debt Assumed |  | (792,385 | ) |  | — |  |  | (792,385 | ) |  | (5,287 | ) |  | — |  |  | (12,312 | ) |  | (12,312 | )
Accounts Payable, Accrued Expenses and Other Liabilities |  | (276,814 | ) |  | (11,504 | ) |  | (288,318 | ) |  | (24,869 | ) |  | (36,230 | ) |  | (17,206 | ) |  | (53,436 | )
Deferred Income Taxes |  | (164,074 | ) |  | (2,985 | ) |  | (167,059 | ) |  | (18,122 | ) |  | — |  |  | (43,218 | ) |  | (43,218 | )
Data Center Below-Market Leases(8) |  | — |  |  | — |  |  | — |  |  | — |  |  | (11,421 | ) |  | (694 | ) |  | (12,115 | )
Total Fair Value of Identifiable Net Assets Acquired |  | 530,417 |  |  | 21,136 |  |  | 551,553 |  |  | 278,540 |  |  | 1,054,894 |  |  | 281,850 |  |  | 1,336,744 |
Goodwill Initially Recorded(9) |  | $ | 1,636,443 |  |  | $ | 19,720 |  |  | $ | 1,656,163 |  |  | $ | 60,388 |  |  | $ | 292,152 |  |  | $ | 185,446 |  |  | $ | 477,598 |
_______________________________________________________________________________
(1) | Included in cash paid for acquisitions in the Consolidated Statement of Cash Flows for the year ended December 31, 2016 is net cash acquired of $77,037 and cash received of $182 related to acquisitions made in years prior to 2016. Included in cash paid for acquisitions in the Consolidated Statement of Cash Flows for the year ended December 31, 2017 is net cash acquired of $14,746 and contingent and other payments, net of $137 related to acquisitions made in years prior to 2017. Included in cash paid for acquisitions in the Consolidated Statement of Cash Flows for the year ended December 31, 2018 is net cash acquired of $44,534 and contingent and other payments, net of $23,967 related to acquisitions made in years prior to 2018.
(2) | Purchase price holdbacks and other includes $16,771 purchase price accrued for the Santa Fe China Transaction in 2017 and includes $18,824 purchase price accrued for the EvoSwitch Transaction in 2018.
(3) | Represents the fair value, less costs to sell, of the Initial United States Divestments, the Seattle/Atlanta Divestments, the Recall Canadian Divestments and the UK Divestments.
(4) | Consists primarily of buildings, building improvements, leasehold improvements, data center infrastructure, racking structures, warehouse equipment and computer hardware and software.
(5) | The weighted average lives of customer relationship intangible assets associated with acquisitions in 2016, 2017 and 2018 was 13 years, 12 years and 10 years, respectively.
(6) | The weighted average lives of data center in-place leases associated with acquisitions in 2018 was 6 years.
(7) | The weighted average lives of data center tenant relationships associated with acquisitions in 2018 was 9 years.
(8) | The weighted average lives of data center above-market leases associated with acquisitions in 2018 was 3 years and the weighted average lives of data center below-market leases associated with acquisitions in 2018 was 7 years.
(9) | The goodwill associated with acquisitions, including Recall and IODC, is primarily attributable to the assembled workforce, expanded market opportunities and costs and other operating synergies anticipated upon the integration of the operations of us and the acquired businesses.

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161108&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration