XML 18 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
 3 Months Ended 12 Months Ended
Oct. 25, 2018
Oct. 01, 2018
Jul. 24, 2018
May 24, 2018
Feb. 14, 2018
Oct. 24, 2017
Jul. 27, 2017
May 24, 2017
Feb. 15, 2017
Oct. 31, 2016
Oct. 01, 2016
Jul. 27, 2016
May 25, 2016
Feb. 17, 2016
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues:                                                  
Revenues                             $ 1,061,489,000 $ 1,060,991,000 $ 1,060,823,000 $ 1,042,458,000 $ 991,235,000 $ 965,661,000 $ 949,806,000 $ 938,876,000 $ 4,225,761,000 $ 3,845,578,000 $ 3,511,453,000
Operating Expenses:                                                  
Cost of sales (excluding depreciation and amortization)                                             1,801,582,000 1,685,318,000 1,567,777,000
Selling, general and administrative                                             1,038,975,000 984,965,000 988,332,000
Depreciation and amortization                                             639,514,000 522,376,000 452,326,000
Intangible impairments   $ 0                 $ 0               3,011,000       0 3,011,000 0
Loss (Gain) on disposal/write-down of property, plant and equipment (excluding real estate), net                                             (9,818,000) 799,000 1,412,000
Total Operating Expenses                                             3,470,253,000 3,196,469,000 3,009,847,000
Operating (Loss) Income                             191,844,000 195,746,000 203,359,000 164,559,000 154,405,000 176,756,000 170,194,000 147,755,000 755,508,000 649,109,000 501,606,000
Interest Expense, Net (includes Interest Income of $7,558, $7,659 and $6,553 in 2016, 2017 and 2018, respectively)                                             409,289,000 353,575,000 310,662,000
Other Expense (Income), Net                                             (11,692,000) 79,429,000 44,300,000
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate                                             357,911,000 216,105,000 146,644,000
Provision (Benefit) for Income Taxes                                             36,263,000 25,947,000 44,944,000
Gain on Sale of Real Estate, Net of Tax                                             (55,328,000) (1,565,000) (2,180,000)
Income (Loss) from Continuing Operations                             158,831,000 78,628,000 93,903,000 45,614,000 24,349,000 25,382,000 83,148,000 58,844,000 376,976,000 191,723,000 103,880,000
Income (Loss) from Discontinued Operations, Net of Tax                             0 (11,605,000) (360,000) (462,000) (2,870,000) (1,058,000) (2,026,000) (337,000) (12,427,000) (6,291,000) 3,353,000
Net Income (Loss)                             158,831,000 67,023,000 93,543,000 45,152,000 21,479,000 24,324,000 81,122,000 58,507,000 364,549,000 185,432,000 107,233,000
Less: Net Income (Loss) Attributable to Noncontrolling Interests                                             1,198,000 1,611,000 2,409,000
Net Income (Loss) Attributable to Iron Mountain Incorporated                             $ 158,118,000 $ 67,148,000 $ 93,401,000 $ 44,684,000 $ 22,721,000 $ 24,345,000 $ 78,630,000 $ 58,125,000 $ 363,351,000 $ 183,821,000 $ 104,824,000
Earnings (Losses) per Share—Basic:                                                  
Income (Loss) from Continuing Operations (in dollars per share)                             $ 0.55 $ 0.28 $ 0.33 $ 0.16 $ 0.09 $ 0.10 $ 0.31 $ 0.22 $ 1.31 $ 0.71 $ 0.41
Total Income (Loss) from Discontinued Operations, Net of Tax (in dollars per share)                             0.00 (0.04) 0.00 0.00 (0.01) 0.00 (0.01) 0.00 (0.04) (0.02) 0.01
Net Income (Loss) Attributable to Iron Mountain Incorporated (in dollars per share)                             0.55 0.23 0.33 0.16 0.08 0.09 0.30 0.22 1.27 0.69 0.43
Earnings (Losses) per Share—Diluted:                                                  
Income (Loss) from Continuing Operations (in dollars per share)                             0.55 0.27 0.33 0.16 0.09 0.10 0.30 0.22 1.31 0.71 0.41
Total Income (Loss) from Discontinued Operations, Net of Tax (in dollars per share)                             0.00 (0.04) 0.00 0.00 (0.01) 0.00 (0.01) 0.00 (0.04) (0.02) 0.01
Net Income (Loss) Attributable to Iron Mountain Incorporated (in dollars per share)                             $ 0.55 $ 0.23 $ 0.33 $ 0.16 $ 0.08 $ 0.09 $ 0.30 $ 0.22 $ 1.27 $ 0.69 $ 0.42
Weighted Average Common Shares Outstanding-Basic (in shares)                                             285,913,000 265,898,000 246,178,000
Weighted Average Common Shares Outstanding-Diluted (in shares)                                             286,652,588 266,844,584 247,266,998
Dividends Declared per Common Share (in dollars per share) $ 0.6110   $ 0.5875 $ 0.5875 $ 0.5875 $ 0.5875 $ 0.55 $ 0.55 $ 0.55 $ 0.55   $ 0.485 $ 0.485 $ 0.485                 $ 2.3753 $ 2.2706 $ 2.0427
Storage rental                                                  
Revenues:                                                  
Revenues                                             $ 2,622,455,000 $ 2,377,557,000 $ 2,142,905,000
Service                                                  
Revenues:                                                  
Revenues                                             $ 1,603,306,000 $ 1,468,021,000 $ 1,368,548,000