XML 94 R80.htm IDEA: XBRL DOCUMENT v3.10.0.1
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors - Consolidated Statement of Operations (Details) - USD ($)
3 Months Ended 12 Months Ended
Oct. 01, 2018
Oct. 01, 2016
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues:                          
Intercompany revenues                     $ 0 $ 0 $ 0
Revenues     $ 1,061,489,000 $ 1,060,991,000 $ 1,060,823,000 $ 1,042,458,000 $ 991,235,000 $ 965,661,000 $ 949,806,000 $ 938,876,000 4,225,761,000 3,845,578,000 3,511,453,000
Operating Expenses:                          
Cost of sales (excluding depreciation and amortization)                     1,801,582,000 1,685,318,000 1,567,777,000
Intercompany cost of sales                     0 0 0
Selling, general and administrative                     1,038,975,000 984,965,000 988,332,000
Depreciation and amortization                     639,514,000 522,376,000 452,326,000
Intangible impairments $ 0 $ 0         3,011,000       0 3,011,000 0
Loss (Gain) on disposal/write-down of property, plant and equipment (excluding real estate), net                     (9,818,000) 799,000 1,412,000
Total Operating Expenses                     3,470,253,000 3,196,469,000 3,009,847,000
Operating (Loss) Income     191,844,000 195,746,000 203,359,000 164,559,000 154,405,000 176,756,000 170,194,000 147,755,000 755,508,000 649,109,000 501,606,000
Interest Expense (Income), Net                     409,289,000 353,575,000 310,662,000
Other Expense (Income), Net                     (11,692,000) 79,429,000 44,300,000
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate                     357,911,000 216,105,000 146,644,000
Provision (Benefit) for Income Taxes                     36,263,000 25,947,000 44,944,000
Gain on Sale of Real Estate, Net of Tax                     (55,328,000) (1,565,000) (2,180,000)
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax                     0 0 0
Income (Loss) from Continuing Operations     158,831,000 78,628,000 93,903,000 45,614,000 24,349,000 25,382,000 83,148,000 58,844,000 376,976,000 191,723,000 103,880,000
Income (Loss) from Discontinued Operations, Net of Tax     0 (11,605,000) (360,000) (462,000) (2,870,000) (1,058,000) (2,026,000) (337,000) (12,427,000) (6,291,000) 3,353,000
Net Income (Loss)     158,831,000 67,023,000 93,543,000 45,152,000 21,479,000 24,324,000 81,122,000 58,507,000 364,549,000 185,432,000 107,233,000
Less: Net Income (Loss) Attributable to Noncontrolling Interests                     1,198,000 1,611,000 2,409,000
Net Income (Loss) Attributable to Iron Mountain Incorporated     158,118,000 67,148,000 93,401,000 44,684,000 22,721,000 24,345,000 78,630,000 58,125,000 363,351,000 183,821,000 104,824,000
Net Income (Loss)     $ 158,831,000 $ 67,023,000 $ 93,543,000 $ 45,152,000 $ 21,479,000 $ 24,324,000 $ 81,122,000 $ 58,507,000 364,549,000 185,432,000 107,233,000
Other Comprehensive Income (Loss):                          
Foreign Currency Translation Adjustment                     (164,107,000) 108,564,000 (35,641,000)
Market Value Adjustments for Securities                     0 0 (734,000)
Change in Fair Value of Interest Rate Swap Agreements                     (973,000) 0 0
Equity in Other Comprehensive (Loss) Income of Subsidiaries                     0 0 0
Total Other Comprehensive (Loss) Income                     (165,080,000) 108,564,000 (36,375,000)
Comprehensive Income (Loss)                     199,469,000 293,996,000 70,858,000
Comprehensive Income (Loss) Attributable to Noncontrolling Interests                     (2,207,000) 1,591,000 3,690,000
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated                     201,676,000 292,405,000 67,168,000
Eliminations                          
Revenues:                          
Intercompany revenues                     (23,198,000) (29,190,000) (84,782,000)
Revenues                     (23,198,000) (29,190,000) (84,782,000)
Operating Expenses:                          
Cost of sales (excluding depreciation and amortization)                     0 0 0
Intercompany cost of sales                     (23,198,000) (29,190,000) (84,782,000)
Selling, general and administrative                     0 0 0
Depreciation and amortization                     0 0 0
Intangible impairments                       0  
Loss (Gain) on disposal/write-down of property, plant and equipment (excluding real estate), net                     0 0 0
Total Operating Expenses                     (23,198,000) (29,190,000) (84,782,000)
Operating (Loss) Income                     0 0 0
Interest Expense (Income), Net                     0 0 0
Other Expense (Income), Net                     0 0 0
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate                     0 0 0
Provision (Benefit) for Income Taxes                     0 0 0
Gain on Sale of Real Estate, Net of Tax                     0 0 0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax                     722,461,000 420,251,000 322,199,000
Income (Loss) from Continuing Operations                     (722,461,000) (420,251,000) (322,199,000)
Income (Loss) from Discontinued Operations, Net of Tax                     0 0 0
Net Income (Loss)                     (722,461,000) (420,251,000) (322,199,000)
Less: Net Income (Loss) Attributable to Noncontrolling Interests                     0 0 0
Net Income (Loss) Attributable to Iron Mountain Incorporated                     (722,461,000) (420,251,000) (322,199,000)
Net Income (Loss)                     (722,461,000) (420,251,000) (322,199,000)
Other Comprehensive Income (Loss):                          
Foreign Currency Translation Adjustment                     0 0 0
Market Value Adjustments for Securities                         0
Change in Fair Value of Interest Rate Swap Agreements                     0    
Equity in Other Comprehensive (Loss) Income of Subsidiaries                     311,743,000 (205,726,000) 48,729,000
Total Other Comprehensive (Loss) Income                     311,743,000 (205,726,000) 48,729,000
Comprehensive Income (Loss)                     (410,718,000) (625,977,000) (273,470,000)
Comprehensive Income (Loss) Attributable to Noncontrolling Interests                     0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated                     (410,718,000) (625,977,000) (273,470,000)
Parent | Reportable legal entities                          
Revenues:                          
Intercompany revenues                     0 0 0
Revenues                     0 0 0
Operating Expenses:                          
Cost of sales (excluding depreciation and amortization)                     0 0 0
Intercompany cost of sales                     0 0 0
Selling, general and administrative                     (288,000) 161,000 668,000
Depreciation and amortization                     122,000 167,000 179,000
Intangible impairments                       0  
Loss (Gain) on disposal/write-down of property, plant and equipment (excluding real estate), net                     0 0 0
Total Operating Expenses                     (166,000) 328,000 847,000
Operating (Loss) Income                     166,000 (328,000) (847,000)
Interest Expense (Income), Net                     199,955,000 163,541,000 110,659,000
Other Expense (Income), Net                     2,328,000 47,176,000 71,335,000
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate                     (202,117,000) (211,045,000) (182,841,000)
Provision (Benefit) for Income Taxes                     0 0 0
Gain on Sale of Real Estate, Net of Tax                     0 0 0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax                     (565,468,000) (394,866,000) (287,665,000)
Income (Loss) from Continuing Operations                     363,351,000 183,821,000 104,824,000
Income (Loss) from Discontinued Operations, Net of Tax                     0 0 0
Net Income (Loss)                     363,351,000 183,821,000 104,824,000
Less: Net Income (Loss) Attributable to Noncontrolling Interests                     0 0 0
Net Income (Loss) Attributable to Iron Mountain Incorporated                     363,351,000 183,821,000 104,824,000
Net Income (Loss)                     363,351,000 183,821,000 104,824,000
Other Comprehensive Income (Loss):                          
Foreign Currency Translation Adjustment                     11,070,000 (15,015,000) 1,107,000
Market Value Adjustments for Securities                         0
Change in Fair Value of Interest Rate Swap Agreements                     (973,000)    
Equity in Other Comprehensive (Loss) Income of Subsidiaries                     (171,772,000) 123,599,000 (38,763,000)
Total Other Comprehensive (Loss) Income                     (161,675,000) 108,584,000 (37,656,000)
Comprehensive Income (Loss)                     201,676,000 292,405,000 67,168,000
Comprehensive Income (Loss) Attributable to Noncontrolling Interests                     0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated                     201,676,000 292,405,000 67,168,000
Guarantors | Reportable legal entities                          
Revenues:                          
Intercompany revenues                     4,759,000 4,577,000 3,994,000
Revenues                     2,575,667,000 2,305,666,000 2,168,349,000
Operating Expenses:                          
Cost of sales (excluding depreciation and amortization)                     1,007,794,000 925,385,000 895,595,000
Intercompany cost of sales                     18,439,000 24,613,000 17,496,000
Selling, general and administrative                     711,702,000 654,213,000 668,975,000
Depreciation and amortization                     403,480,000 309,883,000 272,831,000
Intangible impairments                       3,011,000  
Loss (Gain) on disposal/write-down of property, plant and equipment (excluding real estate), net                     (1,489,000) (999,000) 1,328,000
Total Operating Expenses                     2,139,926,000 1,916,106,000 1,856,225,000
Operating (Loss) Income                     435,741,000 389,560,000 312,124,000
Interest Expense (Income), Net                     5,692,000 6,996,000 (7,741,000)
Other Expense (Income), Net                     16,744,000 9,112,000 (13,247,000)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate                     413,305,000 373,452,000 333,112,000
Provision (Benefit) for Income Taxes                     (2,418,000) 5,854,000 30,860,000
Gain on Sale of Real Estate, Net of Tax                     (836,000) 0 (2,121,000)
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax                     (156,993,000) (25,385,000) (22,662,000)
Income (Loss) from Continuing Operations                     573,552,000 392,983,000 327,035,000
Income (Loss) from Discontinued Operations, Net of Tax                     (12,283,000) (4,370,000) 1,642,000
Net Income (Loss)                     561,269,000 388,613,000 328,677,000
Less: Net Income (Loss) Attributable to Noncontrolling Interests                     0 0 0
Net Income (Loss) Attributable to Iron Mountain Incorporated                     561,269,000 388,613,000 328,677,000
Net Income (Loss)                     561,269,000 388,613,000 328,677,000
Other Comprehensive Income (Loss):                          
Foreign Currency Translation Adjustment                     0 0 0
Market Value Adjustments for Securities                         (734,000)
Change in Fair Value of Interest Rate Swap Agreements                     0    
Equity in Other Comprehensive (Loss) Income of Subsidiaries                     (139,971,000) 82,127,000 (3,164,000)
Total Other Comprehensive (Loss) Income                     (139,971,000) 82,127,000 (3,898,000)
Comprehensive Income (Loss)                     421,298,000 470,740,000 324,779,000
Comprehensive Income (Loss) Attributable to Noncontrolling Interests                     0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated                     421,298,000 470,740,000 324,779,000
Non-Guarantor Subsidiaries | Reportable legal entities                          
Revenues:                          
Intercompany revenues                     18,439,000 24,613,000 80,788,000
Revenues                     1,673,292,000 1,569,102,000 1,238,404,000
Operating Expenses:                          
Cost of sales (excluding depreciation and amortization)                     793,788,000 759,933,000 642,764,000
Intercompany cost of sales                     4,759,000 4,577,000 3,994,000
Selling, general and administrative                     327,561,000 330,591,000 300,903,000
Depreciation and amortization                     235,912,000 212,326,000 163,836,000
Intangible impairments                       0  
Loss (Gain) on disposal/write-down of property, plant and equipment (excluding real estate), net                     (8,329,000) 1,798,000 (226,000)
Total Operating Expenses                     1,353,691,000 1,309,225,000 1,111,271,000
Operating (Loss) Income                     319,601,000 259,877,000 127,133,000
Interest Expense (Income), Net                     203,642,000 183,038,000 167,198,000
Other Expense (Income), Net                     (30,764,000) 23,141,000 (24,129,000)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate                     146,723,000 53,698,000 (15,936,000)
Provision (Benefit) for Income Taxes                     38,681,000 20,093,000 6,730,000
Gain on Sale of Real Estate, Net of Tax                     (54,492,000) (1,565,000) 0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax                     0 0 (6,832,000)
Income (Loss) from Continuing Operations                     162,534,000 35,170,000 (15,834,000)
Income (Loss) from Discontinued Operations, Net of Tax                     (144,000) (1,921,000) (107,000)
Net Income (Loss)                     162,390,000 33,249,000 (15,941,000)
Less: Net Income (Loss) Attributable to Noncontrolling Interests                     1,198,000 1,611,000 2,409,000
Net Income (Loss) Attributable to Iron Mountain Incorporated                     161,192,000 31,638,000 (18,350,000)
Net Income (Loss)                     162,390,000 33,249,000 (15,941,000)
Other Comprehensive Income (Loss):                          
Foreign Currency Translation Adjustment                     (175,177,000) 123,579,000 (30,625,000)
Market Value Adjustments for Securities                         0
Change in Fair Value of Interest Rate Swap Agreements                     0    
Equity in Other Comprehensive (Loss) Income of Subsidiaries                     0 0 (6,123,000)
Total Other Comprehensive (Loss) Income                     (175,177,000) 123,579,000 (36,748,000)
Comprehensive Income (Loss)                     (12,787,000) 156,828,000 (52,689,000)
Comprehensive Income (Loss) Attributable to Noncontrolling Interests                     (2,207,000) 1,591,000 3,690,000
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated                     (10,580,000) 155,237,000 (56,379,000)
Canada Company | Reportable legal entities                          
Revenues:                          
Intercompany revenues                         0
Revenues                         189,482,000
Operating Expenses:                          
Cost of sales (excluding depreciation and amortization)                         29,418,000
Intercompany cost of sales                         63,292,000
Selling, general and administrative                         17,786,000
Depreciation and amortization                         15,480,000
Loss (Gain) on disposal/write-down of property, plant and equipment (excluding real estate), net                         310,000
Total Operating Expenses                         126,286,000
Operating (Loss) Income                         63,196,000
Interest Expense (Income), Net                         40,546,000
Other Expense (Income), Net                         10,341,000
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate                         12,309,000
Provision (Benefit) for Income Taxes                         7,354,000
Gain on Sale of Real Estate, Net of Tax                         (59,000)
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax                         (5,040,000)
Income (Loss) from Continuing Operations                         10,054,000
Income (Loss) from Discontinued Operations, Net of Tax                         1,818,000
Net Income (Loss)                         11,872,000
Less: Net Income (Loss) Attributable to Noncontrolling Interests                         0
Net Income (Loss) Attributable to Iron Mountain Incorporated                         11,872,000
Net Income (Loss)                         11,872,000
Other Comprehensive Income (Loss):                          
Foreign Currency Translation Adjustment                         (6,123,000)
Market Value Adjustments for Securities                         0
Equity in Other Comprehensive (Loss) Income of Subsidiaries                         (679,000)
Total Other Comprehensive (Loss) Income                         (6,802,000)
Comprehensive Income (Loss)                         5,070,000
Comprehensive Income (Loss) Attributable to Noncontrolling Interests                         0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated                         5,070,000
Storage rental                          
Revenues:                          
Revenues                     2,622,455,000 2,377,557,000 2,142,905,000
Storage rental | Eliminations                          
Revenues:                          
Revenues                     0 0 0
Storage rental | Parent | Reportable legal entities                          
Revenues:                          
Revenues                     0 0 0
Storage rental | Guarantors | Reportable legal entities                          
Revenues:                          
Revenues                     1,600,230,000 1,437,466,000 1,341,840,000
Storage rental | Non-Guarantor Subsidiaries | Reportable legal entities                          
Revenues:                          
Revenues                     1,022,225,000 940,091,000 675,730,000
Storage rental | Canada Company | Reportable legal entities                          
Revenues:                          
Revenues                         125,335,000
Service                          
Revenues:                          
Revenues                     1,603,306,000 1,468,021,000 1,368,548,000
Service | Eliminations                          
Revenues:                          
Revenues                     0 0 0
Service | Parent | Reportable legal entities                          
Revenues:                          
Revenues                     0 0 0
Service | Guarantors | Reportable legal entities                          
Revenues:                          
Revenues                     970,678,000 863,623,000 822,515,000
Service | Non-Guarantor Subsidiaries | Reportable legal entities                          
Revenues:                          
Revenues                     $ 632,628,000 $ 604,398,000 481,886,000
Service | Canada Company | Reportable legal entities                          
Revenues:                          
Revenues                         $ 64,147,000