XML 97 R83.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions - Schedule of Purchase Price Allocation (Details)
€ in Thousands, $ in Thousands
1 Months Ended 12 Months Ended
May 25, 2018
USD ($)
May 25, 2018
EUR (€)
Jan. 10, 2018
USD ($)
May 02, 2016
USD ($)
Nov. 30, 2017
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Consideration paid for acquisitions                
Accrued Purchase Price and Other Holdbacks (see Note 6)           $ 35,218 $ 20,093 $ 0
Fair Value of Identifiable Assets Acquired:                
Goodwill Initially Recorded           4,441,030 4,070,267  
Net cash paid and received for previous acquisitions           (23,967) (137) 182
Recall Holdings Limited                
Consideration paid for acquisitions                
Cash Paid (gross of cash acquired)       $ 331,800       331,834
Accrued Purchase Price and Other Holdbacks (see Note 6)               0
Fair Value of Common Stock Issued               1,835,026
Fair Value of Noncontrolling Interests               0
Total Consideration       $ 2,166,900       2,166,860
Fair Value of Identifiable Assets Acquired:                
Cash               76,461
Accounts Receivable and Prepaid Expenses               176,775
Fair Value of Recall Divestments               121,689
Other Assets               57,563
Property, Plant and Equipment               622,063
Customer Relationship Intangible Assets               709,139
Data Center In-Place Leases               0
Data Center Tenant Relationships               0
Data Center Above-Market Leases               0
Other Intangible Assets               0
Debt Assumed               (792,385)
Accounts Payable, Accrued Expenses and Other Liabilities               (276,814)
Deferred Income Taxes               (164,074)
Data Center Below-Market Leases               0
Total Fair Value of Identifiable Net Assets Acquired               530,417
Goodwill Initially Recorded               1,636,443
Other Acquisitions                
Consideration paid for acquisitions                
Cash Paid (gross of cash acquired)           432,078 234,314 37,350
Accrued Purchase Price and Other Holdbacks (see Note 6)           35,218 20,093 0
Fair Value of Common Stock Issued           0 83,014 0
Fair Value of Noncontrolling Interests           0 1,507 3,506
Total Consideration           467,296 338,928 40,856
Fair Value of Identifiable Assets Acquired:                
Cash           10,227 14,746 576
Accounts Receivable and Prepaid Expenses           13,076 19,309 2,703
Fair Value of Recall Divestments           0 0 0
Other Assets           4,586 5,070 541
Property, Plant and Equipment           225,848 150,878 10,963
Customer Relationship Intangible Assets           44,622 116,028 20,842
Data Center In-Place Leases           36,130 6,300 0
Data Center Tenant Relationships           18,410 0 0
Data Center Above-Market Leases           2,381 0 0
Other Intangible Assets           0 14,487 0
Debt Assumed           (12,312) (5,287) 0
Accounts Payable, Accrued Expenses and Other Liabilities           (17,206) (24,869) (11,504)
Deferred Income Taxes           (43,218) (18,122) (2,985)
Data Center Below-Market Leases           (694) 0 0
Total Fair Value of Identifiable Net Assets Acquired           281,850 278,540 21,136
Goodwill Initially Recorded           185,446 60,388 19,720
Cash acquired from acquisition           44,534 14,746 77,037
Series of Individually Immaterial Business Acquisitions and Recall Holdings Limited                
Consideration paid for acquisitions                
Cash Paid (gross of cash acquired)               369,184
Accrued Purchase Price and Other Holdbacks (see Note 6)               0
Fair Value of Common Stock Issued               1,835,026
Fair Value of Noncontrolling Interests               3,506
Total Consideration               2,207,716
Fair Value of Identifiable Assets Acquired:                
Cash               77,037
Accounts Receivable and Prepaid Expenses               179,478
Fair Value of Recall Divestments               121,689
Other Assets               58,104
Property, Plant and Equipment               633,026
Customer Relationship Intangible Assets               729,981
Data Center In-Place Leases               0
Data Center Tenant Relationships               0
Data Center Above-Market Leases               0
Other Intangible Assets               0
Debt Assumed               (792,385)
Accounts Payable, Accrued Expenses and Other Liabilities               (288,318)
Deferred Income Taxes               (167,059)
Data Center Below-Market Leases               0
Total Fair Value of Identifiable Net Assets Acquired               551,553
Goodwill Initially Recorded               $ 1,656,163
IO Data Center LLC                
Consideration paid for acquisitions                
Cash Paid (gross of cash acquired)           1,347,046    
Accrued Purchase Price and Other Holdbacks (see Note 6)           0    
Fair Value of Common Stock Issued           0    
Fair Value of Noncontrolling Interests           0    
Total Consideration     $ 1,347,000     1,347,046    
Fair Value of Identifiable Assets Acquired:                
Cash           34,307    
Accounts Receivable and Prepaid Expenses           7,070    
Fair Value of Recall Divestments           0    
Other Assets           0    
Property, Plant and Equipment           863,027    
Customer Relationship Intangible Assets           0    
Data Center In-Place Leases           104,340    
Data Center Tenant Relationships           77,362    
Data Center Above-Market Leases           16,439    
Other Intangible Assets           0    
Debt Assumed           0    
Accounts Payable, Accrued Expenses and Other Liabilities           (36,230)    
Deferred Income Taxes           0    
Data Center Below-Market Leases           (11,421)    
Total Fair Value of Identifiable Net Assets Acquired           1,054,894    
Goodwill Initially Recorded           292,152    
Series of Individually Immaterial Business Acquisitions and IODC                
Consideration paid for acquisitions                
Cash Paid (gross of cash acquired)           1,779,124    
Accrued Purchase Price and Other Holdbacks (see Note 6)           35,218    
Fair Value of Common Stock Issued           0    
Fair Value of Noncontrolling Interests           0    
Total Consideration           1,814,342    
Fair Value of Identifiable Assets Acquired:                
Cash           44,534    
Accounts Receivable and Prepaid Expenses           20,146    
Fair Value of Recall Divestments           0    
Other Assets           4,586    
Property, Plant and Equipment           1,088,875    
Customer Relationship Intangible Assets           44,622    
Data Center In-Place Leases           140,470    
Data Center Tenant Relationships           95,772    
Data Center Above-Market Leases           18,820    
Other Intangible Assets           0    
Debt Assumed           (12,312)    
Accounts Payable, Accrued Expenses and Other Liabilities           (53,436)    
Deferred Income Taxes           (43,218)    
Data Center Below-Market Leases           (12,115)    
Total Fair Value of Identifiable Net Assets Acquired           1,336,744    
Goodwill Initially Recorded           477,598    
EvoSwitch                
Consideration paid for acquisitions                
Cash Paid (gross of cash acquired) $ 222,000 € 189,000            
Accrued Purchase Price and Other Holdbacks (see Note 6)           $ 18,824    
Santa Fe China Transaction                
Consideration paid for acquisitions                
Accrued Purchase Price and Other Holdbacks (see Note 6)             $ 16,771  
Total Consideration         $ 16,800      
Customer relationship intangible assets                
Fair Value of Identifiable Assets Acquired:                
Acquired finite-lived intangible assets, weighted average useful life           10 years 12 years 13 years
Data center in-place leases                
Fair Value of Identifiable Assets Acquired:                
Acquired finite-lived intangible assets, weighted average useful life           6 years    
Data center tenant relationships                
Fair Value of Identifiable Assets Acquired:                
Acquired finite-lived intangible assets, weighted average useful life           9 years    
Data center above-market leases                
Fair Value of Identifiable Assets Acquired:                
Acquired finite-lived intangible assets, weighted average useful life           3 years    
Data center below-market leases                
Fair Value of Identifiable Assets Acquired:                
Acquired finite-lived intangible assets, weighted average useful life           7 years