XML 107 R93.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Revenue and Expenditures (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment information                      
Revenues $ 1,061,489 $ 1,060,991 $ 1,060,823 $ 1,042,458 $ 991,235 $ 965,661 $ 949,806 $ 938,876 $ 4,225,761 $ 3,845,578 $ 3,511,453
Depreciation and Amortization                 639,514 522,376 452,326
Depreciation                 452,740 406,283 365,526
Amortization                 186,774 116,093 86,800
Adjusted EBITDA                 1,435,869 1,260,196 1,087,288
Total Assets 11,852,247       10,972,402       11,852,247 10,972,402 9,486,800
Expenditures for Segment Assets                 2,317,306 638,021 671,334
Capital Expenditures                 460,062 343,131 328,603
Cash Paid for Acquisitions, Net of Cash Acquired                 1,758,557 219,705 291,965
Acquisitions of Customer Relationships and Customer Inducements                 98,687 75,185 50,766
North American Records and Information Management Business                      
Segment information                      
Revenues                 2,137,781 2,050,346 1,930,699
North American Records and Information Management Business | Operating Segments                      
Segment information                      
Revenues                 2,137,781 2,050,346 1,930,699
Depreciation and Amortization                 243,415 240,524 215,330
Depreciation                 190,493 201,204 186,467
Amortization                 52,922 39,320 28,863
Adjusted EBITDA                 956,890 884,158 775,717
Total Assets 4,933,269       5,050,240       4,933,269 5,050,240 4,996,216
Expenditures for Segment Assets                 196,010 205,531 145,636
Capital Expenditures                 115,555 134,785 111,062
Cash Paid for Acquisitions, Net of Cash Acquired                 1,551 6,624 (2,591)
Acquisitions of Customer Relationships and Customer Inducements                 78,904 64,122 37,165
North American Data Management Business                      
Segment information                      
Revenues                 393,993 401,640 392,814
North American Data Management Business | Operating Segments                      
Segment information                      
Revenues                 393,993 401,640 392,814
Depreciation and Amortization                 38,850 34,759 26,629
Depreciation                 30,066 24,623 20,666
Amortization                 8,784 10,136 5,963
Adjusted EBITDA                 213,893 223,324 224,522
Total Assets 807,564       839,539       807,564 839,539 826,320
Expenditures for Segment Assets                 19,325 31,279 26,054
Capital Expenditures                 19,325 31,279 22,731
Cash Paid for Acquisitions, Net of Cash Acquired                 0 0 (59)
Acquisitions of Customer Relationships and Customer Inducements                 0 0 3,382
Western European Business                      
Segment information                      
Revenues                 521,555 490,746 447,357
Western European Business | Operating Segments                      
Segment information                      
Revenues                 521,555 490,746 447,357
Depreciation and Amortization                 64,795 64,051 55,427
Depreciation                 45,590 47,526 42,458
Amortization                 19,205 16,525 12,969
Adjusted EBITDA                 180,172 159,142 136,985
Total Assets 1,179,065       911,012       1,179,065 911,012 1,020,439
Expenditures for Segment Assets                 63,142 21,853 31,251
Capital Expenditures                 39,163 19,782 30,735
Cash Paid for Acquisitions, Net of Cash Acquired                 14,579 0 (6,878)
Acquisitions of Customer Relationships and Customer Inducements                 9,400 2,071 7,394
Other International Business                      
Segment information                      
Revenues                 821,333 795,851 659,370
Other International Business | Operating Segments                      
Segment information                      
Revenues                 821,333 795,851 659,370
Depreciation and Amortization                 125,154 119,402 100,645
Depreciation                 75,294 78,664 67,465
Amortization                 49,860 40,738 33,180
Adjusted EBITDA                 243,008 227,312 169,563
Total Assets 2,262,672       2,401,579       2,262,672 2,401,579 2,114,599
Expenditures for Segment Assets                 165,167 166,057 365,845
Capital Expenditures                 80,275 76,720 62,594
Cash Paid for Acquisitions, Net of Cash Acquired                 77,087 80,345 300,451
Acquisitions of Customer Relationships and Customer Inducements                 7,805 8,992 2,800
Global Data Center Business                      
Segment information                      
Revenues                 228,983 37,694 24,249
Global Data Center Business | Operating Segments                      
Segment information                      
Revenues                 228,983 37,694 24,249
Depreciation and Amortization                 105,680 10,224 4,827
Depreciation                 58,707 8,617 4,610
Amortization                 46,973 1,607 217
Adjusted EBITDA                 99,574 11,275 6,212
Total Assets 2,217,505       382,198       2,217,505 382,198 167,757
Expenditures for Segment Assets                 1,794,386 86,543 70,060
Capital Expenditures                 152,739 32,015 70,060
Cash Paid for Acquisitions, Net of Cash Acquired                 1,639,427 54,528 0
Acquisitions of Customer Relationships and Customer Inducements                 2,220 0 0
Corporate and Other Business                      
Segment information                      
Revenues                 122,116 69,301 56,964
Corporate and Other Business | Operating Segments                      
Segment information                      
Revenues                 122,116 69,301 56,964
Depreciation and Amortization                 61,620 53,416 49,468
Depreciation                 52,590 45,649 43,860
Amortization                 9,030 7,767 5,608
Adjusted EBITDA                 (257,668) (245,015) (225,711)
Total Assets $ 452,172       $ 1,387,834       452,172 1,387,834 361,469
Expenditures for Segment Assets                 79,276 126,758 32,488
Capital Expenditures                 53,005 48,550 31,421
Cash Paid for Acquisitions, Net of Cash Acquired                 25,913 78,208 1,042
Acquisitions of Customer Relationships and Customer Inducements                 358 0 25
Storage rental                      
Segment information                      
Revenues                 2,622,455 2,377,557 2,142,905
Storage rental | North American Records and Information Management Business | Operating Segments                      
Segment information                      
Revenues                 1,222,230 1,221,495 1,150,646
Storage rental | North American Data Management Business | Operating Segments                      
Segment information                      
Revenues                 273,193 276,416 264,148
Storage rental | Western European Business | Operating Segments                      
Segment information                      
Revenues                 325,624 303,205 275,659
Storage rental | Other International Business | Operating Segments                      
Segment information                      
Revenues                 512,358 493,118 393,005
Storage rental | Global Data Center Business | Operating Segments                      
Segment information                      
Revenues                 218,675 35,839 22,026
Storage rental | Corporate and Other Business | Operating Segments                      
Segment information                      
Revenues                 70,375 47,484 37,421
Service                      
Segment information                      
Revenues                 1,603,306 1,468,021 1,368,548
Service | North American Records and Information Management Business | Operating Segments                      
Segment information                      
Revenues                 915,551 828,851 780,053
Service | North American Data Management Business | Operating Segments                      
Segment information                      
Revenues                 120,800 125,224 128,666
Service | Western European Business | Operating Segments                      
Segment information                      
Revenues                 195,931 187,541 171,698
Service | Other International Business | Operating Segments                      
Segment information                      
Revenues                 308,975 302,733 266,365
Service | Global Data Center Business | Operating Segments                      
Segment information                      
Revenues                 10,308 1,855 2,223
Service | Corporate and Other Business | Operating Segments                      
Segment information                      
Revenues                 $ 51,741 $ 21,817 $ 19,543