XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
A summary of the cumulative consideration paid and the preliminary allocation of the purchase price paid for all of our 2019 acquisitions through June 30, 2019 is as follows:
 
 
Six Months Ended
June 30, 2019
Cash Paid (gross of cash acquired)(1)
 
$
39,072

Purchase Price Holdbacks and Other
 
2,394

Total Consideration
 
41,466

Fair Value of Identifiable Assets Acquired:
 
 
Cash
 
2,285

Accounts Receivable, Prepaid Expenses and Other Assets
 
3,164

Property, Plant and Equipment(2)
 
4,538

Customer Relationship Intangible Assets
 
15,670

Operating Lease Right-of-Use Assets
 
13,256

Accounts Payable, Accrued Expenses and Other
Liabilities
 
(2,124
)
Operating Lease Liabilities
 
(13,256
)
Deferred Income Taxes
 
(1,628
)
Total Fair Value of Identifiable Net Assets Acquired
 
21,905

Goodwill Initially Recorded(3)
 
$
19,561

_______________________________________________________________________________

(1)
Included in cash paid for acquisitions in the Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2019 is net cash acquired of $2,285 and contingent and other payments, net of $7,864 related to acquisitions made in previous years.
(2)
Consists primarily of leasehold improvements, racking structures and warehouse equipment. These assets are depreciated using the straight-line method with the useful lives as noted in Note 2.f. to Notes to Consolidated Financial Statements included in our Annual Report.
(3) The goodwill associated with acquisitions is primarily attributable to the assembled workforce, expanded market opportunities and costs and other operating synergies anticipated upon the integration of the operations of us and the acquired businesses.

Business Acquisition, Pro Forma Information
The unaudited consolidated pro forma financial information (the "Pro Forma Financial Information") below summarizes the combined results of us and IODC on a pro forma basis as if the IODC Transaction had occurred on January 1, 2017. The Pro Forma Financial Information is presented for informational purposes and is not necessarily indicative of the results of operations that would have been achieved if the acquisition had taken place on January 1, 2017. The Pro Forma Financial Information, for the period presented, includes purchase accounting adjustments (including amortization expenses from acquired intangible assets and depreciation of acquired property, plant and equipment). We and IODC collectively incurred $28,064 of operating expenditures to complete the IODC Transaction (including advisory and professional fees). These operating expenditures have been reflected within the results of operations in the Pro Forma Financial Information as if they were incurred on January 1, 2017.
 
Three Months Ended
June 30, 2018
 
Six Months Ended
June 30, 2018
Total Revenues
$
1,060,823

 
$
2,106,771

Income from Continuing Operations
$
92,263

 
$
141,604

Per Share Income from Continuing Operations - Basic
$
0.32

 
$
0.49

Per Share Income from Continuing Operations - Diluted
$
0.32

 
$
0.49