XML 74 R63.htm IDEA: XBRL DOCUMENT v3.19.2
Selected Consolidated Financial Statements of Parent, Guarantors and Non-Guarantors - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Consolidating financial statements        
Revenues $ 1,066,907 $ 1,060,823 $ 2,120,770 $ 2,103,281
Intercompany 0 0 0 0
Operating Expenses:        
Cost of sales (excluding depreciation and amortization) 465,102 451,464 926,646 900,185
Intercompany 0 0 0 0
Selling, general and administrative 252,764 252,225 523,323 529,395
Depreciation and amortization 164,331 156,220 326,814 316,798
(Gain) Loss on disposal/write-down of property, plant and equipment, net (8,405) (546) (7,803) (1,676)
Total Operating Expenses 873,792 859,363 1,768,980 1,744,702
Operating Income (Loss) 193,115 201,460 351,790 358,579
Interest Expense (Income), Net 105,314 102,196 207,750 199,898
Other Expense (Income), Net (15,192) (19,056) 18 1,095
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes 102,993 118,320 144,022 157,586
Provision (Benefit) for Income Taxes 10,646 26,057 21,199 25,934
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 0 0 0 0
Income (Loss) from Continuing Operations 92,347 92,263 122,823 131,652
Income (Loss) from Discontinued Operations, Net of Tax 128 (360) 104 (822)
Net Income (Loss) 92,475 91,903 122,927 130,830
Less: Net Income (Loss) Attributable to Noncontrolling Interests 34 142 925 610
Net income (loss) attributable to Iron Mountain Incorporated 92,441 91,761 122,002 130,220
Net income (loss) 92,475 91,903 122,927 130,830
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustment (5,791) (139,172) 12,400 (107,521)
Change in Fair Value of Interest Rate Swap Agreements (4,931) 2,388 (7,605) 2,203
Equity in Other Comprehensive Income (Loss) of Subsidiaries 0 0 0 0
Total Other Comprehensive (Loss) Income (10,722) (136,784) 4,795 (105,318)
Comprehensive Income (Loss) 81,753 (44,881) 127,722 25,512
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 173 (3,274) 1,877 (1,247)
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 81,580 (41,607) 125,845 26,759
Eliminations        
Consolidating financial statements        
Revenues (5,698) (5,521) (11,775) (11,217)
Intercompany (5,698) (5,521) (11,775) (11,217)
Operating Expenses:        
Cost of sales (excluding depreciation and amortization) 0 0 0 0
Intercompany (5,698) (5,521) (11,775) (11,217)
Selling, general and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
(Gain) Loss on disposal/write-down of property, plant and equipment, net 0 0 0 0
Total Operating Expenses (5,698) (5,521) (11,775) (11,217)
Operating Income (Loss) 0 0 0 0
Interest Expense (Income), Net 0 0 0 0
Other Expense (Income), Net 0 0 0 0
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes 0 0 0 0
Provision (Benefit) for Income Taxes 0 0 0 0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 212,195 182,980 287,515 261,209
Income (Loss) from Continuing Operations (212,195) (182,980) (287,515) (261,209)
Income (Loss) from Discontinued Operations, Net of Tax 0 0 0 0
Net Income (Loss) (212,195) (182,980) (287,515) (261,209)
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Net income (loss) attributable to Iron Mountain Incorporated (212,195) (182,980) (287,515) (261,209)
Net income (loss) (212,195) (182,980) (287,515) (261,209)
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustment 0 0 0 0
Change in Fair Value of Interest Rate Swap Agreements 0 0 0 0
Equity in Other Comprehensive Income (Loss) of Subsidiaries 529 275,878 (17,864) 201,810
Total Other Comprehensive (Loss) Income 529 275,878 (17,864) 201,810
Comprehensive Income (Loss) (211,666) 92,898 (305,379) (59,399)
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated (211,666) 92,898 (305,379) (59,399)
Parent | Reportable legal entities        
Consolidating financial statements        
Revenues 0 0 0 0
Intercompany 0 0 0 0
Operating Expenses:        
Cost of sales (excluding depreciation and amortization) 0 0 0 0
Intercompany 0 0 0 0
Selling, general and administrative 62 36 149 79
Depreciation and amortization 22 32 45 65
(Gain) Loss on disposal/write-down of property, plant and equipment, net 0 0 0 0
Total Operating Expenses 84 68 194 144
Operating Income (Loss) (84) (68) (194) (144)
Interest Expense (Income), Net 49,601 50,313 99,226 100,254
Other Expense (Income), Net 359 2,767 541 1,610
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes (50,044) (53,148) (99,961) (102,008)
Provision (Benefit) for Income Taxes 0 0 0 0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (142,485) (144,909) (221,963) (232,228)
Income (Loss) from Continuing Operations 92,441 91,761 122,002 130,220
Income (Loss) from Discontinued Operations, Net of Tax 0 0 0 0
Net Income (Loss) 92,441 91,761 122,002 130,220
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Net income (loss) attributable to Iron Mountain Incorporated 92,441 91,761 122,002 130,220
Net income (loss) 92,441 91,761 122,002 130,220
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustment (4,280) 10,257 1,861 4,622
Change in Fair Value of Interest Rate Swap Agreements (4,931) 2,388 (7,605) 2,203
Equity in Other Comprehensive Income (Loss) of Subsidiaries (1,650) (146,018) 9,587 (110,286)
Total Other Comprehensive (Loss) Income (10,861) (133,373) 3,843 (103,461)
Comprehensive Income (Loss) 81,580 (41,612) 125,845 26,759
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 81,580 (41,612) 125,845 26,759
Guarantors | Reportable legal entities        
Consolidating financial statements        
Revenues 658,407 643,068 1,302,995 1,270,979
Intercompany 1,158 1,216 2,312 2,421
Operating Expenses:        
Cost of sales (excluding depreciation and amortization) 260,675 251,360 523,812 497,523
Intercompany 4,540 4,305 9,463 8,796
Selling, general and administrative 173,443 167,739 361,265 353,087
Depreciation and amortization 104,594 96,170 207,548 198,616
(Gain) Loss on disposal/write-down of property, plant and equipment, net 26,786 (462) 27,360 (818)
Total Operating Expenses 570,038 519,112 1,129,448 1,057,204
Operating Income (Loss) 88,369 123,956 173,547 213,775
Interest Expense (Income), Net 8,640 3,005 12,697 1,497
Other Expense (Income), Net 4,487 6,575 5,014 8,135
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes 75,242 114,376 155,836 204,143
Provision (Benefit) for Income Taxes 1,153 12,509 2,454 5,797
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (69,710) (38,071) (65,552) (28,981)
Income (Loss) from Continuing Operations 143,799 139,938 218,934 227,327
Income (Loss) from Discontinued Operations, Net of Tax 144 (273) 120 (695)
Net Income (Loss) 143,943 139,665 219,054 226,632
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Net income (loss) attributable to Iron Mountain Incorporated 143,943 139,665 219,054 226,632
Net income (loss) 143,943 139,665 219,054 226,632
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustment 0 0 0 0
Change in Fair Value of Interest Rate Swap Agreements 0 0 0 0
Equity in Other Comprehensive Income (Loss) of Subsidiaries 1,121 (129,860) 8,277 (91,524)
Total Other Comprehensive (Loss) Income 1,121 (129,860) 8,277 (91,524)
Comprehensive Income (Loss) 145,064 9,805 227,331 135,108
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 145,064 9,805 227,331 135,108
Non- Guarantors | Reportable legal entities        
Consolidating financial statements        
Revenues 414,198 423,276 829,550 843,519
Intercompany 4,540 4,305 9,463 8,796
Operating Expenses:        
Cost of sales (excluding depreciation and amortization) 204,427 200,104 402,834 402,662
Intercompany 1,158 1,216 2,312 2,421
Selling, general and administrative 79,259 84,450 161,909 176,229
Depreciation and amortization 59,715 60,018 119,221 118,117
(Gain) Loss on disposal/write-down of property, plant and equipment, net (35,191) (84) (35,163) (858)
Total Operating Expenses 309,368 345,704 651,113 698,571
Operating Income (Loss) 104,830 77,572 178,437 144,948
Interest Expense (Income), Net 47,073 48,878 95,827 98,147
Other Expense (Income), Net (20,038) (28,398) (5,537) (8,650)
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes 77,795 57,092 88,147 55,451
Provision (Benefit) for Income Taxes 9,493 13,548 18,745 20,137
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 0 0 0 0
Income (Loss) from Continuing Operations 68,302 43,544 69,402 35,314
Income (Loss) from Discontinued Operations, Net of Tax (16) (87) (16) (127)
Net Income (Loss) 68,286 43,457 69,386 35,187
Less: Net Income (Loss) Attributable to Noncontrolling Interests 34 142 925 610
Net income (loss) attributable to Iron Mountain Incorporated 68,252 43,315 68,461 34,577
Net income (loss) 68,286 43,457 69,386 35,187
Other Comprehensive Income (Loss):        
Foreign Currency Translation Adjustment (1,511) (149,429) 10,539 (112,143)
Change in Fair Value of Interest Rate Swap Agreements 0 0 0 0
Equity in Other Comprehensive Income (Loss) of Subsidiaries 0 0 0 0
Total Other Comprehensive (Loss) Income (1,511) (149,429) 10,539 (112,143)
Comprehensive Income (Loss) 66,775 (105,972) 79,925 (76,956)
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 173 (3,274) 1,877 (1,247)
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 66,602 (102,698) 78,048 (75,709)
Storage rental        
Consolidating financial statements        
Revenues 669,288 655,439 1,332,262 1,306,588
Storage rental | Eliminations        
Consolidating financial statements        
Revenues 0 0 0 0
Storage rental | Parent | Reportable legal entities        
Consolidating financial statements        
Revenues 0 0 0 0
Storage rental | Guarantors | Reportable legal entities        
Consolidating financial statements        
Revenues 411,159 397,449 814,900 793,925
Storage rental | Non- Guarantors | Reportable legal entities        
Consolidating financial statements        
Revenues 258,129 257,990 517,362 512,663
Service        
Consolidating financial statements        
Revenues 397,619 405,384 788,508 796,693
Service | Eliminations        
Consolidating financial statements        
Revenues 0 0 0 0
Service | Parent | Reportable legal entities        
Consolidating financial statements        
Revenues 0 0 0 0
Service | Guarantors | Reportable legal entities        
Consolidating financial statements        
Revenues 246,090 244,403 485,783 474,633
Service | Non- Guarantors | Reportable legal entities        
Consolidating financial statements        
Revenues $ 151,529 $ 160,981 $ 302,725 $ 322,060