XML 75 R64.htm IDEA: XBRL DOCUMENT v3.19.2
Selected Consolidated Financial Statements of Parent, Guarantors and Non-Guarantors - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations     $ 429,731 $ 393,806
Cash Flows from Operating Activities—Discontinued Operations     0 (477)
Cash Flows from Operating Activities     429,731 393,329
Cash Flows from Investing Activities:        
Capital expenditures $ (182,366) $ (121,996) (367,131) (217,601)
Cash paid for acquisitions, net of cash acquired (5,228) (237,895) (44,651) (1,666,869)
Intercompany loans to subsidiaries     0 0
Acquisitions of customer relationships, customer inducements and data center lease-based intangibles (22,650) (19,187) (90,562) (37,233)
Investments in joint ventures (see Note 9)     (19,222) 0
Proceeds from sales of property and equipment and other, net     46,832 207
Cash Flows from Investing Activities—Continuing Operations     (474,734) (1,921,496)
Cash Flows from Investing Activities—Discontinued Operations     5,061 0
Cash Flows from Investing Activities     (469,673) (1,921,496)
Cash Flows from Financing Activities:        
Repayment of revolving credit facility, term loan facilities and other debt     (2,602,922) (7,876,796)
Proceeds from revolving credit facility, term loan facilities and other debt     2,998,107 8,944,416
Debit (payments) balances under cash pools     0 0
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net     (999) (1,079)
Intercompany loans from parent     0 0
Parent cash dividends     (353,357) (337,052)
Net (payments) proceeds associated with employee stock-based awards     (1,727) (2,259)
Net proceeds associated with the Over-Allotment Option     0 76,192
Net proceeds associated with the At the Market (ATM) Program     0 8,716
Payment of debt financing and stock issuance costs     0 (13,385)
Cash Flows from Financing Activities - Continuing Operations     39,102 798,753
Cash Flows from Financing Activities - Discontinued Operations     0 0
Cash Flows from Financing Activities     39,102 798,753
Effect of Exchange Rates on Cash and Cash Equivalents     (2,649) (8,093)
(Decrease) Increase in Cash and Cash Equivalents     (3,489) (737,507)
Cash and Cash Equivalents, including Restricted Cash, Beginning of Period     165,485 925,699
Cash and Cash Equivalents, including Restricted Cash, End of Period 161,996 188,192 161,996 188,192
Eliminations        
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations     0 0
Cash Flows from Operating Activities—Discontinued Operations     0 0
Cash Flows from Operating Activities     0 0
Cash Flows from Investing Activities:        
Capital expenditures     0 0
Cash paid for acquisitions, net of cash acquired     0 0
Intercompany loans to subsidiaries     (440,970) (389,515)
Acquisitions of customer relationships, customer inducements and data center lease-based intangibles     0 0
Investments in joint ventures (see Note 9)     0  
Proceeds from sales of property and equipment and other, net     0 0
Cash Flows from Investing Activities—Continuing Operations     (440,970) (389,515)
Cash Flows from Investing Activities—Discontinued Operations     0 0
Cash Flows from Investing Activities     (440,970) (389,515)
Cash Flows from Financing Activities:        
Repayment of revolving credit facility, term loan facilities and other debt     0 0
Proceeds from revolving credit facility, term loan facilities and other debt     0 0
Debit (payments) balances under cash pools     (3,871) 4,807
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net     0 0
Intercompany loans from parent     440,970 389,515
Parent cash dividends     0 0
Net (payments) proceeds associated with employee stock-based awards     0 0
Net proceeds associated with the Over-Allotment Option       0
Net proceeds associated with the At the Market (ATM) Program       0
Payment of debt financing and stock issuance costs       0
Cash Flows from Financing Activities - Continuing Operations     437,099 394,322
Cash Flows from Financing Activities - Discontinued Operations     0 0
Cash Flows from Financing Activities     437,099 394,322
Effect of Exchange Rates on Cash and Cash Equivalents     0 0
(Decrease) Increase in Cash and Cash Equivalents     (3,871) 4,807
Cash and Cash Equivalents, including Restricted Cash, Beginning of Period     (65,615) (94,726)
Cash and Cash Equivalents, including Restricted Cash, End of Period (69,486) (89,919) (69,486) (89,919)
Parent | Reportable legal entities        
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations     (75,316) (117,979)
Cash Flows from Operating Activities—Discontinued Operations     0 0
Cash Flows from Operating Activities     (75,316) (117,979)
Cash Flows from Investing Activities:        
Capital expenditures     0 0
Cash paid for acquisitions, net of cash acquired     0 0
Intercompany loans to subsidiaries     430,274 370,423
Acquisitions of customer relationships, customer inducements and data center lease-based intangibles     0 0
Investments in joint ventures (see Note 9)     0  
Proceeds from sales of property and equipment and other, net     0 0
Cash Flows from Investing Activities—Continuing Operations     430,274 370,423
Cash Flows from Investing Activities—Discontinued Operations     0 0
Cash Flows from Investing Activities     430,274 370,423
Cash Flows from Financing Activities:        
Repayment of revolving credit facility, term loan facilities and other debt     0 0
Proceeds from revolving credit facility, term loan facilities and other debt     0 0
Debit (payments) balances under cash pools     0 0
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net     0 0
Intercompany loans from parent     0 0
Parent cash dividends     (353,357) (337,052)
Net (payments) proceeds associated with employee stock-based awards     (1,727) (2,259)
Net proceeds associated with the Over-Allotment Option       76,192
Net proceeds associated with the At the Market (ATM) Program       8,716
Payment of debt financing and stock issuance costs       (412)
Cash Flows from Financing Activities - Continuing Operations     (355,084) (254,815)
Cash Flows from Financing Activities - Discontinued Operations     0 0
Cash Flows from Financing Activities     (355,084) (254,815)
Effect of Exchange Rates on Cash and Cash Equivalents     0 0
(Decrease) Increase in Cash and Cash Equivalents     (126) (2,371)
Cash and Cash Equivalents, including Restricted Cash, Beginning of Period     132 2,433
Cash and Cash Equivalents, including Restricted Cash, End of Period 6 62 6 62
Guarantors | Reportable legal entities        
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations     397,474 409,167
Cash Flows from Operating Activities—Discontinued Operations     0 (477)
Cash Flows from Operating Activities     397,474 408,690
Cash Flows from Investing Activities:        
Capital expenditures     (201,784) (142,737)
Cash paid for acquisitions, net of cash acquired     (9,508) (1,314,370)
Intercompany loans to subsidiaries     10,696 19,092
Acquisitions of customer relationships, customer inducements and data center lease-based intangibles     (68,153) (24,922)
Investments in joint ventures (see Note 9)     (19,222)  
Proceeds from sales of property and equipment and other, net     54 0
Cash Flows from Investing Activities—Continuing Operations     (287,917) (1,462,937)
Cash Flows from Investing Activities—Discontinued Operations     2,564 0
Cash Flows from Investing Activities     (285,353) (1,462,937)
Cash Flows from Financing Activities:        
Repayment of revolving credit facility, term loan facilities and other debt     (837,712) (3,657,315)
Proceeds from revolving credit facility, term loan facilities and other debt     1,209,304 4,531,603
Debit (payments) balances under cash pools     (10,612) (7,657)
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net     0 0
Intercompany loans from parent     (410,198) (384,323)
Parent cash dividends     0 0
Net (payments) proceeds associated with employee stock-based awards     0 0
Net proceeds associated with the Over-Allotment Option       0
Net proceeds associated with the At the Market (ATM) Program       0
Payment of debt financing and stock issuance costs       (12,322)
Cash Flows from Financing Activities - Continuing Operations     (49,218) 469,986
Cash Flows from Financing Activities - Discontinued Operations     0 0
Cash Flows from Financing Activities     (49,218) 469,986
Effect of Exchange Rates on Cash and Cash Equivalents     0 0
(Decrease) Increase in Cash and Cash Equivalents     62,903 (584,261)
Cash and Cash Equivalents, including Restricted Cash, Beginning of Period     61,650 634,317
Cash and Cash Equivalents, including Restricted Cash, End of Period 124,553 50,056 124,553 50,056
Non- Guarantors | Reportable legal entities        
Cash Flows from Operating Activities:        
Cash Flows from Operating Activities—Continuing Operations     107,573 102,618
Cash Flows from Operating Activities—Discontinued Operations     0 0
Cash Flows from Operating Activities     107,573 102,618
Cash Flows from Investing Activities:        
Capital expenditures     (165,347) (74,864)
Cash paid for acquisitions, net of cash acquired     (35,143) (352,499)
Intercompany loans to subsidiaries     0 0
Acquisitions of customer relationships, customer inducements and data center lease-based intangibles     (22,409) (12,311)
Investments in joint ventures (see Note 9)     0  
Proceeds from sales of property and equipment and other, net     46,778 207
Cash Flows from Investing Activities—Continuing Operations     (176,121) (439,467)
Cash Flows from Investing Activities—Discontinued Operations     2,497 0
Cash Flows from Investing Activities     (173,624) (439,467)
Cash Flows from Financing Activities:        
Repayment of revolving credit facility, term loan facilities and other debt     (1,765,210) (4,219,481)
Proceeds from revolving credit facility, term loan facilities and other debt     1,788,803 4,412,813
Debit (payments) balances under cash pools     14,483 2,850
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net     (999) (1,079)
Intercompany loans from parent     (30,772) (5,192)
Parent cash dividends     0 0
Net (payments) proceeds associated with employee stock-based awards     0 0
Net proceeds associated with the Over-Allotment Option       0
Net proceeds associated with the At the Market (ATM) Program       0
Payment of debt financing and stock issuance costs       (651)
Cash Flows from Financing Activities - Continuing Operations     6,305 189,260
Cash Flows from Financing Activities - Discontinued Operations     0 0
Cash Flows from Financing Activities     6,305 189,260
Effect of Exchange Rates on Cash and Cash Equivalents     (2,649) (8,093)
(Decrease) Increase in Cash and Cash Equivalents     (62,395) (155,682)
Cash and Cash Equivalents, including Restricted Cash, Beginning of Period     169,318 383,675
Cash and Cash Equivalents, including Restricted Cash, End of Period $ 106,923 $ 227,993 $ 106,923 $ 227,993