XML 77 R66.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information - Segment Reporting Information by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Segment Information [Line Items]          
Revenues $ 1,066,907 $ 1,060,823 $ 2,120,770 $ 2,103,281  
Depreciation and Amortization 164,331 156,220 326,814 316,798  
Depreciation 113,722 111,501 228,333 224,933  
Amortization 50,609 44,719 98,481 91,865  
Adjusted EBITDA 350,942 367,555 675,448 703,130  
Total Assets 13,720,982 11,817,159 13,720,982 11,817,159 $ 11,857,218
Expenditures for Segment Assets 210,244 379,078 502,344 1,921,703  
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations) 182,366 121,996 367,131 217,601  
Cash Paid for Acquisitions, Net of Cash Acquired 5,228 237,895 44,651 1,666,869  
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs 22,650 19,187 90,562 37,233  
North American Records and Information Management Business          
Segment Information [Line Items]          
Revenues 539,273 539,080 1,066,653 1,065,923  
Depreciation and Amortization 62,691 60,970 122,693 123,722  
Depreciation 46,655 48,252 92,407 97,390  
Amortization 16,036 12,718 30,286 26,332  
Adjusted EBITDA 245,585 244,861 469,268 470,599  
Total Assets 5,840,023 5,010,186 5,840,023 5,010,186  
Expenditures for Segment Assets 46,545 41,364 102,810 84,545  
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations) 28,596 25,122 57,284 54,992  
Cash Paid for Acquisitions, Net of Cash Acquired 0 0 9,876 1,551  
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs 17,949 16,242 35,650 28,002  
North American Data Management Business          
Segment Information [Line Items]          
Revenues 96,415 100,031 193,162 199,995  
Depreciation and Amortization 10,100 9,538 20,302 19,642  
Depreciation 7,818 7,217 15,831 15,240  
Amortization 2,282 2,321 4,471 4,402  
Adjusted EBITDA 53,068 55,280 103,620 109,132  
Total Assets 877,777 829,682 877,777 829,682  
Expenditures for Segment Assets 5,254 3,643 10,886 10,496  
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations) 5,254 3,643 10,886 10,496  
Cash Paid for Acquisitions, Net of Cash Acquired 0 0 0 0  
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs 0 0 0 0  
Western European Business          
Segment Information [Line Items]          
Revenues 127,327 133,440 256,080 267,515  
Depreciation and Amortization 14,328 17,500 29,585 35,056  
Depreciation 10,476 11,821 21,423 24,579  
Amortization 3,852 5,679 8,162 10,477  
Adjusted EBITDA 44,163 46,594 83,372 90,560  
Total Assets 1,406,937 1,344,699 1,406,937 1,344,699  
Expenditures for Segment Assets 24,334 27,559 54,435 35,039  
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations) 22,724 25,096 24,840 31,143  
Cash Paid for Acquisitions, Net of Cash Acquired 366 0 11,850 0  
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs 1,244 2,463 17,745 3,896  
Other International Business          
Segment Information [Line Items]          
Revenues 199,823 207,527 400,779 418,294  
Depreciation and Amortization 30,760 30,364 61,359 62,237  
Depreciation 17,833 18,199 36,051 37,263  
Amortization 12,927 12,165 25,308 24,974  
Adjusted EBITDA 58,749 60,452 116,873 121,199  
Total Assets 2,703,347 2,247,071 2,703,347 2,247,071  
Expenditures for Segment Assets 18,829 30,287 50,083 62,447  
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations) 11,955 13,921 27,104 39,063  
Cash Paid for Acquisitions, Net of Cash Acquired 4,862 16,188 19,405 19,396  
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs 2,012 178 3,574 3,988  
Global Data Center Business          
Segment Information [Line Items]          
Revenues 62,291 54,895 123,827 101,498  
Depreciation and Amortization 32,671 22,503 64,303 44,771  
Depreciation 19,027 13,120 38,040 24,500  
Amortization 13,644 9,383 26,263 20,271  
Adjusted EBITDA 27,641 24,901 53,652 45,691  
Total Assets 2,330,535 1,909,088 2,330,535 1,909,088  
Expenditures for Segment Assets 102,477 265,173 256,182 1,703,185  
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations) 101,032 43,162 222,589 56,273  
Cash Paid for Acquisitions, Net of Cash Acquired 0 221,707 0 1,645,922  
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs 1,445 304 33,593 990  
Corporate and Other Business          
Segment Information [Line Items]          
Revenues 41,778 25,850 80,269 50,056  
Depreciation and Amortization 13,781 15,345 28,572 31,370  
Depreciation 11,913 12,892 24,581 25,961  
Amortization 1,868 2,453 3,991 5,409  
Adjusted EBITDA (78,264) (64,533) (151,337) (134,051)  
Total Assets 562,363 476,433 562,363 476,433  
Expenditures for Segment Assets 12,805 11,052 27,948 25,991  
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations) 12,805 11,052 24,428 25,634  
Cash Paid for Acquisitions, Net of Cash Acquired 0 0 3,520 0  
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs 0 0 0 357  
Storage rental          
Segment Information [Line Items]          
Revenues 669,288 655,439 1,332,262 1,306,588  
Storage rental | North American Records and Information Management Business          
Segment Information [Line Items]          
Revenues 313,355 305,895 620,341 610,714  
Storage rental | North American Data Management Business          
Segment Information [Line Items]          
Revenues 66,750 68,808 133,322 138,054  
Storage rental | Western European Business          
Segment Information [Line Items]          
Revenues 78,554 82,439 159,249 166,391  
Storage rental | Other International Business          
Segment Information [Line Items]          
Revenues 128,898 129,611 258,371 261,358  
Storage rental | Global Data Center Business          
Segment Information [Line Items]          
Revenues 60,582 51,945 120,300 97,440  
Storage rental | Corporate and Other Business          
Segment Information [Line Items]          
Revenues 21,149 16,741 40,679 32,631  
Service          
Segment Information [Line Items]          
Revenues 397,619 405,384 788,508 796,693  
Service | North American Records and Information Management Business          
Segment Information [Line Items]          
Revenues 225,918 233,185 446,312 455,209  
Service | North American Data Management Business          
Segment Information [Line Items]          
Revenues 29,665 31,223 59,840 61,941  
Service | Western European Business          
Segment Information [Line Items]          
Revenues 48,773 51,001 96,831 101,124  
Service | Other International Business          
Segment Information [Line Items]          
Revenues 70,925 77,916 142,408 156,936  
Service | Global Data Center Business          
Segment Information [Line Items]          
Revenues 1,709 2,950 3,527 4,058  
Service | Corporate and Other Business          
Segment Information [Line Items]          
Revenues $ 20,629 $ 9,109 $ 39,590 $ 17,425