XML 88 R27.htm IDEA: XBRL DOCUMENT
v3.19.3

Selected Consolidated Financial Statements of Parent, Guarantors and Non-Guarantors (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2019
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors |
Schedule of selected consolidated Balance sheet statements of Parent, Guarantors, Canada Company and Non-Guarantors | CONDENSED CONSOLIDATED BALANCE SHEETS
| September 30, 2019
| Parent |  | Guarantors |  | Non- Guarantors |  | Eliminations |  | Consolidated
Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents(1) | $ | 10 |  |  | $ | 157,771 |  |  | $ | 162,024 |  |  | $ | (133,027 | ) |  | $ | 186,778 |
Accounts receivable | — |  |  | 58,400 |  |  | 763,526 |  |  | — |  |  | 821,926 |
Intercompany receivable | — |  |  | 456,222 |  |  | — |  |  | (456,222 | ) |  | — |
Prepaid expenses and other | — |  |  | 96,737 |  |  | 98,481 |  |  | (29 | ) |  | 195,189 |
Total Current Assets | 10 |  |  | 769,130 |  |  | 1,024,031 |  |  | (589,278 | ) |  | 1,203,893 |
Property, Plant and Equipment, Net | 122 |  |  | 3,049,090 |  |  | 1,507,507 |  |  | — |  |  | 4,556,719 |
Other Assets, Net: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Long-term notes receivable from affiliates and intercompany receivable | 5,180,133 |  |  | — |  |  | — |  |  | (5,180,133 | ) |  | — |
Investment in subsidiaries | 1,940,454 |  |  | 1,051,609 |  |  | — |  |  | (2,992,063 | ) |  | — |
Goodwill | — |  |  | 2,853,466 |  |  | 1,568,529 |  |  | — |  |  | 4,421,995 |
Operating lease right-of-use assets | — |  |  | 939,631 |  |  | 825,865 |  |  | — |  |  | 1,765,496 |
Other | 1,972 |  |  | 945,025 |  |  | 682,067 |  |  | — |  |  | 1,629,064 |
Total Other Assets, Net | 7,122,559 |  |  | 5,789,731 |  |  | 3,076,461 |  |  | (8,172,196 | ) |  | 7,816,555 |
Total Assets | $ | 7,122,691 |  |  | $ | 9,607,951 |  |  | $ | 5,607,999 |  |  | $ | (8,761,474 | ) |  | $ | 13,577,167 |
Liabilities and Equity |  |  |  |  |  |  |  |  |  |  |  |  |  |
Intercompany Payable | $ | 167,220 |  |  | $ | — |  |  | $ | 289,002 |  |  | $ | (456,222 | ) |  | $ | — |
Debit Balances Under Cash Pools | — |  |  | — |  |  | 133,027 |  |  | (133,027 | ) |  | — |
Current Portion of Long-Term Debt | — |  |  | 54,028 |  |  | 340,823 |  |  | (29 | ) |  | 394,822 |
Total Other Current Liabilities (includes current portion of operating lease liabilities) | 233,492 |  |  | 685,486 |  |  | 516,311 |  |  | — |  |  | 1,435,289 |
Long-Term Debt, Net of Current Portion | 5,199,103 |  |  | 1,457,499 |  |  | 1,563,745 |  |  | — |  |  | 8,220,347 |
Long-Term Operating Lease Liabilities, Net of Current Portion | — |  |  | 871,377 |  |  | 755,530 |  |  | — |  |  | 1,626,907 |
Long-Term Notes Payable to Affiliates and Intercompany Payable | — |  |  | 5,180,133 |  |  | — |  |  | (5,180,133 | ) |  | — |
Other Long-term Liabilities | 12,046 |  |  | 52,842 |  |  | 254,966 |  |  | — |  |  | 319,854 |
Commitments and Contingencies (See Note 8) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Redeemable Noncontrolling Interests | — |  |  | — |  |  | 68,099 |  |  | — |  |  | 68,099 |
Total Iron Mountain Incorporated Stockholders' Equity | 1,510,830 |  |  | 1,306,586 |  |  | 1,685,477 |  |  | (2,992,063 | ) |  | 1,510,830 |
Noncontrolling Interests | — |  |  | — |  |  | 1,019 |  |  | — |  |  | 1,019 |
Total Equity | 1,510,830 |  |  | 1,306,586 |  |  | 1,686,496 |  |  | (2,992,063 | ) |  | 1,511,849 |
Total Liabilities and Equity | $ | 7,122,691 |  |  | $ | 9,607,951 |  |  | $ | 5,607,999 |  |  | $ | (8,761,474 | ) |  | $ | 13,577,167 |
______________________________________________________________
(1) | Included within Cash and Cash Equivalents at September 30, 2019 is approximately $141,300 and $0 of cash on deposit associated with our Cash Pools for the Guarantors and Non-Guarantors, respectively.
CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
| December 31, 2018
| Parent |  | Guarantors |  | Non- Guarantors |  | Eliminations |  | Consolidated
Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |
Current Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents(1) | $ | 132 |  |  | $ | 63,407 |  |  | $ | 169,318 |  |  | $ | (67,372 | ) |  | $ | 165,485 |
Accounts receivable | — |  |  | 47,472 |  |  | 799,417 |  |  | — |  |  | 846,889 |
Intercompany receivable | — |  |  | 821,324 |  |  | — |  |  | (821,324 | ) |  | — |
Prepaid expenses and other | 93 |  |  | 109,480 |  |  | 86,196 |  |  | (29 | ) |  | 195,740 |
Total Current Assets | 225 |  |  | 1,041,683 |  |  | 1,054,931 |  |  | (888,725 | ) |  | 1,208,114 |
Property, Plant and Equipment, Net | 190 |  |  | 3,010,767 |  |  | 1,478,600 |  |  | — |  |  | 4,489,557 |
Other Assets, Net: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Long-term notes receivable from affiliates and intercompany receivable | 4,954,686 |  |  | — |  |  | — |  |  | (4,954,686 | ) |  | — |
Investment in subsidiaries | 1,862,048 |  |  | 983,018 |  |  | — |  |  | (2,845,066 | ) |  | — |
Goodwill | — |  |  | 2,861,381 |  |  | 1,579,649 |  |  | — |  |  | 4,441,030 |
Other | — |  |  | 982,932 |  |  | 735,585 |  |  | — |  |  | 1,718,517 |
Total Other Assets, Net | 6,816,734 |  |  | 4,827,331 |  |  | 2,315,234 |  |  | (7,799,752 | ) |  | 6,159,547 |
Total Assets | $ | 6,817,149 |  |  | $ | 8,879,781 |  |  | $ | 4,848,765 |  |  | $ | (8,688,477 | ) |  | $ | 11,857,218 |
Liabilities and Equity |  |  |  |  |  |  |  |  |  |  |  |  |  |
Intercompany Payable | $ | 462,927 |  |  | $ | — |  |  | $ | 358,397 |  |  | $ | (821,324 | ) |  | $ | — |
Debit Balances Under Cash Pools | — |  |  | 10,612 |  |  | 56,760 |  |  | (67,372 | ) |  | — |
Current Portion of Long-Term Debt | — |  |  | 63,859 |  |  | 62,576 |  |  | (29 | ) |  | 126,406 |
Total Other Current Liabilities | 268,373 |  |  | 618,513 |  |  | 477,483 |  |  | — |  |  | 1,364,369 |
Long-Term Debt, Net of Current Portion | 4,223,822 |  |  | 1,878,079 |  |  | 1,914,516 |  |  | — |  |  | 8,016,417 |
Long-Term Notes Payable to Affiliates and Intercompany Payable | — |  |  | 4,954,686 |  |  | — |  |  | (4,954,686 | ) |  | — |
Other Long-term Liabilities | 973 |  |  | 116,895 |  |  | 299,163 |  |  | — |  |  | 417,031 |
Commitments and Contingencies (See Note 8) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Redeemable Noncontrolling Interests | — |  |  | — |  |  | 70,532 |  |  | — |  |  | 70,532 |
Total Iron Mountain Incorporated Stockholders' Equity | 1,861,054 |  |  | 1,237,137 |  |  | 1,607,929 |  |  | (2,845,066 | ) |  | 1,861,054 |
Noncontrolling Interests | — |  |  | — |  |  | 1,409 |  |  | — |  |  | 1,409 |
Total Equity | 1,861,054 |  |  | 1,237,137 |  |  | 1,609,338 |  |  | (2,845,066 | ) |  | 1,862,463 |
Total Liabilities and Equity | $ | 6,817,149 |  |  | $ | 8,879,781 |  |  | $ | 4,848,765 |  |  | $ | (8,688,477 | ) |  | $ | 11,857,218 |
______________________________________________________________
(1) | Included within Cash and Cash Equivalents at December 31, 2018 is approximately $58,900 and $12,700 of cash on deposit associated with our Cash Pools for the Guarantors and Non-Guarantors, respectively.
Schedule of selected consolidated Income statements of Parent, Guarantors, Canada Company and Non-Guarantors | CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
| Three Months Ended September 30, 2019
| Parent |  | Guarantors |  | Non- Guarantors |  | Eliminations |  | Consolidated
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Storage rental | $ | — |  |  | $ | 416,967 |  |  | $ | 256,351 |  |  | $ | — |  |  | $ | 673,318 |
Service | — |  |  | 245,584 |  |  | 143,322 |  |  | — |  |  | 388,906 |
Intercompany revenues | — |  |  | 1,173 |  |  | 5,631 |  |  | (6,804 | ) |  | — |
Total Revenues | — |  |  | 663,724 |  |  | 405,304 |  |  | (6,804 | ) |  | 1,062,224 |
Operating Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of sales (excluding depreciation and amortization) | — |  |  | 262,183 |  |  | 189,134 |  |  | — |  |  | 451,317 |
Intercompany | — |  |  | 5,631 |  |  | 1,173 |  |  | (6,804 | ) |  | — |
Selling, general and administrative | 161 |  |  | 162,052 |  |  | 76,943 |  |  | — |  |  | 239,156 |
Depreciation and amortization | 23 |  |  | 100,023 |  |  | 57,515 |  |  | — |  |  | 157,561 |
(Gain) Loss on disposal/write-down of property, plant and equipment, net | — |  |  | (8,922 | ) |  | (362 | ) |  | — |  |  | (9,284 | )
Total Operating Expenses | 184 |  |  | 520,967 |  |  | 324,403 |  |  | (6,804 | ) |  | 838,750 |
Operating (Loss) Income | (184 | ) |  | 142,757 |  |  | 80,901 |  |  | — |  |  | 223,474 |
Interest Expense (Income), Net(1) | 52,166 |  |  | 6,074 |  |  | 48,437 |  |  | — |  |  | 106,677 |
Other (Income) Expense, Net | (596 | ) |  | 11,577 |  |  | (24,396 | ) |  | — |  |  | (13,415 | )
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes | (51,754 | ) |  | 125,106 |  |  | 56,860 |  |  | — |  |  | 130,212 |
Provision (Benefit) for Income Taxes | — |  |  | 12,814 |  |  | 9,114 |  |  | — |  |  | 21,928 |
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax | (159,429 | ) |  | (46,345 | ) |  | — |  |  | 205,774 |  |  | — |
Income (Loss) from Continuing Operations | 107,675 |  |  | 158,637 |  |  | 47,746 |  |  | (205,774 | ) |  | 108,284 |
Income (Loss) from Discontinued Operations, Net of Tax | — |  |  | — |  |  | — |  |  | — |  |  | — |
Net Income (Loss) | 107,675 |  |  | 158,637 |  |  | 47,746 |  |  | (205,774 | ) |  | 108,284 |
Less: Net Income (Loss) Attributable to Noncontrolling Interests | — |  |  | — |  |  | 609 |  |  | — |  |  | 609 |
Net Income (Loss) Attributable to Iron Mountain Incorporated | $ | 107,675 |  |  | $ | 158,637 |  |  | $ | 47,137 |  |  | $ | (205,774 | ) |  | $ | 107,675 |
Net Income (Loss) | $ | 107,675 |  |  | $ | 158,637 |  |  | $ | 47,746 |  |  | $ | (205,774 | ) |  | $ | 108,284 |
Other Comprehensive (Loss) Income: |  |  |  |  |  |  |  |  |
Foreign Currency Translation Adjustments | 13,101 |  |  | — |  |  | (96,696 | ) |  | — |  |  | (83,595 | )
Change in Fair Value of Derivative Instruments | (1,496 | ) |  | — |  |  | — |  |  | — |  |  | (1,496 | )
Equity in Other Comprehensive (Loss) Income of Subsidiaries | (95,987 | ) |  | (81,135 | ) |  | — |  |  | 177,122 |  |  | — |
Total Other Comprehensive (Loss) Income | (84,382 | ) |  | (81,135 | ) |  | (96,696 | ) |  | 177,122 |  |  | (85,091 | )
Comprehensive Income (Loss) | 23,293 |  |  | 77,502 |  |  | (48,950 | ) |  | (28,652 | ) |  | 23,193 |
Comprehensive (Loss) Income Attributable to Noncontrolling Interests | — |  |  | — |  |  | (100 | ) |  | — |  |  | (100 | )
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated | $ | 23,293 |  |  | $ | 77,502 |  |  | $ | (48,850 | ) |  | $ | (28,652 | ) |  | $ | 23,293 |
__________________________________________________________
(1) | Included within Interest Expense (Income), Net are intercompany management fees and royalty fees, which are eliminated in our consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Continued)
| Three Months Ended September 30, 2018
| Parent |  | Guarantors |  | Non- Guarantors |  | Eliminations |  | Consolidated
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Storage rental | $ | — |  |  | $ | 404,397 |  |  | $ | 252,576 |  |  | $ | — |  |  | $ | 656,973 |
Service | — |  |  | 250,471 |  |  | 153,547 |  |  | — |  |  | 404,018 |
Intercompany revenues | — |  |  | 1,192 |  |  | 4,330 |  |  | (5,522 | ) |  | — |
Total Revenues | — |  |  | 656,060 |  |  | 410,453 |  |  | (5,522 | ) |  | 1,060,991 |
Operating Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of sales (excluding depreciation and amortization) | — |  |  | 254,068 |  |  | 193,950 |  |  | — |  |  | 448,018 |
Intercompany cost of sales | — |  |  | 4,330 |  |  | 1,192 |  |  | (5,522 | ) |  | — |
Selling, general and administrative | (427 | ) |  | 177,777 |  |  | 82,579 |  |  | — |  |  | 259,929 |
Depreciation and amortization | 31 |  |  | 100,210 |  |  | 57,556 |  |  | — |  |  | 157,797 |
(Gain) Loss on disposal/write-down of property, plant and equipment, net | — |  |  | (1,669 | ) |  | 1,281 |  |  | — |  |  | (388 | )
Total Operating Expenses | (396 | ) |  | 534,716 |  |  | 336,558 |  |  | (5,522 | ) |  | 865,356 |
Operating Income (Loss) | 396 |  |  | 121,344 |  |  | 73,895 |  |  | — |  |  | 195,635 |
Interest Expense (Income), Net(1) | 49,964 |  |  | 3,151 |  |  | 50,823 |  |  | — |  |  | 103,938 |
Other Expense (Income), Net | 439 |  |  | 4,155 |  |  | (4,269 | ) |  | — |  |  | 325 |
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes | (50,007 | ) |  | 114,038 |  |  | 27,341 |  |  | — |  |  | 91,372 |
Provision (Benefit) for Income Taxes | — |  |  | 9,012 |  |  | 5,011 |  |  | — |  |  | 14,023 |
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax | (115,876 | ) |  | (25,414 | ) |  | — |  |  | 141,290 |  |  | — |
Income (Loss) from Continuing Operations | 65,869 |  |  | 130,440 |  |  | 22,330 |  |  | (141,290 | ) |  | 77,349 |
(Loss) Income from Discontinued Operations | — |  |  | (11,588 | ) |  | (17 | ) |  | — |  |  | (11,605 | )
Net Income (Loss) | 65,869 |  |  | 118,852 |  |  | 22,313 |  |  | (141,290 | ) |  | 65,744 |
Less: Net (Loss) Income Attributable to Noncontrolling Interests | — |  |  | — |  |  | (125 | ) |  | — |  |  | (125 | )
Net Income (Loss) Attributable to Iron Mountain Incorporated | $ | 65,869 |  |  | $ | 118,852 |  |  | $ | 22,438 |  |  | $ | (141,290 | ) |  | $ | 65,869 |
Net Income (Loss) | $ | 65,869 |  |  | $ | 118,852 |  |  | $ | 22,313 |  |  | $ | (141,290 | ) |  | $ | 65,744 |
Other Comprehensive (Loss) Income: |  |  |  |  |  |  |  |  |
Foreign Currency Translation Adjustment | 2,139 |  |  | — |  |  | (26,908 | ) |  | — |  |  | (24,769 | )
Change in Fair Value of Derivative Instruments | 1,980 |  |  | — |  |  | — |  |  | — |  |  | 1,980 |
Equity in Other Comprehensive (Loss) Income of Subsidiaries | (24,929 | ) |  | (14,443 | ) |  | — |  |  | 39,372 |  |  | — |
Total Other Comprehensive (Loss) Income | (20,810 | ) |  | (14,443 | ) |  | (26,908 | ) |  | 39,372 |  |  | (22,789 | )
Comprehensive Income (Loss) | 45,059 |  |  | 104,409 |  |  | (4,595 | ) |  | (101,918 | ) |  | 42,955 |
Comprehensive (Loss) Income Attributable to Noncontrolling Interests | — |  |  | — |  |  | (2,104 | ) |  | — |  |  | (2,104 | )
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated | $ | 45,059 |  |  | $ | 104,409 |  |  | $ | (2,491 | ) |  | $ | (101,918 | ) |  | $ | 45,059 |
_____________________________________________________________
(1) | Included within Interest Expense (Income), Net are intercompany management fees and royalty fees, which are eliminated in our consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Continued)
| Nine Months Ended September 30, 2019
| Parent |  | Guarantors |  | Non- Guarantors |  | Eliminations |  | Consolidated
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Storage rental | $ | — |  |  | $ | 1,235,353 |  |  | $ | 770,227 |  |  | $ | — |  |  | $ | 2,005,580 |
Service | — |  |  | 733,247 |  |  | 444,167 |  |  | — |  |  | 1,177,414 |
Intercompany revenues | — |  |  | 3,485 |  |  | 15,094 |  |  | (18,579 | ) |  | — |
Total Revenues | — |  |  | 1,972,085 |  |  | 1,229,488 |  |  | (18,579 | ) |  | 3,182,994 |
Operating Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of sales (excluding depreciation and amortization) | — |  |  | 788,864 |  |  | 589,099 |  |  | — |  |  | 1,377,963 |
Intercompany cost of sales | — |  |  | 15,094 |  |  | 3,485 |  |  | (18,579 | ) |  | — |
Selling, general and administrative | 310 |  |  | 523,844 |  |  | 238,325 |  |  | — |  |  | 762,479 |
Depreciation and amortization | 68 |  |  | 308,284 |  |  | 176,023 |  |  | — |  |  | 484,375 |
Loss (Gain) on disposal/write-down of property, plant and equipment, net | — |  |  | 18,436 |  |  | (35,523 | ) |  | — |  |  | (17,087 | )
Total Operating Expenses | 378 |  |  | 1,654,522 |  |  | 971,409 |  |  | (18,579 | ) |  | 2,607,730 |
Operating (Loss) Income | (378 | ) |  | 317,563 |  |  | 258,079 |  |  | — |  |  | 575,264 |
Interest Expense (Income), Net(1) | 151,392 |  |  | 19,128 |  |  | 143,907 |  |  | — |  |  | 314,427 |
Other (Income) Expense, Net | (55 | ) |  | 16,636 |  |  | (29,978 | ) |  | — |  |  | (13,397 | )
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes | (151,715 | ) |  | 281,799 |  |  | 144,150 |  |  | — |  |  | 274,234 |
Provision (Benefit) for Income Taxes | — |  |  | 15,268 |  |  | 27,859 |  |  | — |  |  | 43,127 |
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax | (381,392 | ) |  | (111,897 | ) |  | — |  |  | 493,289 |  |  | — |
Income (Loss) from Continuing Operations | 229,677 |  |  | 378,428 |  |  | 116,291 |  |  | (493,289 | ) |  | 231,107 |
Income (Loss) from Discontinued Operations | — |  |  | 120 |  |  | (16 | ) |  | — |  |  | 104 |
Net Income (Loss) | 229,677 |  |  | 378,548 |  |  | 116,275 |  |  | (493,289 | ) |  | 231,211 |
Less: Net Income (Loss) Attributable to Noncontrolling Interests | — |  |  | — |  |  | 1,534 |  |  | — |  |  | 1,534 |
Net Income (Loss) Attributable to Iron Mountain Incorporated | $ | 229,677 |  |  | $ | 378,548 |  |  | $ | 114,741 |  |  | $ | (493,289 | ) |  | $ | 229,677 |
Net Income (Loss) | $ | 229,677 |  |  | $ | 378,548 |  |  | $ | 116,275 |  |  | $ | (493,289 | ) |  | $ | 231,211 |
Other Comprehensive (Loss) Income: |  |  |  |  |  |  |  |  |
Foreign Currency Translation Adjustments | 14,962 |  |  | — |  |  | (86,157 | ) |  | — |  |  | (71,195 | )
Change in Fair Value of Derivative Instruments | (9,101 | ) |  | — |  |  | — |  |  | — |  |  | (9,101 | )
Equity in Other Comprehensive (Loss) Income of Subsidiaries | (86,400 | ) |  | (72,858 | ) |  | — |  |  | 159,258 |  |  | — |
Total Other Comprehensive (Loss) Income | (80,539 | ) |  | (72,858 | ) |  | (86,157 | ) |  | 159,258 |  |  | (80,296 | )
Comprehensive Income (Loss) | 149,138 |  |  | 305,690 |  |  | 30,118 |  |  | (334,031 | ) |  | 150,915 |
Comprehensive Income (Loss) Attributable to Noncontrolling Interests | — |  |  | — |  |  | 1,777 |  |  | — |  |  | 1,777 |
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated | $ | 149,138 |  |  | $ | 305,690 |  |  | $ | 28,341 |  |  | $ | (334,031 | ) |  | $ | 149,138 |
_____________________________________________________________
(1) | Included within Interest Expense (Income), Net are intercompany management fees and royalty fees, which are eliminated in our consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Continued)
| Nine Months Ended September 30, 2018
| Parent |  | Guarantors |  | Non- Guarantors |  | Eliminations |  | Consolidated
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Storage rental | $ | — |  |  | $ | 1,201,035 |  |  | $ | 762,526 |  |  | $ | — |  |  | $ | 1,963,561 |
Service | — |  |  | 726,915 |  |  | 473,796 |  |  | — |  |  | 1,200,711 |
Intercompany revenues | — |  |  | 3,613 |  |  | 13,126 |  |  | (16,739 | ) |  | — |
Total Revenues | — |  |  | 1,931,563 |  |  | 1,249,448 |  |  | (16,739 | ) |  | 3,164,272 |
Operating Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of sales (excluding depreciation and amortization) | — |  |  | 753,837 |  |  | 594,366 |  |  | — |  |  | 1,348,203 |
Intercompany cost of sales | — |  |  | 13,126 |  |  | 3,613 |  |  | (16,739 | ) |  | — |
Selling, general and administrative | (348 | ) |  | 531,507 |  |  | 258,165 |  |  | — |  |  | 789,324 |
Depreciation and amortization | 96 |  |  | 299,372 |  |  | 175,127 |  |  | — |  |  | 474,595 |
(Gain) Loss on disposal/write-down of property, plant and equipment, net | — |  |  | (2,491 | ) |  | 427 |  |  | — |  |  | (2,064 | )
Total Operating Expenses | (252 | ) |  | 1,595,351 |  |  | 1,031,698 |  |  | (16,739 | ) |  | 2,610,058 |
Operating Income (Loss) | 252 |  |  | 336,212 |  |  | 217,750 |  |  | — |  |  | 554,214 |
Interest Expense (Income), Net(1) | 150,218 |  |  | 4,863 |  |  | 148,755 |  |  | — |  |  | 303,836 |
Other Expense (Income), Net | 2,049 |  |  | 12,323 |  |  | (12,952 | ) |  | — |  |  | 1,420 |
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes | (152,015 | ) |  | 319,026 |  |  | 81,947 |  |  | — |  |  | 248,958 |
Provision (Benefit) for Income Taxes | — |  |  | 14,810 |  |  | 25,147 |  |  | — |  |  | 39,957 |
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax | (348,104 | ) |  | (54,395 | ) |  | — |  |  | 402,499 |  |  | — |
Income (Loss) from Continuing Operations | 196,089 |  |  | 358,611 |  |  | 56,800 |  |  | (402,499 | ) |  | 209,001 |
(Loss) Income from Discontinued Operations | — |  |  | (12,283 | ) |  | (144 | ) |  | — |  |  | (12,427 | )
Net Income (Loss) | 196,089 |  |  | 346,328 |  |  | 56,656 |  |  | (402,499 | ) |  | 196,574 |
Less: Net Income (Loss) Attributable to Noncontrolling Interests | — |  |  | — |  |  | 485 |  |  | — |  |  | 485 |
Net Income (Loss) Attributable to Iron Mountain Incorporated | $ | 196,089 |  |  | $ | 346,328 |  |  | $ | 56,171 |  |  | $ | (402,499 | ) |  | $ | 196,089 |
Net Income (Loss) | $ | 196,089 |  |  | $ | 346,328 |  |  | $ | 56,656 |  |  | $ | (402,499 | ) |  | $ | 196,574 |
Other Comprehensive (Loss) Income: |  |  |  |  |  |  |  |  |
Foreign Currency Translation Adjustment | 6,761 |  |  | — |  |  | (139,051 | ) |  | — |  |  | (132,290 | )
Change in Fair Value of Derivative Instruments | 4,183 |  |  | — |  |  | — |  |  | — |  |  | 4,183 |
Equity in Other Comprehensive (Loss) Income of Subsidiaries | (135,215 | ) |  | (105,967 | ) |  | — |  |  | 241,182 |  |  | — |
Total Other Comprehensive (Loss) Income | (124,271 | ) |  | (105,967 | ) |  | (139,051 | ) |  | 241,182 |  |  | (128,107 | )
Comprehensive Income (Loss) | 71,818 |  |  | 240,361 |  |  | (82,395 | ) |  | (161,317 | ) |  | 68,467 |
Comprehensive (Loss) Income Attributable to Noncontrolling Interests | — |  |  | — |  |  | (3,351 | ) |  | — |  |  | (3,351 | )
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated | $ | 71,818 |  |  | $ | 240,361 |  |  | $ | (79,044 | ) |  | $ | (161,317 | ) |  | $ | 71,818 |
______________________________________________________ (1) Included within Interest Expense (Income), Net are intercompany management fees and royalty fees, which are eliminated in our consolidated financial statements.
Schedule of selected consolidated Comprehensive Income statements of Parent, Guarantors, Canada Company and Non-Guarantors | CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
| Three Months Ended September 30, 2019
| Parent |  | Guarantors |  | Non- Guarantors |  | Eliminations |  | Consolidated
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Storage rental | $ | — |  |  | $ | 416,967 |  |  | $ | 256,351 |  |  | $ | — |  |  | $ | 673,318 |
Service | — |  |  | 245,584 |  |  | 143,322 |  |  | — |  |  | 388,906 |
Intercompany revenues | — |  |  | 1,173 |  |  | 5,631 |  |  | (6,804 | ) |  | — |
Total Revenues | — |  |  | 663,724 |  |  | 405,304 |  |  | (6,804 | ) |  | 1,062,224 |
Operating Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of sales (excluding depreciation and amortization) | — |  |  | 262,183 |  |  | 189,134 |  |  | — |  |  | 451,317 |
Intercompany | — |  |  | 5,631 |  |  | 1,173 |  |  | (6,804 | ) |  | — |
Selling, general and administrative | 161 |  |  | 162,052 |  |  | 76,943 |  |  | — |  |  | 239,156 |
Depreciation and amortization | 23 |  |  | 100,023 |  |  | 57,515 |  |  | — |  |  | 157,561 |
(Gain) Loss on disposal/write-down of property, plant and equipment, net | — |  |  | (8,922 | ) |  | (362 | ) |  | — |  |  | (9,284 | )
Total Operating Expenses | 184 |  |  | 520,967 |  |  | 324,403 |  |  | (6,804 | ) |  | 838,750 |
Operating (Loss) Income | (184 | ) |  | 142,757 |  |  | 80,901 |  |  | — |  |  | 223,474 |
Interest Expense (Income), Net(1) | 52,166 |  |  | 6,074 |  |  | 48,437 |  |  | — |  |  | 106,677 |
Other (Income) Expense, Net | (596 | ) |  | 11,577 |  |  | (24,396 | ) |  | — |  |  | (13,415 | )
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes | (51,754 | ) |  | 125,106 |  |  | 56,860 |  |  | — |  |  | 130,212 |
Provision (Benefit) for Income Taxes | — |  |  | 12,814 |  |  | 9,114 |  |  | — |  |  | 21,928 |
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax | (159,429 | ) |  | (46,345 | ) |  | — |  |  | 205,774 |  |  | — |
Income (Loss) from Continuing Operations | 107,675 |  |  | 158,637 |  |  | 47,746 |  |  | (205,774 | ) |  | 108,284 |
Income (Loss) from Discontinued Operations, Net of Tax | — |  |  | — |  |  | — |  |  | — |  |  | — |
Net Income (Loss) | 107,675 |  |  | 158,637 |  |  | 47,746 |  |  | (205,774 | ) |  | 108,284 |
Less: Net Income (Loss) Attributable to Noncontrolling Interests | — |  |  | — |  |  | 609 |  |  | — |  |  | 609 |
Net Income (Loss) Attributable to Iron Mountain Incorporated | $ | 107,675 |  |  | $ | 158,637 |  |  | $ | 47,137 |  |  | $ | (205,774 | ) |  | $ | 107,675 |
Net Income (Loss) | $ | 107,675 |  |  | $ | 158,637 |  |  | $ | 47,746 |  |  | $ | (205,774 | ) |  | $ | 108,284 |
Other Comprehensive (Loss) Income: |  |  |  |  |  |  |  |  |
Foreign Currency Translation Adjustments | 13,101 |  |  | — |  |  | (96,696 | ) |  | — |  |  | (83,595 | )
Change in Fair Value of Derivative Instruments | (1,496 | ) |  | — |  |  | — |  |  | — |  |  | (1,496 | )
Equity in Other Comprehensive (Loss) Income of Subsidiaries | (95,987 | ) |  | (81,135 | ) |  | — |  |  | 177,122 |  |  | — |
Total Other Comprehensive (Loss) Income | (84,382 | ) |  | (81,135 | ) |  | (96,696 | ) |  | 177,122 |  |  | (85,091 | )
Comprehensive Income (Loss) | 23,293 |  |  | 77,502 |  |  | (48,950 | ) |  | (28,652 | ) |  | 23,193 |
Comprehensive (Loss) Income Attributable to Noncontrolling Interests | — |  |  | — |  |  | (100 | ) |  | — |  |  | (100 | )
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated | $ | 23,293 |  |  | $ | 77,502 |  |  | $ | (48,850 | ) |  | $ | (28,652 | ) |  | $ | 23,293 |
__________________________________________________________
(1) | Included within Interest Expense (Income), Net are intercompany management fees and royalty fees, which are eliminated in our consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Continued)
| Three Months Ended September 30, 2018
| Parent |  | Guarantors |  | Non- Guarantors |  | Eliminations |  | Consolidated
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Storage rental | $ | — |  |  | $ | 404,397 |  |  | $ | 252,576 |  |  | $ | — |  |  | $ | 656,973 |
Service | — |  |  | 250,471 |  |  | 153,547 |  |  | — |  |  | 404,018 |
Intercompany revenues | — |  |  | 1,192 |  |  | 4,330 |  |  | (5,522 | ) |  | — |
Total Revenues | — |  |  | 656,060 |  |  | 410,453 |  |  | (5,522 | ) |  | 1,060,991 |
Operating Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of sales (excluding depreciation and amortization) | — |  |  | 254,068 |  |  | 193,950 |  |  | — |  |  | 448,018 |
Intercompany cost of sales | — |  |  | 4,330 |  |  | 1,192 |  |  | (5,522 | ) |  | — |
Selling, general and administrative | (427 | ) |  | 177,777 |  |  | 82,579 |  |  | — |  |  | 259,929 |
Depreciation and amortization | 31 |  |  | 100,210 |  |  | 57,556 |  |  | — |  |  | 157,797 |
(Gain) Loss on disposal/write-down of property, plant and equipment, net | — |  |  | (1,669 | ) |  | 1,281 |  |  | — |  |  | (388 | )
Total Operating Expenses | (396 | ) |  | 534,716 |  |  | 336,558 |  |  | (5,522 | ) |  | 865,356 |
Operating Income (Loss) | 396 |  |  | 121,344 |  |  | 73,895 |  |  | — |  |  | 195,635 |
Interest Expense (Income), Net(1) | 49,964 |  |  | 3,151 |  |  | 50,823 |  |  | — |  |  | 103,938 |
Other Expense (Income), Net | 439 |  |  | 4,155 |  |  | (4,269 | ) |  | — |  |  | 325 |
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes | (50,007 | ) |  | 114,038 |  |  | 27,341 |  |  | — |  |  | 91,372 |
Provision (Benefit) for Income Taxes | — |  |  | 9,012 |  |  | 5,011 |  |  | — |  |  | 14,023 |
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax | (115,876 | ) |  | (25,414 | ) |  | — |  |  | 141,290 |  |  | — |
Income (Loss) from Continuing Operations | 65,869 |  |  | 130,440 |  |  | 22,330 |  |  | (141,290 | ) |  | 77,349 |
(Loss) Income from Discontinued Operations | — |  |  | (11,588 | ) |  | (17 | ) |  | — |  |  | (11,605 | )
Net Income (Loss) | 65,869 |  |  | 118,852 |  |  | 22,313 |  |  | (141,290 | ) |  | 65,744 |
Less: Net (Loss) Income Attributable to Noncontrolling Interests | — |  |  | — |  |  | (125 | ) |  | — |  |  | (125 | )
Net Income (Loss) Attributable to Iron Mountain Incorporated | $ | 65,869 |  |  | $ | 118,852 |  |  | $ | 22,438 |  |  | $ | (141,290 | ) |  | $ | 65,869 |
Net Income (Loss) | $ | 65,869 |  |  | $ | 118,852 |  |  | $ | 22,313 |  |  | $ | (141,290 | ) |  | $ | 65,744 |
Other Comprehensive (Loss) Income: |  |  |  |  |  |  |  |  |
Foreign Currency Translation Adjustment | 2,139 |  |  | — |  |  | (26,908 | ) |  | — |  |  | (24,769 | )
Change in Fair Value of Derivative Instruments | 1,980 |  |  | — |  |  | — |  |  | — |  |  | 1,980 |
Equity in Other Comprehensive (Loss) Income of Subsidiaries | (24,929 | ) |  | (14,443 | ) |  | — |  |  | 39,372 |  |  | — |
Total Other Comprehensive (Loss) Income | (20,810 | ) |  | (14,443 | ) |  | (26,908 | ) |  | 39,372 |  |  | (22,789 | )
Comprehensive Income (Loss) | 45,059 |  |  | 104,409 |  |  | (4,595 | ) |  | (101,918 | ) |  | 42,955 |
Comprehensive (Loss) Income Attributable to Noncontrolling Interests | — |  |  | — |  |  | (2,104 | ) |  | — |  |  | (2,104 | )
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated | $ | 45,059 |  |  | $ | 104,409 |  |  | $ | (2,491 | ) |  | $ | (101,918 | ) |  | $ | 45,059 |
_____________________________________________________________
(1) | Included within Interest Expense (Income), Net are intercompany management fees and royalty fees, which are eliminated in our consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Continued)
| Nine Months Ended September 30, 2019
| Parent |  | Guarantors |  | Non- Guarantors |  | Eliminations |  | Consolidated
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Storage rental | $ | — |  |  | $ | 1,235,353 |  |  | $ | 770,227 |  |  | $ | — |  |  | $ | 2,005,580 |
Service | — |  |  | 733,247 |  |  | 444,167 |  |  | — |  |  | 1,177,414 |
Intercompany revenues | — |  |  | 3,485 |  |  | 15,094 |  |  | (18,579 | ) |  | — |
Total Revenues | — |  |  | 1,972,085 |  |  | 1,229,488 |  |  | (18,579 | ) |  | 3,182,994 |
Operating Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of sales (excluding depreciation and amortization) | — |  |  | 788,864 |  |  | 589,099 |  |  | — |  |  | 1,377,963 |
Intercompany cost of sales | — |  |  | 15,094 |  |  | 3,485 |  |  | (18,579 | ) |  | — |
Selling, general and administrative | 310 |  |  | 523,844 |  |  | 238,325 |  |  | — |  |  | 762,479 |
Depreciation and amortization | 68 |  |  | 308,284 |  |  | 176,023 |  |  | — |  |  | 484,375 |
Loss (Gain) on disposal/write-down of property, plant and equipment, net | — |  |  | 18,436 |  |  | (35,523 | ) |  | — |  |  | (17,087 | )
Total Operating Expenses | 378 |  |  | 1,654,522 |  |  | 971,409 |  |  | (18,579 | ) |  | 2,607,730 |
Operating (Loss) Income | (378 | ) |  | 317,563 |  |  | 258,079 |  |  | — |  |  | 575,264 |
Interest Expense (Income), Net(1) | 151,392 |  |  | 19,128 |  |  | 143,907 |  |  | — |  |  | 314,427 |
Other (Income) Expense, Net | (55 | ) |  | 16,636 |  |  | (29,978 | ) |  | — |  |  | (13,397 | )
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes | (151,715 | ) |  | 281,799 |  |  | 144,150 |  |  | — |  |  | 274,234 |
Provision (Benefit) for Income Taxes | — |  |  | 15,268 |  |  | 27,859 |  |  | — |  |  | 43,127 |
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax | (381,392 | ) |  | (111,897 | ) |  | — |  |  | 493,289 |  |  | — |
Income (Loss) from Continuing Operations | 229,677 |  |  | 378,428 |  |  | 116,291 |  |  | (493,289 | ) |  | 231,107 |
Income (Loss) from Discontinued Operations | — |  |  | 120 |  |  | (16 | ) |  | — |  |  | 104 |
Net Income (Loss) | 229,677 |  |  | 378,548 |  |  | 116,275 |  |  | (493,289 | ) |  | 231,211 |
Less: Net Income (Loss) Attributable to Noncontrolling Interests | — |  |  | — |  |  | 1,534 |  |  | — |  |  | 1,534 |
Net Income (Loss) Attributable to Iron Mountain Incorporated | $ | 229,677 |  |  | $ | 378,548 |  |  | $ | 114,741 |  |  | $ | (493,289 | ) |  | $ | 229,677 |
Net Income (Loss) | $ | 229,677 |  |  | $ | 378,548 |  |  | $ | 116,275 |  |  | $ | (493,289 | ) |  | $ | 231,211 |
Other Comprehensive (Loss) Income: |  |  |  |  |  |  |  |  |
Foreign Currency Translation Adjustments | 14,962 |  |  | — |  |  | (86,157 | ) |  | — |  |  | (71,195 | )
Change in Fair Value of Derivative Instruments | (9,101 | ) |  | — |  |  | — |  |  | — |  |  | (9,101 | )
Equity in Other Comprehensive (Loss) Income of Subsidiaries | (86,400 | ) |  | (72,858 | ) |  | — |  |  | 159,258 |  |  | — |
Total Other Comprehensive (Loss) Income | (80,539 | ) |  | (72,858 | ) |  | (86,157 | ) |  | 159,258 |  |  | (80,296 | )
Comprehensive Income (Loss) | 149,138 |  |  | 305,690 |  |  | 30,118 |  |  | (334,031 | ) |  | 150,915 |
Comprehensive Income (Loss) Attributable to Noncontrolling Interests | — |  |  | — |  |  | 1,777 |  |  | — |  |  | 1,777 |
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated | $ | 149,138 |  |  | $ | 305,690 |  |  | $ | 28,341 |  |  | $ | (334,031 | ) |  | $ | 149,138 |
_____________________________________________________________
(1) | Included within Interest Expense (Income), Net are intercompany management fees and royalty fees, which are eliminated in our consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Continued)
| Nine Months Ended September 30, 2018
| Parent |  | Guarantors |  | Non- Guarantors |  | Eliminations |  | Consolidated
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Storage rental | $ | — |  |  | $ | 1,201,035 |  |  | $ | 762,526 |  |  | $ | — |  |  | $ | 1,963,561 |
Service | — |  |  | 726,915 |  |  | 473,796 |  |  | — |  |  | 1,200,711 |
Intercompany revenues | — |  |  | 3,613 |  |  | 13,126 |  |  | (16,739 | ) |  | — |
Total Revenues | — |  |  | 1,931,563 |  |  | 1,249,448 |  |  | (16,739 | ) |  | 3,164,272 |
Operating Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of sales (excluding depreciation and amortization) | — |  |  | 753,837 |  |  | 594,366 |  |  | — |  |  | 1,348,203 |
Intercompany cost of sales | — |  |  | 13,126 |  |  | 3,613 |  |  | (16,739 | ) |  | — |
Selling, general and administrative | (348 | ) |  | 531,507 |  |  | 258,165 |  |  | — |  |  | 789,324 |
Depreciation and amortization | 96 |  |  | 299,372 |  |  | 175,127 |  |  | — |  |  | 474,595 |
(Gain) Loss on disposal/write-down of property, plant and equipment, net | — |  |  | (2,491 | ) |  | 427 |  |  | — |  |  | (2,064 | )
Total Operating Expenses | (252 | ) |  | 1,595,351 |  |  | 1,031,698 |  |  | (16,739 | ) |  | 2,610,058 |
Operating Income (Loss) | 252 |  |  | 336,212 |  |  | 217,750 |  |  | — |  |  | 554,214 |
Interest Expense (Income), Net(1) | 150,218 |  |  | 4,863 |  |  | 148,755 |  |  | — |  |  | 303,836 |
Other Expense (Income), Net | 2,049 |  |  | 12,323 |  |  | (12,952 | ) |  | — |  |  | 1,420 |
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes | (152,015 | ) |  | 319,026 |  |  | 81,947 |  |  | — |  |  | 248,958 |
Provision (Benefit) for Income Taxes | — |  |  | 14,810 |  |  | 25,147 |  |  | — |  |  | 39,957 |
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax | (348,104 | ) |  | (54,395 | ) |  | — |  |  | 402,499 |  |  | — |
Income (Loss) from Continuing Operations | 196,089 |  |  | 358,611 |  |  | 56,800 |  |  | (402,499 | ) |  | 209,001 |
(Loss) Income from Discontinued Operations | — |  |  | (12,283 | ) |  | (144 | ) |  | — |  |  | (12,427 | )
Net Income (Loss) | 196,089 |  |  | 346,328 |  |  | 56,656 |  |  | (402,499 | ) |  | 196,574 |
Less: Net Income (Loss) Attributable to Noncontrolling Interests | — |  |  | — |  |  | 485 |  |  | — |  |  | 485 |
Net Income (Loss) Attributable to Iron Mountain Incorporated | $ | 196,089 |  |  | $ | 346,328 |  |  | $ | 56,171 |  |  | $ | (402,499 | ) |  | $ | 196,089 |
Net Income (Loss) | $ | 196,089 |  |  | $ | 346,328 |  |  | $ | 56,656 |  |  | $ | (402,499 | ) |  | $ | 196,574 |
Other Comprehensive (Loss) Income: |  |  |  |  |  |  |  |  |
Foreign Currency Translation Adjustment | 6,761 |  |  | — |  |  | (139,051 | ) |  | — |  |  | (132,290 | )
Change in Fair Value of Derivative Instruments | 4,183 |  |  | — |  |  | — |  |  | — |  |  | 4,183 |
Equity in Other Comprehensive (Loss) Income of Subsidiaries | (135,215 | ) |  | (105,967 | ) |  | — |  |  | 241,182 |  |  | — |
Total Other Comprehensive (Loss) Income | (124,271 | ) |  | (105,967 | ) |  | (139,051 | ) |  | 241,182 |  |  | (128,107 | )
Comprehensive Income (Loss) | 71,818 |  |  | 240,361 |  |  | (82,395 | ) |  | (161,317 | ) |  | 68,467 |
Comprehensive (Loss) Income Attributable to Noncontrolling Interests | — |  |  | — |  |  | (3,351 | ) |  | — |  |  | (3,351 | )
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated | $ | 71,818 |  |  | $ | 240,361 |  |  | $ | (79,044 | ) |  | $ | (161,317 | ) |  | $ | 71,818 |
______________________________________________________ (1) Included within Interest Expense (Income), Net are intercompany management fees and royalty fees, which are eliminated in our consolidated financial statements.
Schedule of selected consolidated cash flow statements of Parent, Guarantors, Canada Company and Non-Guarantors | CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Nine Months Ended September 30, 2019
| Parent |  | Guarantors |  | Non- Guarantors |  | Eliminations |  | Consolidated
Cash Flows from Operating Activities: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash Flows from Operating Activities—Continuing Operations | $ | (161,288 | ) |  | $ | 596,529 |  |  | $ | 212,904 |  |  | $ | — |  |  | $ | 648,145 |
Cash Flows from Operating Activities—Discontinued Operations | — |  |  | — |  |  | — |  |  | — |  |  | — |
Cash Flows from Operating Activities | (161,288 | ) |  | 596,529 |  |  | 212,904 |  |  | — |  |  | 648,145 |
Cash Flows from Investing Activities: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Capital expenditures | — |  |  | (306,567 | ) |  | (227,047 | ) |  | — |  |  | (533,614 | )
Cash paid for acquisitions, net of cash acquired | — |  |  | (9,508 | ) |  | (46,991 | ) |  | — |  |  | (56,499 | )
Intercompany loans to subsidiaries | (295,124 | ) |  | 6,526 |  |  | — |  |  | 288,598 |  |  | — |
Acquisitions of customer relationships, customer inducements and data center lease-based intangibles | — |  |  | (86,052 | ) |  | (27,457 | ) |  | — |  |  | (113,509 | )
Investments in joint ventures (see Note 10) | — |  |  | (19,222 | ) |  | — |  |  | — |  |  | (19,222 | )
Proceeds from sales of property and equipment and other, net | — |  |  | 33,031 |  |  | 49,117 |  |  | — |  |  | 82,148 |
Cash Flows from Investing Activities—Continuing Operations | (295,124 | ) |  | (381,792 | ) |  | (252,378 | ) |  | 288,598 |  |  | (640,696 | )
Cash Flows from Investing Activities—Discontinued Operations | — |  |  | 2,564 |  |  | 2,497 |  |  | — |  |  | 5,061 |
Cash Flows from Investing Activities | (295,124 | ) |  | (379,228 | ) |  | (249,881 | ) |  | 288,598 |  |  | (635,635 | )
Cash Flows from Financing Activities: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Repayment of revolving credit facility, term loan facilities and other debt | — |  |  | (9,507,136 | ) |  | (3,183,555 | ) |  | — |  |  | (12,690,691 | )
Proceeds from revolving credit facility, term loan facilities and other debt | — |  |  | 9,068,245 |  |  | 3,188,031 |  |  | — |  |  | 12,256,276 |
Net proceeds from sales of senior notes | 987,500 |  |  | — |  |  | — |  |  | — |  |  | 987,500 |
Debit (payments) balances under cash pools | — |  |  | (10,612 | ) |  | 76,267 |  |  | (65,655 | ) |  | — |
Debt (repayment to) financing from and equity (distribution to) contribution from noncontrolling interests, net | — |  |  | — |  |  | (1,464 | ) |  | — |  |  | (1,464 | )
Intercompany loans from parent | — |  |  | 326,566 |  |  | (37,968 | ) |  | (288,598 | ) |  | — |
Parent cash dividends | (528,908 | ) |  | — |  |  | — |  |  | — |  |  | (528,908 | )
Net (payments) proceeds associated with employee stock-based awards | (2,059 | ) |  | — |  |  | — |  |  | — |  |  | (2,059 | )
Payment of debt financing and stock issuance costs | (243 | ) |  | — |  |  | (526 | ) |  | — |  |  | (769 | )
Cash Flows from Financing Activities—Continuing Operations | 456,290 |  |  | (122,937 | ) |  | 40,785 |  |  | (354,253 | ) |  | 19,885 |
Cash Flows from Financing Activities—Discontinued Operations | — |  |  | — |  |  | — |  |  | — |  |  | — |
Cash Flows from Financing Activities | 456,290 |  |  | (122,937 | ) |  | 40,785 |  |  | (354,253 | ) |  | 19,885 |
Effect of exchange rates on cash and cash equivalents | — |  |  | — |  |  | (11,102 | ) |  | — |  |  | (11,102 | )
(Decrease) Increase in cash and cash equivalents | (122 | ) |  | 94,364 |  |  | (7,294 | ) |  | (65,655 | ) |  | 21,293 |
Cash and cash equivalents, including Restricted Cash, beginning of period | 132 |  |  | 63,407 |  |  | 169,318 |  |  | (67,372 | ) |  | 165,485 |
Cash and cash equivalents, including Restricted Cash, end of period | $ | 10 |  |  | $ | 157,771 |  |  | $ | 162,024 |  |  | $ | (133,027 | ) |  | $ | 186,778 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
| Nine Months Ended September 30, 2018
| Parent |  | Guarantors |  | Non- Guarantors |  | Eliminations |  | Consolidated
Cash Flows from Operating Activities: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash Flows from Operating Activities—Continuing Operations | $ | (208,384 | ) |  | $ | 644,493 |  |  | $ | 189,429 |  |  | $ | — |  |  | $ | 625,538 |
Cash Flows from Operating Activities—Discontinued Operations | — |  |  | (995 | ) |  | — |  |  | — |  |  | (995 | )
Cash Flows from Operating Activities | (208,384 | ) |  | 643,498 |  |  | 189,429 |  |  | — |  |  | 624,543 |
Cash Flows from Investing Activities: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Capital expenditures | — |  |  | (224,594 | ) |  | (105,359 | ) |  | — |  |  | (329,953 | )
Cash paid for acquisitions, net of cash acquired | — |  |  | (1,332,235 | ) |  | (378,776 | ) |  | — |  |  | (1,711,011 | )
Intercompany loans to subsidiaries | 629,918 |  |  | (23,092 | ) |  | — |  |  | (606,826 | ) |  | — |
Acquisitions of customer relationships, customer inducements and data center lease-based intangibles | — |  |  | (47,531 | ) |  | (16,030 | ) |  | — |  |  | (63,561 | )
Net proceeds from Divestments | — |  |  | 1,019 |  |  | — |  |  | — |  |  | 1,019 |
Proceeds from sales of property and equipment and other, net | — |  |  | 283 |  |  | 430 |  |  | — |  |  | 713 |
Cash Flows from Investing Activities—Continuing Operations | 629,918 |  |  | (1,626,150 | ) |  | (499,735 | ) |  | (606,826 | ) |  | (2,102,793 | )
Cash Flows from Investing Activities—Discontinued Operations | — |  |  | — |  |  | — |  |  | — |  |  | — |
Cash Flows from Investing Activities | 629,918 |  |  | (1,626,150 | ) |  | (499,735 | ) |  | (606,826 | ) |  | (2,102,793 | )
Cash Flows from Financing Activities: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Repayment of revolving credit facility, term loan facilities and other debt | — |  |  | (5,386,024 | ) |  | (5,840,147 | ) |  | — |  |  | (11,226,171 | )
Proceeds from revolving credit facility, term loan facilities and other debt | — |  |  | 6,456,050 |  |  | 5,980,967 |  |  | — |  |  | 12,437,017 |
Debit (payments) balances under cash pools | — |  |  | (832 | ) |  | (389 | ) |  | 1,221 |  |  | — |
Debt (repayment to) financing from and equity (distribution to) contribution from noncontrolling interests, net | — |  |  | — |  |  | (2,035 | ) |  | — |  |  | (2,035 | )
Intercompany loans from parent | — |  |  | (664,591 | ) |  | 57,765 |  |  | 606,826 |  |  | — |
Parent cash dividends | (505,403 | ) |  | — |  |  | — |  |  | — |  |  | (505,403 | )
Net (payments) proceeds associated with employee stock-based awards | (2,800 | ) |  | — |  |  | — |  |  | — |  |  | (2,800 | )
Net proceeds associated with the Over-Allotment Option exercise | 76,192 |  |  | — |  |  | — |  |  | — |  |  | 76,192 |
Net proceeds associated with the At the Market (ATM) Program | 8,716 |  |  | — |  |  | — |  |  | — |  |  | 8,716 |
Payment of debt financing and stock issuance costs | (412 | ) |  | (12,388 | ) |  | (3,157 | ) |  | — |  |  | (15,957 | )
Cash Flows from Financing Activities—Continuing Operations | (423,707 | ) |  | 392,215 |  |  | 193,004 |  |  | 608,047 |  |  | 769,559 |
Cash Flows from Financing Activities—Discontinued Operations | — |  |  | — |  |  | — |  |  | — |  |  | — |
Cash Flows from Financing Activities | (423,707 | ) |  | 392,215 |  |  | 193,004 |  |  | 608,047 |  |  | 769,559 |
Effect of exchange rates on cash and cash equivalents | — |  |  | — |  |  | (19,332 | ) |  | — |  |  | (19,332 | )
(Decrease) Increase in cash and cash equivalents | (2,173 | ) |  | (590,437 | ) |  | (136,634 | ) |  | 1,221 |  |  | (728,023 | )
Cash and cash equivalents, including Restricted Cash, beginning of period | 2,433 |  |  | 642,408 |  |  | 375,584 |  |  | (94,726 | ) |  | 925,699 |
Cash and cash equivalents, including Restricted Cash, end of period | $ | 260 |  |  | $ | 51,971 |  |  | $ | 238,950 |  |  | $ | (93,505 | ) |  | $ | 197,676 |

X
- References No definition available. + Details
Name: | irm_SelectedConsolidatedFinancialStatementsOfParentGuarantorsCanadaCompanyAndNonGuarantorsDisclosureAbstract
Namespace Prefix: | irm_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_CondensedStatementOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration