XML 49 R103.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information - Revenue and Expenditures (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment information                      
Total Revenues $ 1,079,590 $ 1,062,224 $ 1,066,907 $ 1,053,863         $ 4,262,584    
Storage rental                 2,681,087    
Revenues         $ 1,061,489 $ 1,060,991 $ 1,060,823 $ 1,042,458   $ 4,225,761 $ 3,845,578
Depreciation and Amortization                 658,201 639,514 522,376
Depreciation                 456,323 452,740 406,283
Amortization                 201,878 186,774 116,093
Adjusted EBITDA                 1,437,605 1,424,824 1,243,573
Total Assets 13,816,816       11,857,218       13,816,816 11,857,218 10,975,387
Expenditures for Segment Assets                 882,867 2,317,306 638,021
Capital Expenditures                 692,983 460,062 343,131
Cash Paid for Acquisitions, Net of Cash Acquired                 58,237 1,758,557 219,705
Acquisitions of Customer Relationships, Customer Inducements, Contract Fulfillment Costs and third-party commissions                 131,647 98,687 75,185
Global RIM Business                      
Segment information                      
Total Revenues                 3,812,433    
Storage rental                 2,320,076    
Revenues                   3,842,600 3,706,110
Depreciation and Amortization                 454,652 472,155 458,634
Depreciation                 330,534 341,384 351,915
Amortization                 124,118 130,771 106,719
Adjusted EBITDA                 1,563,223 1,569,353 1,470,579
Total Assets 10,753,218       9,135,198       10,753,218 9,135,198 9,151,755
Expenditures for Segment Assets                 398,690 443,634 424,628
Capital Expenditures                 248,232 254,308 262,474
Cash Paid for Acquisitions, Net of Cash Acquired                 54,717 93,217 86,969
Acquisitions of Customer Relationships, Customer Inducements, Contract Fulfillment Costs and third-party commissions                 95,741 96,109 75,185
Global Data Center Business                      
Segment information                      
Total Revenues                 257,151    
Storage rental                 246,925    
Revenues                   228,983 37,694
Depreciation and Amortization                 133,927 105,680 10,224
Depreciation                 78,939 58,707 8,617
Amortization                 54,988 46,973 1,607
Adjusted EBITDA                 121,517 99,574 11,275
Total Assets 2,535,848       2,217,505       2,535,848 2,217,505 382,198
Expenditures for Segment Assets                 427,935 1,794,386 86,543
Capital Expenditures                 392,029 152,739 32,015
Cash Paid for Acquisitions, Net of Cash Acquired                 0 1,639,427 54,528
Acquisitions of Customer Relationships, Customer Inducements, Contract Fulfillment Costs and third-party commissions                 35,906 2,220 0
Corporate and Other Business                      
Segment information                      
Total Revenues                 193,000    
Storage rental                 114,086    
Revenues                   154,178 101,774
Depreciation and Amortization                 69,622 61,679 53,518
Depreciation                 46,850 52,649 45,751
Amortization                 22,772 9,030 7,767
Adjusted EBITDA                 (247,135) (244,103) (238,281)
Total Assets $ 527,750       504,515       527,750 504,515 1,441,434
Expenditures for Segment Assets                 56,242 79,286 126,850
Capital Expenditures                 52,722 53,015 48,642
Cash Paid for Acquisitions, Net of Cash Acquired                 3,520 25,913 78,208
Acquisitions of Customer Relationships, Customer Inducements, Contract Fulfillment Costs and third-party commissions                 0 358 0
Storage rental                      
Segment information                      
Revenues                   2,622,455 2,377,557
Storage rental | Global RIM Business                      
Segment information                      
Revenues                   2,301,344 2,261,831
Storage rental | Global Data Center Business                      
Segment information                      
Revenues                   218,675 35,839
Storage rental | Corporate and Other Business                      
Segment information                      
Revenues                   102,436 79,887
Service                      
Segment information                      
Revenues                 1,581,497 1,603,306 1,468,021
Service | Global RIM Business                      
Segment information                      
Revenues                 1,492,357 1,541,256 1,444,279
Service | Global Data Center Business                      
Segment information                      
Revenues                 10,226 10,308 1,855
Service | Corporate and Other Business                      
Segment information                      
Revenues                 $ 78,914 51,742 21,887
ASU 2016-02 | Corporate and Other Business                      
Segment information                      
Total Assets         $ 4,971         $ 4,971 $ 2,985