XML 44 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Property, Plant and Equipment at cost

Property, plant and equipment are stated at cost and depreciated using the straight-line method with the following useful lives (in years):
 
Range
Buildings and building improvements
5 to 40
Leasehold improvements
5 to 10 or life of the lease (whichever is shorter)
Racking
1 to 20 or life of the lease (whichever is shorter)
Warehouse equipment/vehicles
1 to 10
Furniture and fixtures
1 to 10
Computer hardware and software
2 to 5

Property, plant and equipment (including financing leases in the respective category), at cost, consist of the following:
 
December 31,
 
2019
 
2018
Land
$
448,566

 
$
400,980

Buildings and building improvements
3,029,309

 
2,991,307

Leasehold improvements
852,022

 
770,666

Racking
2,040,832

 
2,001,831

Warehouse equipment/vehicles
483,218

 
481,515

Furniture and fixtures
54,275

 
56,207

Computer hardware and software
689,261

 
680,283

Construction in progress
451,423

 
218,160

 
$
8,048,906

 
$
7,600,949


Schedule of carrying value of goodwill, net for each of the reporting units
The carrying value of goodwill, net for each of our reporting units described above as of December 31, 2019 is as follows:
 
Carrying Value
as of
December 31, 2019
North America RIM(1)
$
2,715,550

Europe RIM(1)
572,482

Latin America RIM(1)
140,897

ANZ RIM(1)
274,913

Asia RIM(1)
239,059

Global Data Center(2)
424,568

Fine Arts(3)
37,533

Entertainment Services(3)
34,102

Technology Escrow Services(3)
46,105

Total
$
4,485,209

______________________________________________________________________
(1)    This reporting unit is included in our Global RIM (as defined in Note 9) Business segment.
(2)    This reporting unit comprises our Global Data Center Business segment.
(3)    This reporting unit is included in our Corporate and Other Business segment.

Schedule of changes in the carrying value of goodwill attributable to each reportable operating segment
The carrying value of goodwill, net for each of our reporting units described above as of December 31, 2018 is as follows:
 
Carrying Value
as of
December 31, 2018
North American Records and Information Management(1)
$
2,251,795

North American Data Management(2)
493,491

Consumer Storage(3)

Fine Arts(3)
35,526

Entertainment Services(3)
34,233

Western Europe(4)
381,806

NEE and MEI(5)
169,780

Latin America(5)
136,099

ANZ SA(5)
300,204

Asia(5)
212,140

Global Data Center(6)
425,956

Total
$
4,441,030

_______________________________________________________________________________
(1) This reporting unit comprised our former North American Records and Information Management Business segment.
(2) This reporting unit comprised our former North American Data Management Business segment.
(3) This reporting unit was included in our Corporate and Other Business segment.
(4) This reporting unit comprised our former Western European Business segment.
(5) This reporting unit was included in our former Other International Business segment.
(6) This reporting unit comprised our Global Data Center Business segment.
The changes in the carrying value of goodwill attributable to each reportable operating segment for the years ended December 31, 2019 and 2018 is as follows:
 
Global RIM Business
 
Global Data Center Business
 
Corporate and Other Business
 
Total
Consolidated
Goodwill balance, net of accumulated amortization, as of December 31, 2017
$
3,964,114

 
$

 
$
106,153

 
$
4,070,267

Deductible goodwill acquired during the year
3,251

 

 
6,644

 
9,895

Non-deductible goodwill acquired during the year
34,230

 
429,853

 
3,620

 
467,703

Goodwill allocated to IMFS Divestment (see Note 13)
(1,202
)
 

 

 
(1,202
)
Fair value and other adjustments(1)
3,860

 

 
609

 
4,469

Currency effects
(105,043
)
 
(3,897
)
 
(1,162
)
 
(110,102
)
Goodwill balance, net of accumulated amortization, as of December 31, 2018
3,899,210

 
425,956

 
115,864

 
4,441,030

Deductible goodwill acquired during the year
16,450

 

 

 
16,450

Non-deductible goodwill acquired during the year
11,228

 

 
1,904

 
13,132

Fair value and other adjustments(2)
4,439

 
258

 
(417
)
 
4,280

Currency effects
11,574

 
(1,646
)
 
389

 
10,317

Goodwill balance, net of accumulated amortization, as of December 31, 2019
$
3,942,901

 
$
424,568

 
$
117,740

 
$
4,485,209

Accumulated Goodwill Impairment Balance as of December 31, 2018
$
132,409

 
$

 
$
3,011

 
$
135,420

Accumulated Goodwill Impairment Balance as of December 31, 2019
$
132,409

 
$

 
$
3,011

 
$
135,420

___________________________________________________________________
(1)
Total fair value and other adjustments primarily include net adjustments of $(2,717) primarily related to property, plant and equipment, customer relationship intangible assets and other liabilities and $7,186 of cash paid related to certain acquisitions completed in 2017.
(2)
Total fair value and other adjustments primarily include net adjustments of $4,942 primarily related to property, plant and equipment, customer relationship and data center lease-based intangible assets and deferred income taxes and other liabilities offset by $662 of net cash received related to certain acquisitions completed in 2018.
Components of amortizable intangible assets
The gross carrying amount and accumulated amortization of our finite-lived intangible assets as of December 31, 2019 and 2018, respectively, are as follows:
 
December 31, 2019
 
December 31, 2018
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Assets:
 
 
 
 
 
 
 
 
 
 
 
Customer relationship intangible assets
$
1,751,848

 
$
(544,721
)
 
$
1,207,127

 
$
1,718,919

 
$
(455,705
)
 
$
1,263,214

Customer inducements
52,718

 
(29,397
)
 
23,321

 
56,478

 
(34,181
)
 
22,297

Data center lease-based intangible assets(1)
265,945

 
(103,210
)
 
162,735

 
271,818

 
(50,807
)
 
221,011

Third-party commissions asset(2)
31,708

 
(4,134
)
 
27,574

 
30,071

 
(1,089
)
 
28,982

 
$
2,102,219

 
$
(681,462
)
 
$
1,420,757

 
$
2,077,286

 
$
(541,782
)
 
$
1,535,504

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Data center below-market leases
$
12,750

 
$
(3,937
)
 
$
8,813

 
$
12,318

 
$
(1,642
)
 
$
10,676

_______________________________________________________________________________

(1)
Includes Data Center In-Place Leases, Data Center Tenant Relationships and Data Center Above-Market Leases.
(2)
Third-party commissions asset is included in Other, a component of Other assets, net in the accompanying Consolidated Balance Sheets as of December 31, 2019 and 2018. See Note 6 for additional information on the third-party commissions asset.
 
December 31, 2019
 
December 31, 2018
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
Other finite-lived intangible assets (included in Other, a component of Other assets, net)
$
19,893

 
$
(18,405
)
 
$
1,488

 
$
20,310

 
$
(14,798
)
 
$
5,512



Schedule of amortization expenses
Amortization expense associated with finite-lived intangible assets, revenue reduction associated with the amortization of Permanent Withdrawal Fees and net revenue reduction associated with the amortization of Data Center Above-Market Leases and Data Center Below-Market Leases for the years ended December 31, 2019, 2018 and 2017 are as follows:
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
Amortization expense included in depreciation and amortization associated with:
 
 

 
 

 
 

Customer relationship and customer inducement intangible assets
 
$
117,972

 
$
113,782

 
$
109,563

Data center in-place leases and tenant relationships
 
46,696

 
43,061

 

Third-party commissions asset and other finite-lived intangible assets
 
7,957

 
5,713

 
6,530

Revenue reduction associated with amortization of:
 
 

 
 

 
 

Permanent withdrawal fees
 
$
9,993

 
$
11,408

 
$
11,253

Data center above-market leases and data center below-market leases
 
3,710

 
4,873

 


Estimated amortization expense for existing intangible assets for the next five succeeding fiscal years
Estimated amortization expense for existing finite-lived intangible assets (excluding deferred financing costs, as disclosed in Note 2.j. and Contract Fulfillment Costs, as defined and disclosed in Note 2.l.) is as follows:
 
Estimated Amortization
 
Included in Depreciation
and Amortization
 
Revenue Reduction Associated with the Amortization of Permanent Withdrawal Fees
 
Revenue Reduction (Increase) Associated with Amortization of Data Center
 Above-market leases and Below-market leases
2020
$
160,865

 
$
7,760

 
$
872

2021
157,647

 
5,207

 
234

2022
127,148

 
3,200

 
273

2023
121,256

 
2,112

 
(470
)
2024
116,253

 
1,125

 
(610
)
Thereafter
712,369

 
1,303

 
(3,112
)

Schedule of amortization of deferred financing costs
Estimated amortization expense for deferred financing costs, which are amortized as a component of interest expense, is as follows:
 
Estimated Amortization of
Deferred Financing Costs
2020
$
17,132

2021
16,002

2022
14,888

2023
11,618

2024
8,424

Thereafter
18,901


Components of prepaid expenses
Accrued expenses, with items greater than 5% of total current liabilities are shown separately, and consist of the following:
 
December 31,
 
2019
 
2018
Interest
$
97,987

 
$
84,283

Incentive compensation
56,662

 
75,256

Sales tax and VAT payable
115,352

 
124,232

Dividend
186,021

 
181,986

Operating lease liabilities
223,249

 

Other
282,481

 
315,024

Accrued expenses
$
961,752

 
$
780,781


Schedule of amortization expense associated with commissions asset and Intake Costs
The Contract Fulfillment Costs as of December 31, 2019 and 2018 are as follows:
 
 
 
 
December 31, 2019
 
December 31, 2018
Description
 
Location in Balance Sheet
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Intake Costs asset
 
Other (within Other Assets, Net)
 
$
41,224

 
$
(23,579
)
 
$
17,645

 
$
39,748

 
$
(24,504
)
 
$
15,244

Commissions asset
 
Other (within Other Assets, Net)
 
68,008

 
(27,178
)
 
40,830

 
58,424

 
(34,637
)
 
23,787


Amortization expense associated with the Intake Costs asset and capitalized commissions asset for the years ended December 31, 2019 and 2018 are as follows:
 
 
Year Ended December 31,
Description
 
2019
 
2018
Intake Costs asset
 
$
10,144

 
$
10,380

Capitalized commissions asset
 
19,109

 
13,838


Contract with customer, future amortization expense
Estimated amortization expense for Contract Fulfillment Costs is as follows:
Year
 
Estimated Amortization
2020
 
$
28,156

2021
 
20,448

2022
 
9,871


Schedule of deferred revenue liabilities
Deferred revenue liabilities are reflected as follows in our Consolidated Balance Sheets:
 
 
 
 
December 31,
Description
 
Location in Balance Sheet
 
2019
 
2018
Deferred revenue - Current
 
Deferred revenue
 
$
274,036

 
$
264,823

Deferred revenue - Long-term
 
Other Long-term Liabilities
 
36,029

 
26,401


Schedule of future minimum rental payments for operating leases
The future minimum lease payments we expect to receive under non-cancellable data center operating leases, for which we are the lessor, excluding month to month leases, for the next five years are as follows:
Year
 
Future minimum lease payments
2020
 
$
202,130

2021
 
135,911

2022
 
98,797

2023
 
80,079

2024
 
68,376


The estimated minimum future lease payments as of December 31, 2019, are as follows:
Year
 
Operating Leases(1)
 
Sublease
Income
 
Financing Leases(1)
2020
 
$
339,469

 
$
(7,695
)
 
$
62,271

2021
 
319,628

 
(5,282
)
 
54,993

2022
 
295,981

 
(4,996
)
 
44,886

2023
 
267,809

 
(4,885
)
 
39,130

2024
 
237,604

 
(3,543
)
 
31,849

Thereafter
 
1,454,918

 
(7,691
)
 
277,890

Total minimum lease payments
 
2,915,409

 
$
(34,092
)
 
511,019

Less amounts representing interest or imputed interest
 
(963,474
)
 
 

 
(143,837
)
Present value of lease obligations
 
$
1,951,935

 
 

 
$
367,182


The estimated minimum future lease payments as of December 31, 2018 are as follows:
Year
 
Operating Leases(1)
 
Sublease
Income
 
Financing Leases(1)(2)
2019
 
$
323,454

 
$
(7,525
)
 
$
80,513

2020
 
293,276

 
(7,200
)
 
71,335

2021
 
267,379

 
(7,063
)
 
61,269

2022
 
246,128

 
(6,694
)
 
52,832

2023
 
221,808

 
(6,409
)
 
44,722

Thereafter
 
1,287,807

 
(6,279
)
 
377,750

Total minimum lease payments
 
$
2,639,852

 
$
(41,170
)
 
688,421

Less amounts representing interest
 
 
 
 

 
(241,248
)
Present value of lease obligations
 
 
 
 

 
$
447,173

_______________________________________________________________________________
(1)
Estimated minimum future lease payments exclude variable common area maintenance charges, insurance and taxes. Differences in estimated lease payments between December 31, 2019 and December 31, 2018 are primarily related to adjustments to account for certain build to suit leases that were accounted for as financing obligations under ASC 840 but are accounted for as operating leases under ASU 2016-02 and foreign currency exchange rate impacts.
(2)
Includes financing lease and financing obligations associated with build to suit lease transactions at December 31, 2018.
Schedule of operating and financing lease right-of-use assets and lease liabilities
Operating and financing lease right-of-use assets and lease liabilities as of December 31, 2019 and January 1, 2019 (date of adoption of ASU 2016-02) are as follows:
Description
 
Location in Balance Sheet
 
December 31, 2019
 
January 1, 2019 (Date of Adoption of ASU 2016-02)
Assets:
 
 
 
 
 
 
Operating lease right-of-use assets(1)
 
Operating lease right-of-use assets
 
$
1,869,101

 
$
1,825,721

Financing lease right-of-use assets, net of accumulated depreciation(2)
 
Property, Plant and Equipment, Net
 
327,215

 
361,078

Total
 
 
 
$
2,196,316

 
$
2,186,799

Liabilities:
 
 
 
 
 
 
Current
 
 
 
 
 
 
Operating lease liabilities
 
Accrued expenses and other current liabilities
 
$
223,249

 
$
209,911

Financing lease liabilities
 
Current portion of long-term debt
 
46,582

 
50,437

Total current lease liabilities
 
 
 
269,831

 
260,348

Long-term
 
 
 
 
 
 
Operating lease liabilities
 
Long-term Operating Lease Liabilities, net of current portion
 
1,728,686

 
1,685,771

Financing lease liabilities
 
Long-term Debt, net of current portion
 
320,600

 
350,263

Total long-term lease liabilities
 
 
 
2,049,286

 
2,036,034

Total
 
 
 
$
2,319,117

 
$
2,296,382

______________________________________________________________
(1) At December 31, 2019, these assets are comprised of approximately 99% real estate related assets (which include land, buildings and racking) and 1% non-real estate related assets (which include warehouse equipment, vehicles, furniture and fixtures and computer hardware and software).

(2) At December 31, 2019, these assets are comprised of approximately 69% real estate related assets and 31% non-real estate related assets.

Schedule of lease, cost Supplemental cash flow information relating to our leases for the year ended December 31, 2019 is as follows:
Cash paid for amounts included in measurement of lease liabilities:
 
Year Ended
December 31, 2019
Operating cash flows used in operating leases
 
$
338,059

Operating cash flows used in financing leases (interest)
 
21,031

Financing cash flows used in financing leases
 
58,033

Non-cash items:
 
 
Operating lease modifications and reassessments
 
$
108,023

New operating leases (including acquisitions)
 
170,464

New financing leases, modifications and reassessments
 
32,742


Weighted average remaining lease terms and discount rates as of December 31, 2019 are as follows:
 
 
Remaining Lease Term
Operating leases
 
11.0 Years

Financing leases
 
11.6 Years

 
 
 Discount Rate
Operating leases
 
7.1
%
Financing leases
 
5.7
%

The components of the lease expense for the year ended December 31, 2019 are as follows:
Description
 
Location in Statement of Operations
 
December 31, 2019
Operating lease cost(1)
 
Cost of sales and Selling, general and administrative
 
$
459,619

Financing lease cost:
 
 
 
 
Depreciation of financing lease right-of-use assets
 
Depreciation and amortization
 
$
59,258

Interest expense for financing lease liabilities
 
Interest Expense, Net
 
21,031

Total financing lease cost
 
 
 
$
80,289

______________________________________________________________
(1) Of the $459,619 incurred for the year ended December 31, 2019, $447,194 is included within Cost of sales and $12,425 is included within Selling, general and administrative expenses. Operating lease cost includes variable lease costs of $105,922 for the year ended December 31, 2019.
Schedule of future minimum lease payments for capital leases
The estimated minimum future lease payments as of December 31, 2019, are as follows:
Year
 
Operating Leases(1)
 
Sublease
Income
 
Financing Leases(1)
2020
 
$
339,469

 
$
(7,695
)
 
$
62,271

2021
 
319,628

 
(5,282
)
 
54,993

2022
 
295,981

 
(4,996
)
 
44,886

2023
 
267,809

 
(4,885
)
 
39,130

2024
 
237,604

 
(3,543
)
 
31,849

Thereafter
 
1,454,918

 
(7,691
)
 
277,890

Total minimum lease payments
 
2,915,409

 
$
(34,092
)
 
511,019

Less amounts representing interest or imputed interest
 
(963,474
)
 
 

 
(143,837
)
Present value of lease obligations
 
$
1,951,935

 
 

 
$
367,182


The estimated minimum future lease payments as of December 31, 2018 are as follows:
Year
 
Operating Leases(1)
 
Sublease
Income
 
Financing Leases(1)(2)
2019
 
$
323,454

 
$
(7,525
)
 
$
80,513

2020
 
293,276

 
(7,200
)
 
71,335

2021
 
267,379

 
(7,063
)
 
61,269

2022
 
246,128

 
(6,694
)
 
52,832

2023
 
221,808

 
(6,409
)
 
44,722

Thereafter
 
1,287,807

 
(6,279
)
 
377,750

Total minimum lease payments
 
$
2,639,852

 
$
(41,170
)
 
688,421

Less amounts representing interest
 
 
 
 

 
(241,248
)
Present value of lease obligations
 
 
 
 

 
$
447,173

_______________________________________________________________________________
(1)
Estimated minimum future lease payments exclude variable common area maintenance charges, insurance and taxes. Differences in estimated lease payments between December 31, 2019 and December 31, 2018 are primarily related to adjustments to account for certain build to suit leases that were accounted for as financing obligations under ASC 840 but are accounted for as operating leases under ASU 2016-02 and foreign currency exchange rate impacts.
(2)
Includes financing lease and financing obligations associated with build to suit lease transactions at December 31, 2018.
Schedule of weighted average assumptions The weighted average assumptions used for grants in the year ended December 31:
Weighted Average Assumptions
 
2019
 
2018
 
2017
Expected volatility
 
24.3
%
 
25.4
%
 
25.7
%
Risk-free interest rate
 
2.47
%
 
2.65
%
 
1.96
%
Expected dividend yield
 
7
%
 
7
%
 
6
%
Expected life
 
5.0 years

 
5.0 years

 
5.0 years


Summary of stock option activity
A summary of our stock options outstanding as of December 31, 2019 by vesting terms is as follows:
 
December 31, 2019
 
Stock Options Outstanding
 
% of
Stock Options Outstanding
Three-year vesting period (10 year contractual life)
4,691,321

 
97.0
%
Five-year vesting period (10 year contractual life)
144,400

 
3.0
%
 
4,835,721

 
100.0
%

A summary of stock option activity for the year ended December 31, 2019 is as follows:
 
Options
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term (Years)
 
Aggregate
Intrinsic
Value
Outstanding at December 31, 2018
4,271,834

 
$
34.78

 
 
 
 

Granted
920,706

 
35.71

 
 
 
 

Exercised
(303,543
)
 
23.86

 
 
 
 

Forfeited
(23,984
)
 
35.21

 
 
 
 

Expired
(29,292
)
 
34.78

 
 
 
 

Outstanding at December 31, 2019
4,835,721

 
$
35.64

 
6.72
 
$
3,005

Options exercisable at December 31, 2019
3,068,945

 
$
35.80

 
5.81
 
$
3,005

Options expected to vest
1,648,127

 
$
35.34

 
8.47
 
$


Aggregate intrinsic value of stock options exercised
The aggregate intrinsic value of stock options exercised for the years ended December 31, 2019, 2018 and 2017 is as follows:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Aggregate intrinsic value of stock options exercised
$
3,148

 
$
2,181

 
$
8,485


Summary of restricted stock and RSU activity
Cash dividends accrued and paid on RSUs for the years ended December 31, 2019, 2018 and 2017, are as follows:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Cash dividends accrued on RSUs
$
3,215

 
$
2,899

 
$
2,590

Cash dividends paid on RSUs
2,369

 
2,477

 
2,370


The fair value of RSUs vested during the years ended December 31, 2019, 2018 and 2017, are as follows:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Fair value of RSUs vested
$
21,191

 
$
20,454

 
$
19,825



A summary of RSU activity for the year ended December 31, 2019 is as follows:
 
RSUs
 
Weighted-
Average
Grant-Date
Fair Value
Non-vested at December 31, 2018
1,196,566

 
$
34.33

Granted
823,508

 
34.72

Vested
(678,138
)
 
34.06

Forfeited
(138,337
)
 
34.75

Non-vested at December 31, 2019
1,203,599

 
$
34.71


Schedule of performance units
Cash dividends accrued and paid on PUs for the years ended December 31, 2019, 2018 and 2017, are as follows:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Cash dividends accrued on PUs
$
2,260

 
$
1,804

 
$
1,290

Cash dividends paid on PUs
1,162

 
644

 
205



The fair value of earned PUs that vested during the years ended December 31, 2019, 2018 and 2017, is as follows:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Fair value of earned PUs that vested
$
6,503

 
$
3,117

 
$
1,242


Summary of performance unit (PU) activity
A summary of PU activity for the year ended December 31, 2019 is as follows:
 
Original
PU Awards
 
PU Adjustment(1)
 
Total
PU Awards
 
Weighted-
Average
Grant-Date
Fair Value
Non-vested at December 31, 2018
967,049

 
(299,948
)
 
667,101

 
$
36.54

Granted
380,856

 

 
380,856

 
36.07

Vested
(206,279
)
 

 
(206,279
)
 
37.97

Forfeited/Performance or Market Conditions Not Achieved
(27,935
)
 
(14,850
)
 
(42,785
)
 
26.50

Non-vested at December 31, 2019
1,113,691

 
(314,798
)
 
798,893

 
$
36.56

_______________________________________________________________________________

(1)
Represents an increase or decrease in the number of original PUs awarded based on either the final performance criteria or market condition achievement at the end of the performance period of such PUs or a change in estimated awards based on the forecasted performance against the predefined targets.
Calculation of basic and diluted net income (loss) per share attributable to the entity
The calculation of basic and diluted income (loss) per share for the years ended December 31, 2019, 2018 and 2017 is as follows:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Income (loss) from continuing operations
$
268,211

 
$
367,558

 
$
178,015

Less: Net income (loss) attributable to noncontrolling interests
938

 
1,198

 
1,611

Income (loss) from continuing operations (utilized in numerator of Earnings Per Share calculation)
267,273

 
366,360

 
176,404

Income (loss) from discontinued operations, net of tax
104

 
(12,427
)
 
(6,291
)
Net income (loss) attributable to Iron Mountain Incorporated
$
267,377

 
$
353,933

 
$
170,113

 
 
 
 
 
 
Weighted-average shares—basic
286,971,000

 
285,913,000

 
265,898,000

Effect of dilutive potential stock options
145,509

 
234,558

 
431,071

Effect of dilutive potential RSUs and PUs
570,435

 
505,030

 
509,235

Effect of Over-Allotment Option(1)

 

 
6,278

Weighted-average shares—diluted
287,686,944

 
286,652,588

 
266,844,584

 
 
 
 
 
 
Earnings (losses) per share—basic:
 

 
 

 
 

Income (loss) from continuing operations
$
0.93

 
$
1.28

 
$
0.66

(Loss) income from discontinued operations, net of tax

 
(0.04
)
 
(0.02
)
Net income (loss) attributable to Iron Mountain Incorporated(2)
$
0.93

 
$
1.24

 
$
0.64

 
 
 
 
 
 
Earnings (losses) per share—diluted:
 

 
 

 
 

Income (loss) from continuing operations
$
0.93

 
$
1.28

 
$
0.66

(Loss) income from discontinued operations, net of tax

 
(0.04
)
 
(0.02
)
Net income (loss) attributable to Iron Mountain Incorporated(2)
$
0.93

 
$
1.23

 
$
0.64

 
 
 
 
 
 
Antidilutive stock options, RSUs and PUs, excluded from the calculation
4,475,745

 
3,258,078

 
2,326,344

___________________________________________________________________

(1)
See Note 12.
(2)
Columns may not foot due to rounding.
Roll forward of allowance for doubtful accounts and credit memo reserves
Rollforward of allowance for doubtful accounts and credit memo reserves is as follows:
Year Ended December 31,
 
Balance at
Beginning of
the Year
 
Credit Memos
Charged to
Revenue
 
Allowance for
Bad Debts
Charged to
Expense
 
Deductions and Other(1)
 
Balance at
End of
the Year
2019
 
$
43,584

 
$
51,846

 
$
19,389

 
$
(71,963
)
 
$
42,856

2018
 
46,648

 
36,329

 
18,625

 
(58,018
)
 
43,584

2017
 
44,290

 
38,966

 
14,826

 
(51,434
)
 
46,648

_______________________________________________________________________________
(1)
Primarily consists of the issuance of credit memos, the write-off of accounts receivable and the impact associated with currency translation adjustments.
Assets and liabilities carried at fair value measured on a recurring basis
 
 
 
 
Fair Value Measurements at
December 31, 2019 Using
Description
 
Total Carrying
Value at
December 31,
2019
 
Quoted prices
in active
markets
(Level 1)
 
Significant other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Money Market Funds(1)
 
$
13,653

 
$

 
$
13,653

 
$

Trading Securities
 
10,732

 
10,168

(2)
564

(3)

Derivative Liabilities(4)
 
9,756

 

 
9,756

 

 
 
 
 
Fair Value Measurements at
December 31, 2018 Using
Description
 
Total Carrying
Value at
December 31,
2018
 
Quoted prices
in active
markets
(Level 1)
 
Significant other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Time Deposits(1)
 
$
956

 
$

 
$
956

 
$

Trading Securities
 
10,753

 
10,248

(2)
505

(3)

Derivative Assets(4)
 
93

 

 
93

 

Derivative Liabilities(4)
 
973

 

 
973

 

_____________________________________________________________
(1)
Money market funds and time deposits are measured based on quoted prices for similar assets and/or subsequent transactions.
(2)
Certain trading securities are measured at fair value using quoted market prices.
(3)
Certain trading securities are measured based on inputs other than quoted market prices that are observable.
(4)
Derivative assets and liabilities include (i) interest rate swap agreements, including forward-starting interest rate swap agreements, to limit our exposure to changes in interest rates on a portion of our floating rate indebtedness, (ii) cross-currency swap agreements to hedge the variability of exchange rates impacts between the United States dollar and the Euro and certain of our Euro denominated subsidiaries and (iii) short-term (six months or less) foreign exchange currency forward contracts that we have entered into to hedge certain of our foreign exchange intercompany exposures. Our derivative financial instruments are measured using industry standard valuation models using market-based observable inputs, including interest rate curves, forward and spot prices for currencies and implied volatilities. Credit risk is also factored into the determination of the fair value of our derivative financial instruments. See Note 3 for additional information on our derivative financial instruments.

Schedule of changes in accumulated other comprehensive items, net
The changes in accumulated other comprehensive items, net for the years ended December 31, 2019, 2018 and 2017 are as follows:
 
Foreign Currency
Translation
Adjustment
 
Change in Fair Value of Derivative Instruments
 
Total
Balance as of December 31, 2016
$
(212,573
)
 
$

 
$
(212,573
)
Other comprehensive (loss) income:
 
 
 
 
 
Foreign currency translation adjustment(1)
108,584

 

 
108,584

Total other comprehensive (loss) income
108,584

 

 
108,584

Balance as of December 31, 2017
(103,989
)
 

 
(103,989
)
Other comprehensive (loss) income:
 

 
 
 
 

Foreign currency translation adjustment
(160,702
)
 

 
(160,702
)
Change in fair value of derivative instruments

 
(973
)
 
(973
)
Total other comprehensive (loss) income
(160,702
)
 
(973
)
 
(161,675
)
Balance as of December 31, 2018
(264,691
)
 
(973
)
 
(265,664
)
Other comprehensive (loss) income:
 

 
 
 
 

Foreign currency translation adjustment
11,866

 

 
11,866

Change in fair value of derivative instruments

 
(8,783
)
 
(8,783
)
Total other comprehensive (loss) income
11,866

 
(8,783
)
 
3,083

Balance as of December 31, 2019
$
(252,825
)
 
$
(9,756
)
 
$
(262,581
)
______________________________________________________________
(1)
During the year ended December 31, 2017, approximately $29,100 of cumulative translation adjustment associated with our businesses in Russia and Ukraine was reclassified from accumulated other comprehensive items, net and was included in the gain on sale associated with the Russia and Ukraine Divestment (see Note 13).
Other expense (income), net
Other expense (income), net for the years ended December 31, 2019, 2018 and 2017 consists of the following:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Foreign currency transaction losses (gains), net(1)
$
24,852

 
$
(15,567
)
 
$
43,248

Debt extinguishment expense, net

 

 
78,368

Other, net(2)
9,046

 
3,875

 
(42,187
)
Other Expense (Income), Net
$
33,898

 
$
(11,692
)
 
$
79,429


_______________________________________________________________________________
(1)
The gain or loss on foreign currency transactions, calculated as the difference between the historical exchange rate and the exchange rate at the applicable measurement date, includes gains or losses primarily related to (i) borrowings in certain foreign currencies under our Revolving Credit Facility and our Former Revolving Credit Facility (each as defined in Note 4), (ii) our Euro Notes (as defined in Note 4), (iii) certain foreign currency denominated intercompany obligations of our foreign subsidiaries to us and between our foreign subsidiaries, which are not considered permanently invested and (iv) amounts that are paid or received on the net settlement amount from forward contracts (as more fully discussed in Note 3).
(2)
Other, net for the year ended December 31, 2017 includes a gain of $38,869 associated with the Russia and Ukraine Divestment (as defined in Note 13).
Schedule of immaterial restatement
The following table sets forth the effect of the (i) change in presentation of Significant Acquisition Costs and (ii) correction in presentation of gain on sale of real estate to certain line items of our Consolidated Statements of Operations for December 31, 2018 and 2017. The effect of these items did not impact Income (Loss) from Continuing Operations or Net Income (Loss).
 
 
Year Ended December 31,
 
 
2018
 
2017
 
 
Significant Acquisition Costs
 
Gain on Sale of Real Estate
 
Total
 
Significant Acquisition Costs
 
Gain on Sale of Real Estate
 
Total
Cost of sales (excluding depreciation and amortization)
 
$
(7,628
)
 
$

 
$
(7,628
)
 
$
(20,493
)
 
$

 
$
(20,493
)
Selling, general and administrative
 
$
(43,037
)
 
$

 
$
(43,037
)
 
$
(64,408
)
 
$

 
$
(64,408
)
Significant Acquisition Costs
 
$
50,665

 
$

 
$
50,665

 
$
84,901

 
$

 
$
84,901

(Gain) Loss on disposal/write-down of property, plant and equipment, net
 
$

 
$
(63,804
)
 
$
(63,804
)
 
$

 
$
(1,565
)
 
$
(1,565
)
Total Operating Expenses
 
$

 
$
(63,804
)
 
$
(63,804
)
 
$

 
$
(1,565
)
 
$
(1,565
)
Operating Income (Loss)
 
$

 
$
63,804

 
$
63,804

 
$

 
$
1,565

 
$
1,565

Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes
 
$

 
$
63,804

 
$
63,804

 
$

 
$
1,565

 
$
1,565

Provision (Benefit) for Income Taxes
 
$

 
$
8,476

 
$
8,476

 
$

 
$

 
$

Gain on Sale of Real Estate, Net of tax
 
$

 
$
55,328

 
$
55,328

 
$

 
$
1,565

 
$
1,565


The following table sets forth the effect of the immaterial restatement to certain line items of our Consolidated Statements of Operations for the years ended December 31, 2018 and 2017:
 
Year Ended December 31,
 
2018
 
2017
Selling, general and administrative
$
11,045

 
$
16,623

Total Operating Expenses
$
11,045

 
$
16,623

Operating Income (Loss)
$
(11,045
)
 
$
(16,623
)
Interest Expense, Net
$
359

 
$
70

Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes
$
(11,404
)
 
$
(16,693
)
Provision (Benefit) for Income Taxes
$
(1,986
)
 
$
(2,985
)
Income (Loss) from Continuing Operations
$
(9,418
)
 
$
(13,708
)
Net Income (Loss)
$
(9,418
)
 
$
(13,708
)
Net Income (Loss) Attributable to Iron Mountain Incorporated
$
(9,418
)
 
$
(13,708
)
Earnings (Losses) per Share - Basic:
 
 
 
Income (Loss) from Continuing Operations
$
(0.03
)
 
$
(0.05
)
Net Income (Loss) Attributable to Iron Mountain Incorporated
$
(0.03
)
 
$
(0.05
)
Earnings (Losses) per Share - Diluted:
 
 
 
Income (Loss) from Continuing Operations
$
(0.03
)
 
$
(0.05
)
Net Income (Loss) Attributable to Iron Mountain Incorporated
$
(0.03
)
 
$
(0.05
)

The following table sets forth the effect of the immaterial restatement to certain line items of our Consolidated Balance Sheet as of December 31, 2018:
 
December 31, 2018
Total Other Assets, Net
$
4,971

Total Assets
$
4,971

Accrued expenses and other current liabilities
$
28,097

Total Current Liabilities
$
28,097

(Distribution in excess of earnings) Earnings in excess of distributions
$
(23,126
)
Total Iron Mountain Incorporated Stockholders' Equity
$
(23,126
)