XML 75 R89.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Selected Consolidated Financial Statements of Parent, Guarantors, and Non-Guarantors - Consolidated Statement of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Oct. 01, 2017
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues:                        
Storage rental                   $ 2,681,087    
Intercompany revenues                   0 $ 0 $ 0
Revenues           $ 1,061,489 $ 1,060,991 $ 1,060,823 $ 1,042,458   4,225,761 3,845,578
Total Revenues   $ 1,079,590 $ 1,062,224 $ 1,066,907 $ 1,053,863         4,262,584    
Operating Expenses:                        
Cost of sales (excluding depreciation and amortization)                   1,833,315 1,793,954 1,664,825
Intercompany cost of sales                   0 0 0
Selling, general and administrative                   991,664 1,006,983 937,180
Depreciation and amortization                   658,201 639,514 522,376
Significant Acquisition Costs                   13,293 50,665 84,901
Intangible impairments $ 3,011                 0 0 3,011
Restructuring Charges   48,600               48,597 0 0
(Gain) Loss on disposal/write-down of property, plant and equipment, net                   (63,824) (73,622) (766)
Total Operating Expenses                   3,481,246 3,417,494 3,211,527
Operating (Loss) Income   206,074 223,474 193,115 158,675 254,053 195,635 201,460 157,119 781,338 808,267 634,051
Interest Expense (Income), Net                   419,298 409,648 353,645
Other Expense (Income), Net                   33,898 (11,692) 79,429
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes                   328,142 410,311 200,977
Provision (Benefit) for Income Taxes                   59,931 42,753 22,962
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax                   0 0 0
Income (Loss) from Continuing Operations   37,104 108,284 92,347 30,476 158,557 77,349 92,263 39,389 268,211 367,558 178,015
Income (Loss) from Discontinued Operations, Net of Tax   0 0 128 (24) 0 (11,605) (360) (462) 104 (12,427) (6,291)
Net Income (Loss)   37,104 108,284 92,475 30,452 158,557 65,744 91,903 38,927 268,315 355,131 171,724
Less: Net Income (Loss) Attributable to Noncontrolling Interests                   938 1,198 1,611
Net Income (Loss) Attributable to Iron Mountain Incorporated   37,700 107,675 92,441 29,561 157,844 65,869 91,761 38,459 267,377 353,933 170,113
Net Income (Loss)   $ 37,104 $ 108,284 $ 92,475 $ 30,452 $ 158,557 $ 65,744 $ 91,903 $ 38,927 268,315 355,131 171,724
Other Comprehensive Income (Loss):                        
Foreign Currency Translation Adjustment                   11,994 (164,107) 108,564
Change in Fair Value of Derivative Instruments                   (8,783) (973)  
Equity in Other Comprehensive (Loss) Income of Subsidiaries                   0 0 0
Total Other Comprehensive Income (Loss)                   3,211 (165,080) 108,564
Comprehensive Income (Loss)                   271,526 190,051 280,288
Comprehensive Income (Loss) Attributable to Noncontrolling Interests                   1,066 (2,207) 1,591
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated                   270,460 192,258 278,697
Eliminations                        
Revenues:                        
Storage rental                   0    
Intercompany revenues                   (24,901) (23,198) (29,190)
Revenues                     (23,198) (29,190)
Total Revenues                   (24,901)    
Operating Expenses:                        
Cost of sales (excluding depreciation and amortization)                   0 0 0
Intercompany cost of sales                   (24,901) (23,198) (29,190)
Selling, general and administrative                   0 0 0
Depreciation and amortization                   0 0 0
Significant Acquisition Costs                   0 0 0
Intangible impairments                       0
Restructuring Charges                   0    
(Gain) Loss on disposal/write-down of property, plant and equipment, net                   0 0 0
Total Operating Expenses                   (24,901) (23,198) (29,190)
Operating (Loss) Income                   0 0 0
Interest Expense (Income), Net                   0 0 0
Other Expense (Income), Net                   0 0 0
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes                   0 0 0
Provision (Benefit) for Income Taxes                   0 0 0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax                   545,610 703,625 392,835
Income (Loss) from Continuing Operations                   (545,610) (703,625) (392,835)
Income (Loss) from Discontinued Operations, Net of Tax                   0 0 0
Net Income (Loss)                   (545,610) (703,625) (392,835)
Less: Net Income (Loss) Attributable to Noncontrolling Interests                   0 0 0
Net Income (Loss) Attributable to Iron Mountain Incorporated                   (545,610) (703,625) (392,835)
Net Income (Loss)                   (545,610) (703,625) (392,835)
Other Comprehensive Income (Loss):                        
Foreign Currency Translation Adjustment                   0 0 0
Change in Fair Value of Derivative Instruments                   0 0  
Equity in Other Comprehensive (Loss) Income of Subsidiaries                   (11,577) 311,743 (205,726)
Total Other Comprehensive Income (Loss)                   (11,577) 311,743 (205,726)
Comprehensive Income (Loss)                   (557,187) (391,882) (598,561)
Comprehensive Income (Loss) Attributable to Noncontrolling Interests                   0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated                   (557,187) (391,882) (598,561)
Parent | Reportable legal entities                        
Revenues:                        
Storage rental                   0    
Intercompany revenues                   0 0 0
Revenues                     0 0
Total Revenues                   0    
Operating Expenses:                        
Cost of sales (excluding depreciation and amortization)                   0 0 0
Intercompany cost of sales                   0 0 0
Selling, general and administrative                   444 (288) 161
Depreciation and amortization                   91 122 167
Significant Acquisition Costs                   0 0 0
Intangible impairments                       0
Restructuring Charges                   0    
(Gain) Loss on disposal/write-down of property, plant and equipment, net                   0 0 0
Total Operating Expenses                   535 (166) 328
Operating (Loss) Income                   (535) 166 (328)
Interest Expense (Income), Net                   213,149 199,955 163,541
Other Expense (Income), Net                   59 2,328 47,176
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes                   (213,743) (202,117) (211,045)
Provision (Benefit) for Income Taxes                   0 0 0
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax                   (481,120) (556,050) (381,158)
Income (Loss) from Continuing Operations                   267,377 353,933 170,113
Income (Loss) from Discontinued Operations, Net of Tax                   0 0 0
Net Income (Loss)                   267,377 353,933 170,113
Less: Net Income (Loss) Attributable to Noncontrolling Interests                   0 0 0
Net Income (Loss) Attributable to Iron Mountain Incorporated                   267,377 353,933 170,113
Net Income (Loss)                   267,377 353,933 170,113
Other Comprehensive Income (Loss):                        
Foreign Currency Translation Adjustment                   6,003 11,070 (15,015)
Change in Fair Value of Derivative Instruments                   (8,783) (973)  
Equity in Other Comprehensive (Loss) Income of Subsidiaries                   5,863 (171,772) 123,599
Total Other Comprehensive Income (Loss)                   3,083 (161,675) 108,584
Comprehensive Income (Loss)                   270,460 192,258 278,697
Comprehensive Income (Loss) Attributable to Noncontrolling Interests                   0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated                   270,460 192,258 278,697
Guarantors | Reportable legal entities                        
Revenues:                        
Storage rental                   1,654,359    
Intercompany revenues                   4,668 4,759 4,577
Revenues                     2,585,318 2,314,114
Total Revenues                   2,637,254    
Operating Expenses:                        
Cost of sales (excluding depreciation and amortization)                   1,048,514 1,009,890 922,008
Intercompany cost of sales                   20,233 18,439 24,613
Selling, general and administrative                   679,964 679,740 613,350
Depreciation and amortization                   410,524 404,574 310,962
Significant Acquisition Costs                   7,055 35,607 52,621
Intangible impairments                       3,011
Restructuring Charges                   32,218    
(Gain) Loss on disposal/write-down of property, plant and equipment, net                   (26,472) (2,841) (1,001)
Total Operating Expenses                   2,172,036 2,145,409 1,925,564
Operating (Loss) Income                   465,218 439,909 388,550
Interest Expense (Income), Net                   18,923 6,392 7,606
Other Expense (Income), Net                   19,271 17,158 9,178
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes                   427,024 416,359 371,766
Provision (Benefit) for Income Taxes                   6,698 (1,006) 3,988
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax                   (64,490) (147,575) (11,677)
Income (Loss) from Continuing Operations                   484,816 564,940 379,455
Income (Loss) from Discontinued Operations, Net of Tax                   120 (12,283) (4,370)
Net Income (Loss)                   484,936 552,657 375,085
Less: Net Income (Loss) Attributable to Noncontrolling Interests                   0 0 0
Net Income (Loss) Attributable to Iron Mountain Incorporated                   484,936 552,657 375,085
Net Income (Loss)                   484,936 552,657 375,085
Other Comprehensive Income (Loss):                        
Foreign Currency Translation Adjustment                   0 0 0
Change in Fair Value of Derivative Instruments                   0 0  
Equity in Other Comprehensive (Loss) Income of Subsidiaries                   5,714 (139,971) 82,127
Total Other Comprehensive Income (Loss)                   5,714 (139,971) 82,127
Comprehensive Income (Loss)                   490,650 412,686 457,212
Comprehensive Income (Loss) Attributable to Noncontrolling Interests                   0 0 0
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated                   490,650 412,686 457,212
Non-Guarantor Subsidiaries | Reportable legal entities                        
Revenues:                        
Storage rental                   1,026,728    
Intercompany revenues                   20,233 18,439 24,613
Revenues                     1,663,641 1,560,654
Total Revenues                   1,650,231    
Operating Expenses:                        
Cost of sales (excluding depreciation and amortization)                   784,801 784,064 742,817
Intercompany cost of sales                   4,668 4,759 4,577
Selling, general and administrative                   311,256 327,531 323,669
Depreciation and amortization                   247,586 234,818 211,247
Significant Acquisition Costs                   6,238 15,058 32,280
Intangible impairments                       0
Restructuring Charges                   16,379    
(Gain) Loss on disposal/write-down of property, plant and equipment, net                   (37,352) (70,781) 235
Total Operating Expenses                   1,333,576 1,295,449 1,314,825
Operating (Loss) Income                   316,655 368,192 245,829
Interest Expense (Income), Net                   187,226 203,301 182,498
Other Expense (Income), Net                   14,568 (31,178) 23,075
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes                   114,861 196,069 40,256
Provision (Benefit) for Income Taxes                   53,233 43,759 18,974
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax                   0 0 0
Income (Loss) from Continuing Operations                   61,628 152,310 21,282
Income (Loss) from Discontinued Operations, Net of Tax                   (16) (144) (1,921)
Net Income (Loss)                   61,612 152,166 19,361
Less: Net Income (Loss) Attributable to Noncontrolling Interests                   938 1,198 1,611
Net Income (Loss) Attributable to Iron Mountain Incorporated                   60,674 150,968 17,750
Net Income (Loss)                   61,612 152,166 19,361
Other Comprehensive Income (Loss):                        
Foreign Currency Translation Adjustment                   5,991 (175,177) 123,579
Change in Fair Value of Derivative Instruments                   0 0  
Equity in Other Comprehensive (Loss) Income of Subsidiaries                   0 0 0
Total Other Comprehensive Income (Loss)                   5,991 (175,177) 123,579
Comprehensive Income (Loss)                   67,603 (23,011) 142,940
Comprehensive Income (Loss) Attributable to Noncontrolling Interests                   1,066 (2,207) 1,591
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated                   66,537 (20,804) 141,349
Storage rental                        
Revenues:                        
Revenues                     2,622,455 2,377,557
Storage rental | Eliminations                        
Revenues:                        
Revenues                     0 0
Storage rental | Parent | Reportable legal entities                        
Revenues:                        
Revenues                     0 0
Storage rental | Guarantors | Reportable legal entities                        
Revenues:                        
Revenues                     1,606,346 1,443,219
Storage rental | Non-Guarantor Subsidiaries | Reportable legal entities                        
Revenues:                        
Revenues                     1,016,109 934,338
Service                        
Revenues:                        
Revenues                   1,581,497 1,603,306 1,468,021
Service | Eliminations                        
Revenues:                        
Revenues                   0 0 0
Service | Parent | Reportable legal entities                        
Revenues:                        
Revenues                   0 0 0
Service | Guarantors | Reportable legal entities                        
Revenues:                        
Revenues                   978,227 974,213 866,318
Service | Non-Guarantor Subsidiaries | Reportable legal entities                        
Revenues:                        
Revenues                   $ 603,270 $ 629,093 $ 601,703