XML 129 R93.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions - Schedule of Purchase Price Allocation (Details)
€ in Thousands, $ in Thousands
 1 Months Ended 12 Months Ended
May 25, 2018
USD ($)
May 25, 2018
EUR (€)
Jan. 10, 2018
USD ($)
Feb. 28, 2019
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Jan. 01, 2019
USD ($)
Consideration paid for acquisitions                  
Accrued Purchase Price and Other Holdbacks (see Note 6)           $ 4,135 $ 35,218 $ 20,093  
Fair Value of Identifiable Assets Acquired:                  
Operating lease right-of-use assets           1,869,101 0   $ 1,825,721
Operating Lease Liabilities           (1,728,686) 0   $ (1,685,771)
Goodwill Initially Recorded           4,485,209 4,441,030    
Cash paid for previous acquisition             7,186    
Other Acquisitions                  
Consideration paid for acquisitions                  
Cash Paid (gross of cash acquired)           53,230 432,078 234,314  
Accrued Purchase Price and Other Holdbacks (see Note 6)           4,135 35,218 20,093  
Fair Value of Common Stock Issued           0 0 83,014  
Fair Value of Noncontrolling Interests         $ 1,507 0 0 1,507  
Total Consideration           57,365 467,296 338,928  
Fair Value of Identifiable Assets Acquired:                  
Cash         14,746 2,260 10,227 14,746  
Accounts Receivable, Prepaid Expenses and Other Assets         24,379 3,102 17,662 24,379  
Property, Plant and Equipment         150,878 5,396 225,848 150,878  
Customer Relationship Intangible Assets         116,028 22,071 44,622 116,028  
Operating lease right-of-use assets         0 16,956 0 0  
Data Center In-Place Leases         6,300 0 36,130 6,300  
Data Center Tenant Relationships         0 0 18,410 0  
Data Center Above-Market Leases         0 0 2,381 0  
Other Intangible Assets         14,487 0 0 14,487  
Debt Assumed         (5,287) 0 (12,312) (5,287)  
Accounts Payable, Accrued Expenses and Other Liabilities         (24,869) (3,233) (17,206) (24,869)  
Operating Lease Liabilities         0 (16,956) 0 0  
Deferred Income Taxes         (18,122) (1,813) (43,218) (18,122)  
Data Center Below-Market Leases         0 0 (694) 0  
Total Fair Value of Identifiable Net Assets Acquired         278,540 27,783 281,850 278,540  
Goodwill Initially Recorded         60,388 29,582 185,446 60,388  
Cash acquired from acquisition           2,260 44,534 14,746  
Cash paid for previous acquisition           $ 7,267 23,967 137  
IO Data Center LLC                  
Consideration paid for acquisitions                  
Cash Paid (gross of cash acquired)             1,347,046    
Accrued Purchase Price and Other Holdbacks (see Note 6)             0    
Fair Value of Common Stock Issued             0    
Fair Value of Noncontrolling Interests             0    
Total Consideration     $ 1,347,000 $ 31,000     1,347,046    
Fair Value of Identifiable Assets Acquired:                  
Cash             34,307    
Accounts Receivable, Prepaid Expenses and Other Assets             7,070    
Property, Plant and Equipment             863,027    
Customer Relationship Intangible Assets             0    
Operating lease right-of-use assets             0    
Data Center In-Place Leases             104,340    
Data Center Tenant Relationships             77,362    
Data Center Above-Market Leases             16,439    
Other Intangible Assets             0    
Debt Assumed             0    
Accounts Payable, Accrued Expenses and Other Liabilities             (36,230)    
Operating Lease Liabilities             0    
Deferred Income Taxes             0    
Data Center Below-Market Leases             (11,421)    
Total Fair Value of Identifiable Net Assets Acquired             1,054,894    
Goodwill Initially Recorded             292,152    
Series of Individually Immaterial Business Acquisitions and IODC                  
Consideration paid for acquisitions                  
Cash Paid (gross of cash acquired)             1,779,124    
Accrued Purchase Price and Other Holdbacks (see Note 6)             35,218    
Fair Value of Common Stock Issued             0    
Fair Value of Noncontrolling Interests             0    
Total Consideration             1,814,342    
Fair Value of Identifiable Assets Acquired:                  
Cash             44,534    
Accounts Receivable, Prepaid Expenses and Other Assets             24,732    
Property, Plant and Equipment             1,088,875    
Customer Relationship Intangible Assets             44,622    
Data Center In-Place Leases             140,470    
Data Center Tenant Relationships             95,772    
Data Center Above-Market Leases             18,820    
Other Intangible Assets             0    
Debt Assumed             (12,312)    
Accounts Payable, Accrued Expenses and Other Liabilities             (53,436)    
Deferred Income Taxes             (43,218)    
Data Center Below-Market Leases             (12,115)    
Total Fair Value of Identifiable Net Assets Acquired             1,336,744    
Goodwill Initially Recorded             477,598    
EvoSwitch                  
Consideration paid for acquisitions                  
Cash Paid (gross of cash acquired) $ 222,000 € 189,000              
Accrued Purchase Price and Other Holdbacks (see Note 6)             $ 18,824    
Santa Fe China Transaction                  
Consideration paid for acquisitions                  
Accrued Purchase Price and Other Holdbacks (see Note 6)               $ 16,771  
Total Consideration         $ 16,800        
Customer relationship intangible assets                  
Fair Value of Identifiable Assets Acquired:                  
Acquired finite-lived intangible assets, weighted average useful life           16 years 10 years 12 years  
Data center in-place leases                  
Fair Value of Identifiable Assets Acquired:                  
Acquired finite-lived intangible assets, weighted average useful life             6 years    
Data center tenant relationships                  
Fair Value of Identifiable Assets Acquired:                  
Acquired finite-lived intangible assets, weighted average useful life             9 years    
Data center above-market leases                  
Fair Value of Identifiable Assets Acquired:                  
Acquired finite-lived intangible assets, weighted average useful life             3 years    
Data center below-market leases                  
Fair Value of Identifiable Assets Acquired:                  
Acquired finite-lived intangible assets, weighted average useful life             7 years