XML 64 R53.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Schedule of Long Term Debt (Details)
€ in Thousands, $ in Thousands, $ in Thousands
Sep. 30, 2020
USD ($)
Sep. 30, 2020
CAD ($)
Sep. 30, 2020
EUR (€)
Dec. 31, 2019
USD ($)
Debt Instrument [Line Items]        
Debt (inclusive of discount) $ 9,108,935     $ 8,751,544
Long-term debt, gross, current maturities (392,586)     (389,013)
Long term debt, gross, net of current portion 8,716,349     8,362,531
Unamortized Deferred Financing Costs (97,493)     (86,965)
Unamortized debt issuance expense, net of current portion 0     0
Unamortized debt issuance expense, net (97,493)     (86,965)
Carrying Amount 9,011,442     8,664,579
Carrying amount, current maturities (392,586)     (389,013)
Carrying amount, excluding current maturities 8,618,856     8,275,566
Revolving Credit Facility        
Debt Instrument [Line Items]        
Remaining capacity 1,574,195      
Australian Dollar Term Loan (the AUD Term Loan)        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 226,690     226,924
Unamortized Deferred Financing Costs (1,731)     (2,313)
Carrying Amount 224,959     224,611
Fair Value 227,602     228,156
Real Estate Mortgages, Financing Lease Liabilities and Other        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 468,906     523,671
Unamortized Deferred Financing Costs (215)     (406)
Carrying Amount 468,691     523,265
Fair Value 468,906     523,671
Accounts Receivable Securitization Program        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 270,600     272,062
Unamortized Deferred Financing Costs (168)     (81)
Carrying Amount 270,432     271,981
Fair Value 270,600     272,062
Mortgage Securitization Program        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 50,000     50,000
Unamortized Deferred Financing Costs (873)     (982)
Carrying Amount 49,127     49,018
Fair Value $ 50,000     50,000
New Credit Agreement        
Debt Instrument [Line Items]        
Weighted average interest rate 2.30% 2.30% 2.30%  
New Credit Agreement | Revolving Credit Facility        
Debt Instrument [Line Items]        
Debt (inclusive of discount) $ 172,603     348,808
Unamortized Deferred Financing Costs (9,482)     (12,053)
Carrying Amount 163,121     336,755
Fair Value $ 172,603     348,808
Weighted average interest rate 2.90% 2.90% 2.90%  
New Credit Agreement | Revolving Credit Facility | US Dollars        
Debt Instrument [Line Items]        
Debt (inclusive of discount) $ 128,000      
New Credit Agreement | Revolving Credit Facility | Canadian dollars        
Debt Instrument [Line Items]        
Debt (inclusive of discount)   $ 3,200    
New Credit Agreement | Revolving Credit Facility | Euro        
Debt Instrument [Line Items]        
Debt (inclusive of discount) | €     € 36,000  
Term Loan A | Term Loan Facility        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 218,750     228,125
Unamortized Deferred Financing Costs 0     0
Carrying Amount 218,750     228,125
Fair Value 218,750     228,125
Term Loan B | Term Loan Facility        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 681,315     686,395
Unamortized Deferred Financing Costs (6,557)     (7,493)
Carrying Amount 674,758     678,902
Fair Value 682,500     686,890
UK Bilateral Revolving Credit Facility | Revolving Credit Facility        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 180,204     184,601
Unamortized Deferred Financing Costs (1,393)     (1,801)
Carrying Amount 178,811     182,800
Fair Value 180,204     184,601
Senior Notes 4.375 Percent due 2021 | Senior Notes        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 0     500,000
Unamortized Deferred Financing Costs 0     (2,436)
Carrying Amount $ 0     497,564
Stated interest rate (as a percent) 4.375% 4.375% 4.375%  
Fair Value $ 0     503,450
Senior Notes 6% percent due 2023 | Senior Notes        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 0     600,000
Unamortized Deferred Financing Costs 0     (4,027)
Carrying Amount $ 0     595,973
Stated interest rate (as a percent) 6.00% 6.00% 6.00%  
Fair Value $ 0     613,500
CAD Senior Notes 5.375 Percent due 2023 | Senior Notes        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 0     192,058
Unamortized Deferred Financing Costs 0     (2,071)
Carrying Amount $ 0     189,987
Stated interest rate (as a percent) 5.375% 5.375% 5.375%  
Fair Value $ 0     199,380
Senior Subordinated Notes 5 3/4% percent due 2024 | Senior Notes        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 0     1,000,000
Unamortized Deferred Financing Costs 0     (6,409)
Carrying Amount $ 0     993,591
Stated interest rate (as a percent) 5.75% 5.75% 5.75%  
Fair Value $ 0     1,010,625
Euro Senior Notes 3 Percent due 2025 | Senior Notes        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 0     336,468
Unamortized Deferred Financing Costs 0     (3,462)
Carrying Amount $ 0     333,006
Stated interest rate (as a percent) 3.00% 3.00% 3.00%  
Fair Value $ 0     345,660
GBP Senior Notes due 2025 3.875 Percent | Senior Notes        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 514,867     527,432
Unamortized Deferred Financing Costs (4,942)     (5,809)
Carrying Amount $ 509,925     521,623
Stated interest rate (as a percent) 3.875% 3.875% 3.875%  
Fair Value $ 519,027     539,892
Senior Notes 5.375 Percent due 2026 | Senior Notes        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 0     250,000
Unamortized Deferred Financing Costs 0     (2,756)
Carrying Amount $ 0     247,244
Stated interest rate (as a percent) 5.375% 5.375% 5.375%  
Fair Value $ 0     261,641
Senior Notes 4.875 Percent due 2027 | Senior Notes        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 1,000,000     1,000,000
Unamortized Deferred Financing Costs (9,954)     (11,020)
Carrying Amount $ 990,046     988,980
Stated interest rate (as a percent) 4.875% 4.875% 4.875%  
Fair Value $ 1,012,500     1,029,475
Senior Notes 5.25 Percent due 2028 | Senior Notes        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 825,000     825,000
Unamortized Deferred Financing Costs (8,857)     (9,742)
Carrying Amount $ 816,143     815,258
Stated interest rate (as a percent) 5.25% 5.25% 5.25%  
Fair Value $ 851,813     859,598
Senior Notes 5 Percent due 2028 | Senior Notes        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 500,000     0
Unamortized Deferred Financing Costs (5,667)     0
Carrying Amount $ 494,333     0
Stated interest rate (as a percent) 5.00% 5.00% 5.00%  
Fair Value $ 507,500     0
Senior Notes 4.875 Percent due 2029 | Senior Notes        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 1,000,000     1,000,000
Unamortized Deferred Financing Costs (13,019)     (14,104)
Carrying Amount $ 986,981     985,896
Stated interest rate (as a percent) 4.875% 4.875% 4.875%  
Fair Value $ 1,012,500     1,015,640
Senior Notes 5.25 Percent due 2030 | Senior Notes        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 1,300,000     0
Unamortized Deferred Financing Costs (14,792)     0
Carrying Amount $ 1,285,208     0
Stated interest rate (as a percent) 5.25% 5.25% 5.25%  
Fair Value $ 1,352,000     0
Senior Notes 4.5 Percent Due 2031 | Senior Notes        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 1,100,000     0
Unamortized Deferred Financing Costs (12,970)     0
Carrying Amount $ 1,087,030     0
Stated interest rate (as a percent) 4.50% 4.50% 4.50%  
Fair Value $ 1,102,750     0
Senior Notes 5.625 Percent due 2032 | Senior Notes        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 600,000     0
Unamortized Deferred Financing Costs (6,873)     0
Carrying Amount $ 593,127     0
Stated interest rate (as a percent) 5.625% 5.625% 5.625%  
Fair Value $ 630,000     $ 0