XML 106 R59.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions and Joint Ventures - Schedule of Purchase Price Allocation (Details)
€ in Thousands, $ in Thousands
 1 Months Ended 12 Months Ended
May 25, 2018
USD ($)
May 25, 2018
EUR (€)
Jan. 10, 2018
USD ($)
Feb. 28, 2019
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Consideration paid for acquisitions              
Accrued Purchase Price and Other Holdbacks         $ 0 $ 4,135 $ 35,218
Fair Value of Identifiable Assets Acquired:              
Operating lease right-of-use assets         2,196,502 1,869,101 0
Operating Lease Liabilities         (2,044,598) (1,728,686) 0
Goodwill Initially Recorded         4,557,609 4,485,209  
Other Acquisitions              
Consideration paid for acquisitions              
Cash Paid (gross of cash acquired)         124,614 53,230 432,078
Accrued Purchase Price and Other Holdbacks         0 4,135 35,218
Fair Value of Investments Applied to Acquisitions         27,276 0 0
Total Consideration         151,890 57,365 467,296
Fair Value of Identifiable Assets Acquired:              
Cash         6,545 2,260 10,227
Accounts Receivable, Prepaid Expenses and Other Assets         16,559 3,102 17,662
Property, Plant and Equipment         52,021 5,396 225,848
Customer Relationship Intangible Assets         79,065 22,071 44,622
Operating lease right-of-use assets         100,040 16,956 0
Data Center In-Place Leases         0 0 36,130
Data Center Tenant Relationships         0 0 18,410
Data Center Above-Market Leases         0 0 2,381
Debt Assumed         (27,363) 0 (12,312)
Accounts Payable, Accrued Expenses and Other Liabilities         (19,564) (3,233) (17,206)
Operating Lease Liabilities         (100,040) (16,956) 0
Deferred Income Taxes         (9,631) (1,813) (43,218)
Data Center Below-Market Leases         0 0 (694)
Total Fair Value of Identifiable Net Assets Acquired         97,632 27,783 281,850
Goodwill Initially Recorded         54,258 29,582 185,446
IO Data Center LLC              
Consideration paid for acquisitions              
Cash Paid (gross of cash acquired)             1,347,046
Accrued Purchase Price and Other Holdbacks             0
Fair Value of Investments Applied to Acquisitions             0
Total Consideration     $ 1,347,000 $ 31,000     1,347,046
Fair Value of Identifiable Assets Acquired:              
Cash             34,307
Accounts Receivable, Prepaid Expenses and Other Assets             7,070
Property, Plant and Equipment             863,027
Customer Relationship Intangible Assets             0
Operating lease right-of-use assets             0
Data Center In-Place Leases             104,340
Data Center Tenant Relationships             77,362
Data Center Above-Market Leases             16,439
Debt Assumed             0
Accounts Payable, Accrued Expenses and Other Liabilities             (36,230)
Operating Lease Liabilities             0
Deferred Income Taxes             0
Data Center Below-Market Leases             (11,421)
Total Fair Value of Identifiable Net Assets Acquired             1,054,894
Goodwill Initially Recorded             292,152
Series of Individually Immaterial Business Acquisitions and IODC              
Consideration paid for acquisitions              
Cash Paid (gross of cash acquired)             1,779,124
Accrued Purchase Price and Other Holdbacks             35,218
Fair Value of Investments Applied to Acquisitions             0
Total Consideration             1,814,342
Fair Value of Identifiable Assets Acquired:              
Cash             44,534
Accounts Receivable, Prepaid Expenses and Other Assets             24,732
Property, Plant and Equipment             1,088,875
Customer Relationship Intangible Assets             44,622
Data Center In-Place Leases             140,470
Data Center Tenant Relationships             95,772
Data Center Above-Market Leases             18,820
Debt Assumed             (12,312)
Accounts Payable, Accrued Expenses and Other Liabilities             (53,436)
Deferred Income Taxes             (43,218)
Data Center Below-Market Leases             (12,115)
Total Fair Value of Identifiable Net Assets Acquired             1,336,744
Goodwill Initially Recorded             477,598
Cash paid for previous acquisition         $ 512 $ 7,267 23,967
EvoSwitch              
Consideration paid for acquisitions              
Cash Paid (gross of cash acquired) $ 222,000 € 189,000          
Accrued Purchase Price and Other Holdbacks             $ 18,824
Customer relationship intangible assets              
Fair Value of Identifiable Assets Acquired:              
Acquired finite-lived intangible assets, weighted average useful life         14 years 16 years 10 years
Data center in-place leases              
Fair Value of Identifiable Assets Acquired:              
Acquired finite-lived intangible assets, weighted average useful life             6 years
Data center tenant relationships              
Fair Value of Identifiable Assets Acquired:              
Acquired finite-lived intangible assets, weighted average useful life             9 years
Data center above-market leases              
Fair Value of Identifiable Assets Acquired:              
Acquired finite-lived intangible assets, weighted average useful life             3 years
Data center below-market leases              
Fair Value of Identifiable Assets Acquired:              
Acquired finite-lived intangible assets, weighted average useful life             7 years