XML 47 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Carrying Amount and Fair Value of Long-Term Debt Instruments
Long-term debt is as follows:
 MARCH 31, 2022DECEMBER 31, 2021
 
DEBT
(INCLUSIVE OF
DISCOUNT)
UNAMORTIZED
DEFERRED
FINANCING
COSTS
CARRYING
AMOUNT
FAIR
VALUE
DEBT
(INCLUSIVE OF
DISCOUNT)
UNAMORTIZED
DEFERRED
FINANCING
COSTS
CARRYING
AMOUNT
FAIR
VALUE
Revolving Credit Facility$650,000 $(10,096)$639,904 $650,000 $— $(5,174)$(5,174)$— 
Term Loan A250,000 — 250,000 250,000 203,125 — 203,125 203,125 
Term Loan B671,153 (4,683)666,470 672,000 672,847 (4,995)667,852 675,500 
Australian Dollar Term Loan (the “AUD Term Loan”)226,517 (517)226,000 229,130 223,182 (656)222,526 223,530 
UK Bilateral Revolving Credit Facility (the “UK Bilateral Facility”)183,870 (525)183,345 183,870 189,168 (709)188,459 189,168 
37/8% GBP Senior Notes due 2025 (the “GBP Notes”)
525,342 (3,554)521,788 521,560 540,481 (3,912)536,569 542,508 
47/8% Senior Notes due 2027 (the “47/8% Notes due 2027”)(1)
1,000,000 (7,821)992,179 987,500 1,000,000 (8,176)991,824 1,030,000 
51/4% Senior Notes due 2028 (the “51/4% Notes due 2028”)(1)
825,000 (7,085)817,915 814,688  825,000 (7,380)817,620 862,125 
5% Senior Notes due 2028 (the “5% Notes due 2028”)(1)
500,000 (4,582)495,418 485,000  500,000 (4,763)495,237 513,750 
47/8% Senior Notes due 2029 (the “47/8% Notes due 2029”)(1)
1,000,000 (10,849)989,151 950,000 1,000,000 (11,211)988,789 1,022,500 
51/4% Senior Notes due 2030 (the “51/4 Notes due 2030”)(1)
1,300,000 (12,535)1,287,465 1,261,000 1,300,000 (12,911)1,287,089 1,355,250 
41/2% Senior Notes due 2031 (the “41/2% Notes”)(1)
1,100,000 (11,093)1,088,907 1,009,250 1,100,000 (11,404)1,088,596 1,094,500 
5% Senior Notes due 2032 (the “5% Notes due 2032”)750,000 (13,499)736,501 705,000   750,000 (13,782)736,218 767,813 
55/8% Senior Notes due 2032 (the “55/8% Notes”)(1)
600,000 (6,001)593,999 590,250 600,000 (6,147)593,853 637,500 
Real Estate Mortgages, Financing Lease Liabilities and Other446,394 (795)445,599 446,394 460,648 (840)459,808 460,648 
Accounts Receivable Securitization Program300,000 (450)299,550 300,000 — (450)(450)— 
Total Long-term Debt10,328,276 (94,085)10,234,191  9,364,451 (92,510)9,271,941 
Less Current Portion(91,180)— (91,180) (310,084)656 (309,428) 
Long-term Debt, Net of Current Portion$10,237,096 $(94,085)$10,143,011  $9,054,367 $(91,854)$8,962,513  
(1) Collectively, the “Parent Notes”.
Schedule of Net Cash Position in Cash Pool Agreements
The approximate amount of the net cash position for our cash pools and the approximate amount of the gross position and outstanding debit balances for each of these pools as of March 31, 2022 and December 31, 2021 are as follows:
MARCH 31, 2022DECEMBER 31, 2021
 
GROSS CASH
POSITION
OUTSTANDING
DEBIT BALANCES
NET CASH
POSITION
GROSS CASH
POSITION
OUTSTANDING
DEBIT BALANCES
NET CASH
POSITION
BMG QRS Cash Pool$554,600 $(553,100)$1,500 $552,900 $(552,100)$800 
BMG TRS Cash Pool552,900 (551,700)1,200 606,000 (603,900)2,100 
JPM QRS Cash Pool13,600 (13,500)100 9,400 (9,200)200 
JPM TRS Cash Pool17,000 (16,600)400 12,000 (9,900)2,100