XML 49 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of analysis of business segment information
An analysis of our business segment information and reconciliation to the accompanying Condensed Consolidated Financial Statements for the three months ended March 31, 2022 and 2021 is as follows:
THREE MONTHS ENDED MARCH 31,
20222021
Global RIM Business
Total Revenues$1,043,582 $967,294 
      Adjusted EBITDA451,249 408,562 
Global Data Center Business
Total Revenues$96,987 $71,108 
Adjusted EBITDA41,977 30,432 
Corporate and Other Business
Total Revenues$107,477 $43,638 
     Adjusted EBITDA(62,232)(58,429)
Total Consolidated
Total Revenues$1,248,046 $1,082,040 
Adjusted EBITDA430,994 380,565 
Schedule of reconciliation of net income (loss) to Adjusted EBITDA
A reconciliation of Net Income (Loss) to Adjusted EBITDA on a consolidated basis for the three months ended March 31, 2022 and 2021 is as follows:
 THREE MONTHS ENDED MARCH 31,
20222021
Net Income (Loss)$41,707 $46,631 
Add/(Deduct):
Interest expense, net114,442 104,422 
Provision (benefit) for income taxes10,080 14,640 
Depreciation and amortization183,615 165,642 
Acquisition and Integration Costs15,661 — 
Restructuring Charges— 39,811 
(Gain) loss on disposal/write-down of property, plant and equipment, net (including real estate)(705)(4,451)
Other expense (income), net, excluding our share of losses (gains) from our unconsolidated joint ventures53,515 2,121 
Stock-based compensation expense11,341 10,733 
Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures1,338 1,016 
Adjusted EBITDA$430,994 $380,565 
Schedule of revenues by product and service lines by segment
Information as to our revenues by product and service lines by segment for the three months ended March 31, 2022 and 2021 are as follows:
THREE MONTHS ENDED MARCH 31,
20222021
Global RIM Business
Records Management(1)
$802,553 $752,123 
Data Management(1)
117,722 118,414 
Information Destruction(1)(2)
123,307 96,757 
Data Center(1)
— — 
Global Data Center Business
Records Management(1)
$— $— 
Data Management(1)
— — 
Information Destruction(1)(2)
— — 
Data Center(1)
96,987 71,108 
Corporate and Other Business
Records Management(1)
$33,689 $26,967 
Data Management(1)
14,141 16,671 
Information Destruction(1)(2)(3)
59,647 — 
Data Center(1)
— — 
Total Consolidated
Records Management(1)
$836,242 $779,090 
Data Management(1)
131,863 135,085 
Information Destruction(1)(2)(3)
182,954 96,757 
Data Center(1)
96,987 71,108 
(1)Each of these offerings has a component of revenue that is storage rental related and a component that is service revenues, except for information destruction, which does not have a storage rental component.
(2)Includes secure shredding services.
(3)Includes product revenue from ITRenew.