XML 72 R51.htm IDEA: XBRL DOCUMENT v3.22.1
Debt - Schedule of Long Term Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) $ 10,328,276 $ 9,364,451
UNAMORTIZED DEFERRED FINANCING COSTS (94,085) (92,510)
CARRYING AMOUNT 10,234,191 9,271,941
Long-term debt, gross, current maturities (91,180) (310,084)
Long term debt, gross, net of current portion 10,237,096 9,054,367
Unamortized deferred financing costs, current 0 656
Unamortized deferred financing costs, noncurrent (94,085) (91,854)
Carrying amount, current maturities (91,180) (309,428)
Carrying amount, excluding current maturities 10,143,011 8,962,513
Australian Dollar Term Loan (the AUD Term Loan)    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 226,517 223,182
UNAMORTIZED DEFERRED FINANCING COSTS (517) (656)
CARRYING AMOUNT 226,000 222,526
FAIR VALUE 229,130 223,530
Real Estate Mortgages, Financing Lease Liabilities and Other    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 446,394 460,648
UNAMORTIZED DEFERRED FINANCING COSTS (795) (840)
CARRYING AMOUNT 445,599 459,808
FAIR VALUE 446,394 460,648
Accounts Receivable Securitization Program    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 300,000 0
UNAMORTIZED DEFERRED FINANCING COSTS (450) (450)
CARRYING AMOUNT 299,550 (450)
FAIR VALUE 300,000 0
New Credit Agreement | Revolving Credit Facility    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 650,000 0
UNAMORTIZED DEFERRED FINANCING COSTS (10,096) (5,174)
CARRYING AMOUNT 639,904 (5,174)
FAIR VALUE 650,000 0
Term Loan A | Term Loan Facility    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 250,000 203,125
UNAMORTIZED DEFERRED FINANCING COSTS 0 0
CARRYING AMOUNT 250,000 203,125
FAIR VALUE 250,000 203,125
Term Loan B | Term Loan Facility    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 671,153 672,847
UNAMORTIZED DEFERRED FINANCING COSTS (4,683) (4,995)
CARRYING AMOUNT 666,470 667,852
FAIR VALUE 672,000 675,500
UK Bilateral Revolving Credit Facility | Revolving Credit Facility    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 183,870 189,168
UNAMORTIZED DEFERRED FINANCING COSTS (525) (709)
CARRYING AMOUNT 183,345 188,459
FAIR VALUE $ 183,870 189,168
GBP Senior Notes due 2025 3.875 Percent | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 3.875%  
DEBT (INCLUSIVE OF DISCOUNT) $ 525,342 540,481
UNAMORTIZED DEFERRED FINANCING COSTS (3,554) (3,912)
CARRYING AMOUNT 521,788 536,569
FAIR VALUE $ 521,560 542,508
Senior Notes 4.875 Percent due 2027 | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 4.875%  
DEBT (INCLUSIVE OF DISCOUNT) $ 1,000,000 1,000,000
UNAMORTIZED DEFERRED FINANCING COSTS (7,821) (8,176)
CARRYING AMOUNT 992,179 991,824
FAIR VALUE $ 987,500 1,030,000
Senior Notes 5.25 Percent due 2028 | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 5.25%  
DEBT (INCLUSIVE OF DISCOUNT) $ 825,000 825,000
UNAMORTIZED DEFERRED FINANCING COSTS (7,085) (7,380)
CARRYING AMOUNT 817,915 817,620
FAIR VALUE $ 814,688 862,125
Senior Notes 5 Percent Due 2028 Member | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 5.00%  
DEBT (INCLUSIVE OF DISCOUNT) $ 500,000 500,000
UNAMORTIZED DEFERRED FINANCING COSTS (4,582) (4,763)
CARRYING AMOUNT 495,418 495,237
FAIR VALUE $ 485,000 513,750
Senior Notes 4.875 Percent due 2029 | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 4.875%  
DEBT (INCLUSIVE OF DISCOUNT) $ 1,000,000 1,000,000
UNAMORTIZED DEFERRED FINANCING COSTS (10,849) (11,211)
CARRYING AMOUNT 989,151 988,789
FAIR VALUE $ 950,000 1,022,500
Senior Notes 5.25 Percent Due 2030 | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 5.25%  
DEBT (INCLUSIVE OF DISCOUNT) $ 1,300,000 1,300,000
UNAMORTIZED DEFERRED FINANCING COSTS (12,535) (12,911)
CARRYING AMOUNT 1,287,465 1,287,089
FAIR VALUE $ 1,261,000 1,355,250
Senior Notes 4.5 Percent Due 2031 | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 4.50%  
DEBT (INCLUSIVE OF DISCOUNT) $ 1,100,000 1,100,000
UNAMORTIZED DEFERRED FINANCING COSTS (11,093) (11,404)
CARRYING AMOUNT 1,088,907 1,088,596
FAIR VALUE $ 1,009,250 1,094,500
Senior Notes 5 Percent Due 2032 | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 5.00%  
DEBT (INCLUSIVE OF DISCOUNT) $ 750,000 750,000
UNAMORTIZED DEFERRED FINANCING COSTS (13,499) (13,782)
CARRYING AMOUNT 736,501 736,218
FAIR VALUE $ 705,000 767,813
Senior Notes 5.625 Percent Due 2032 | Senior Notes    
Debt Instrument [Line Items]    
Stated interest rate (as a percent) 5.625%  
DEBT (INCLUSIVE OF DISCOUNT) $ 600,000 600,000
UNAMORTIZED DEFERRED FINANCING COSTS (6,001) (6,147)
CARRYING AMOUNT 593,999 593,853
FAIR VALUE $ 590,250 $ 637,500