XML 84 R63.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information - Reconciliation to of Net Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Reconciliation to of Net Income to Adjusted EBITDA        
Net Income (Loss) $ 201,858 $ 276,522 $ 243,565 $ 323,153
Interest expense, net 115,057 105,220 229,499 209,642
Provision (benefit) for income taxes 18,083 110,416 28,163 125,056
Depreciation and amortization 178,254 166,685 361,869 332,327
Acquisition and Integration Costs 16,878 2,277 32,539 2,277
Restructuring Charges 0 39,443 0 79,254
(Gain) loss on disposal/write-down of property, plant and equipment, net (including real estate) (51,249) (128,935) (51,954) (133,386)
Other (income) expense, net, excluding our share of losses (gains) from our unconsolidated joint ventures (46,103) (189,605) 7,412 (187,484)
Stock-based compensation expense 20,256 22,536 31,597 33,269
Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures 1,672 1,072 3,010 2,088
Adjusted EBITDA $ 454,706 $ 405,631 $ 885,700 $ 786,196