XML 47 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Carrying Amount and Fair Value of Long-Term Debt Instruments
Long-term debt is as follows:
 SEPTEMBER 30, 2022DECEMBER 31, 2021
 
DEBT
(INCLUSIVE OF
DISCOUNT)
UNAMORTIZED
DEFERRED
FINANCING
COSTS
CARRYING
AMOUNT
FAIR
VALUE
DEBT
(INCLUSIVE OF
DISCOUNT)
UNAMORTIZED
DEFERRED
FINANCING
COSTS
CARRYING
AMOUNT
FAIR
VALUE
Revolving Credit Facility$890,000 $(7,899)$882,101 $890,000 $— $(5,174)$(5,174)$— 
Term Loan A243,750 — 243,750 243,750 203,125 — 203,125 203,125 
Term Loan B667,766 (4,059)663,707 668,500 672,847 (4,995)667,852 675,500 
Australian Dollar Term Loan193,140 (464)192,676 193,140 223,182 (656)222,526 223,530 
UK Bilateral Revolving Credit Facility155,887 (175)155,712 155,887 189,168 (709)188,459 189,168 
37/8% GBP Senior Notes due 2025 (the "GBP Notes")
445,392 (2,593)442,799 392,373 540,481 (3,912)536,569 542,508 
47/8% Senior Notes due 2027 (the "47/8% Notes due 2027")(1)
1,000,000 (7,110)992,890 892,500 1,000,000 (8,176)991,824 1,030,000 
51/4% Senior Notes due 2028 (the "51/4% Notes due 2028")(1)
825,000 (6,495)818,505 719,813 825,000 (7,380)817,620 862,125 
5% Senior Notes due 2028 (the "5% Notes due 2028")(1)
500,000 (4,220)495,780 428,750 500,000 (4,763)495,237 513,750 
47/8% Senior Notes due 2029 (the "47/8% Notes due 2029")(1)
1,000,000 (10,126)989,874 815,000 1,000,000 (11,211)988,789 1,022,500 
51/4% Senior Notes due 2030 (the "51/4% Notes due 2030")(1)
1,300,000 (11,783)1,288,217 1,072,500 1,300,000 (12,911)1,287,089 1,355,250 
41/2% Senior Notes due 2031 (the "41/2% Notes")(1)
1,100,000 (10,471)1,089,529 847,000 1,100,000 (11,404)1,088,596 1,094,500 
5% Senior Notes due 2032 (the "5% Notes due 2032")750,000 (12,827)737,173 579,375 750,000 (13,782)736,218 767,813 
55/8% Senior Notes due 2032 (the "55/8% Notes")(1)
600,000 (5,711)594,289 477,000  600,000 (6,147)593,853 637,500 
Real Estate Mortgages, Financing Lease Liabilities and Other407,646 (643)407,003 407,646 460,648 (840)459,808 460,648 
Accounts Receivable Securitization Program316,700 (584)316,116 316,700 — (450)(450)— 
Total Long-term Debt10,395,281 (85,160)10,310,121  9,364,451 (92,510)9,271,941 
Less Current Portion(81,275)— (81,275) (310,084)656 (309,428) 
Long-term Debt, Net of Current Portion$10,314,006 $(85,160)$10,228,846  $9,054,367 $(91,854)$8,962,513  
(1) Collectively, the "Parent Notes".
Schedule of Net Cash Position in Cash Pool Agreements
The approximate amount of the net cash position for our cash pools and the approximate amount of the gross position and outstanding debit balances for each of these pools as of September 30, 2022 and December 31, 2021 are as follows:
SEPTEMBER 30, 2022DECEMBER 31, 2021
 
GROSS CASH
POSITION
OUTSTANDING
DEBIT BALANCES
NET CASH
POSITION
GROSS CASH
POSITION
OUTSTANDING
DEBIT BALANCES
NET CASH
POSITION
BMG QRS Cash Pool$590,127 $(588,633)$1,494 $552,900 $(552,100)$800 
BMG TRS Cash Pool539,557 (538,498)1,059 606,000 (603,900)2,100 
JPM QRS APAC Cash Pool23,561 (23,394)167 9,400 (9,200)200 
JPM TRS APAC Cash Pool22,272 (21,899)373 12,000 (9,900)2,100 
JPM QRS EMEA Cash Pool6,030 (5,718)312 — — — 
JPM TRS EMEA Cash Pool2,104 (2,044)60 — — —