XML 84 R63.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information - Reconciliation to of Net Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Reconciliation to of Net Income to Adjusted EBITDA        
Net Income (Loss) $ 192,931 $ 68,111 $ 436,496 $ 391,264
Interest expense, net 121,767 103,809 351,266 313,451
Provision (benefit) for income taxes 23,934 28,017 52,097 153,073
Depreciation and amortization 175,077 174,818 536,946 507,145
Acquisition and Integration Costs 5,554 1,138 38,093 3,415
Restructuring charges 3,382 50,432 3,382 129,686
(Gain) loss on disposal/write-down of property, plant and equipment, net (including real estate) (14,170) (935) (66,124) (134,321)
Other (income) expense, net, excluding our share of losses (gains) from our unconsolidated joint ventures (56,226) (21,517) (48,814) (209,001)
Stock-based compensation expense 14,326 12,644 45,923 45,913
Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures 2,859 1,252 5,869 3,340
Adjusted EBITDA $ 469,434 $ 417,769 $ 1,355,134 $ 1,203,965