XML 171 R128.htm IDEA: XBRL DOCUMENT v3.22.2
Debt - Schedule of Long Term Debt (Details)
$ in Thousands
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
AUD ($)
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]        
Debt (inclusive of discount) $ 10,328,276,000 $ 9,364,451,000   $ 8,797,424,000
UNAMORTIZED DEFERRED FINANCING COSTS (94,085,000) (92,510,000)   (94,110,000)
Total Long-term Debt (including current portion) 10,234,191,000 9,271,941,000   8,703,314,000
Long-term debt, gross, current maturities (91,180,000) (310,084,000)   (193,759,000)
Long-term debt, net of current portion 10,237,096,000 9,054,367,000   8,603,665,000
Unamortized deferred financing costs, current 0 656,000    
Unamortized deferred financing costs (94,085,000) (91,854,000)   (94,110,000)
Carrying amount, current portion (91,180,000) (309,428,000)   (193,759,000)
Long-term debt, net of current portion 10,143,011,000 8,962,513,000   8,509,555,000
Australian Dollar Term Loan        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 226,517,000 223,182,000 $ 350,000 243,152,000
UNAMORTIZED DEFERRED FINANCING COSTS (517,000) (656,000)   (1,624,000)
Total Long-term Debt (including current portion) 226,000,000 222,526,000   241,528,000
Fair value 229,130,000 223,530,000   244,014,000
Real Estate Mortgages, Finance Lease Liabilities And Other        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 446,394,000 460,648,000   511,922,000
UNAMORTIZED DEFERRED FINANCING COSTS (795,000) (840,000)   (1,086,000)
Total Long-term Debt (including current portion) 445,599,000 459,808,000   510,836,000
Fair value 446,394,000 460,648,000   511,922,000
Accounts Receivable Securitization Program        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 300,000,000 0   85,000,000
UNAMORTIZED DEFERRED FINANCING COSTS (450,000) (450,000)   (152,000)
Total Long-term Debt (including current portion) 299,550,000 (450,000)   84,848,000
Fair value 300,000,000 0   85,000,000
New Credit Agreement | Revolving Credit Facility        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 650,000,000 0   0
UNAMORTIZED DEFERRED FINANCING COSTS (10,096,000) (5,174,000)   (8,620,000)
Total Long-term Debt (including current portion) 639,904,000 (5,174,000)   (8,620,000)
Fair value 650,000,000 0   0
Term Loan A | Term Loan Facility        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 250,000,000 203,125,000   215,625,000
UNAMORTIZED DEFERRED FINANCING COSTS 0 0   0
Total Long-term Debt (including current portion) 250,000,000 203,125,000   215,625,000
Fair value 250,000,000 203,125,000   215,625,000
Term Loan B | Term Loan Facility        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 671,153,000 672,847,000   679,621,000
UNAMORTIZED DEFERRED FINANCING COSTS (4,683,000) (4,995,000)   (6,244,000)
Total Long-term Debt (including current portion) 666,470,000 667,852,000   673,377,000
Fair value 672,000,000 675,500,000   680,750,000
UK Bilateral Revolving Credit Facility | Revolving Credit Facility        
Debt Instrument [Line Items]        
Debt (inclusive of discount) 183,870,000 189,168,000   191,101,000
UNAMORTIZED DEFERRED FINANCING COSTS (525,000) (709,000)   (1,307,000)
Total Long-term Debt (including current portion) 183,345,000 188,459,000   189,794,000
Fair value $ 183,870,000 189,168,000   $ 191,101,000
GBP Senior Notes 3.875 Percent due 2025 | Senior Notes        
Debt Instrument [Line Items]        
Stated interest rate (as a percent) 3.875%      
Debt (inclusive of discount) $ 525,342,000 540,481,000    
UNAMORTIZED DEFERRED FINANCING COSTS (3,554,000) (3,912,000)    
Total Long-term Debt (including current portion) 521,788,000 536,569,000    
Fair value $ 521,560,000 542,508,000    
47/8% Notes due 2027 | Senior Notes        
Debt Instrument [Line Items]        
Stated interest rate (as a percent) 4.875%      
Debt (inclusive of discount) $ 1,000,000,000 1,000,000,000    
UNAMORTIZED DEFERRED FINANCING COSTS (7,821,000) (8,176,000)    
Total Long-term Debt (including current portion) 992,179,000 991,824,000    
Fair value $ 987,500,000 1,030,000,000    
Senior Notes 4.875 Percent due 2028 | Senior Notes        
Debt Instrument [Line Items]        
Stated interest rate (as a percent) 5.25%      
Debt (inclusive of discount) $ 825,000,000 825,000,000    
UNAMORTIZED DEFERRED FINANCING COSTS (7,085,000) (7,380,000)    
Total Long-term Debt (including current portion) 817,915,000 817,620,000    
Fair value $ 814,688,000 862,125,000    
5% Notes due 2028 | Senior Notes        
Debt Instrument [Line Items]        
Stated interest rate (as a percent) 5.00%      
Debt (inclusive of discount) $ 500,000,000 500,000,000    
UNAMORTIZED DEFERRED FINANCING COSTS (4,582,000) (4,763,000)    
Total Long-term Debt (including current portion) 495,418,000 495,237,000    
Fair value $ 485,000,000 513,750,000    
47/8% Notes due 2029 | Senior Notes        
Debt Instrument [Line Items]        
Stated interest rate (as a percent) 4.875%      
Debt (inclusive of discount) $ 1,000,000,000 1,000,000,000    
UNAMORTIZED DEFERRED FINANCING COSTS (10,849,000) (11,211,000)    
Total Long-term Debt (including current portion) 989,151,000 988,789,000    
Fair value $ 950,000,000 1,022,500,000    
51/4% Notes due 2030 | Senior Notes        
Debt Instrument [Line Items]        
Stated interest rate (as a percent) 5.25%      
Debt (inclusive of discount) $ 1,300,000,000 1,300,000,000    
UNAMORTIZED DEFERRED FINANCING COSTS (12,535,000) (12,911,000)    
Total Long-term Debt (including current portion) 1,287,465,000 1,287,089,000    
Fair value $ 1,261,000,000 1,355,250,000    
41/2% Notes | Senior Notes        
Debt Instrument [Line Items]        
Stated interest rate (as a percent) 4.50%      
Debt (inclusive of discount) $ 1,100,000,000 1,100,000,000    
UNAMORTIZED DEFERRED FINANCING COSTS (11,093,000) (11,404,000)    
Total Long-term Debt (including current portion) 1,088,907,000 1,088,596,000    
Fair value $ 1,009,250,000 $ 1,094,500,000    
5% Notes due 2032 | Senior Notes        
Debt Instrument [Line Items]        
Stated interest rate (as a percent) 5.00% 5.00% 5.00%  
Debt (inclusive of discount) $ 750,000,000 $ 750,000,000    
UNAMORTIZED DEFERRED FINANCING COSTS (13,499,000) (13,782,000)    
Total Long-term Debt (including current portion) 736,501,000 736,218,000    
Fair value $ 705,000,000 767,813,000    
55/8% Notes | Senior Notes        
Debt Instrument [Line Items]        
Stated interest rate (as a percent) 5.625%      
Debt (inclusive of discount) $ 600,000,000 600,000,000    
UNAMORTIZED DEFERRED FINANCING COSTS (6,001,000) (6,147,000)    
Total Long-term Debt (including current portion) 593,999,000 593,853,000    
Fair value $ 590,250,000 $ 637,500,000